TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 814.0M
Gross Profit 402.0M 49.39%
Operating Income 256.0M 31.45%
Net Income 195.0M 23.96%
EPS (Diluted) $2.29

Balance Sheet Metrics

Total Assets 5.4B
Total Liabilities 3.7B
Shareholders Equity 1.7B
Debt to Equity 2.22

Cash Flow Metrics

Operating Cash Flow 184.0M
Free Cash Flow 155.0M

Revenue & Profitability Trend

Allison Transmission Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.2B-2.8B2.4B2.1B
Cost of Goods Sold i1.7B-1.5B1.3B1.1B
Gross Profit i1.5B-1.3B1.1B998.0M
Gross Margin % i47.4%0.0%46.8%47.7%48.0%
Operating Expenses
Research & Development i200.0M-185.0M171.0M147.0M
Selling, General & Administrative i337.0M-328.0M305.0M317.0M
Other Operating Expenses i-----
Total Operating Expenses i537.0M0513.0M476.0M464.0M
Operating Income i992.0M-784.0M669.0M534.0M
Operating Margin % i30.8%0.0%28.3%27.9%25.7%
Non-Operating Items
Interest Income i-----
Interest Expense i89.0M-118.0M116.0M137.0M
Other Non-Operating Income-6.0M--21.0M19.0M-4.0M
Pre-tax Income i897.0M-645.0M572.0M393.0M
Income Tax i166.0M-114.0M130.0M94.0M
Effective Tax Rate % i18.5%0.0%17.7%22.7%23.9%
Net Income i731.0M-531.0M442.0M299.0M
Net Margin % i22.7%0.0%19.2%18.4%14.4%
Key Metrics
EBITDA i1.1B-956.0M836.0M678.0M
EPS (Basic) i$8.40$7.48$5.53$4.13$2.62
EPS (Diluted) i$8.31$7.40$5.53$4.13$2.62
Basic Shares Outstanding i870238108997326296021700107021792114122137
Diluted Shares Outstanding i870238108997326296021700107021792114122137

Income Statement Trend

Allison Transmission Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i781.0M-232.0M127.0M310.0M
Short-term Investments i-----
Accounts Receivable i360.0M-363.0M301.0M228.0M
Inventory i315.0M-224.0M204.0M181.0M
Other Current Assets82.0M-47.0M39.0M37.0M
Total Current Assets i1.5B-866.0M671.0M756.0M
Non-Current Assets
Property, Plant & Equipment i239.0M-268.0M243.0M223.0M
Goodwill i5.0B3.1B5.2B5.1B5.1B
Intangible Assets i822.0M1.0B1.1B990.0M963.0M
Long-term Investments-----
Other Non-Current Assets87.0M-67.0M53.0M56.0M
Total Non-Current Assets i3.8B-3.8B3.8B3.7B
Total Assets i5.3B-4.7B4.5B4.5B
Liabilities
Current Liabilities
Accounts Payable i212.0M-195.0M179.0M157.0M
Short-term Debt i11.0M-10.0M10.0M10.0M
Current Portion of Long-term Debt-----
Other Current Liabilities96.0M-91.0M98.0M87.0M
Total Current Liabilities i506.0M-480.0M459.0M373.0M
Non-Current Liabilities
Long-term Debt i2.4B-2.5B2.5B2.5B
Deferred Tax Liabilities i501.0M-536.0M514.0M442.0M
Other Non-Current Liabilities188.0M-187.0M247.0M290.0M
Total Non-Current Liabilities i3.2B-3.3B3.4B3.3B
Total Liabilities i3.7B-3.8B3.8B3.7B
Equity
Common Stock i1.0M-1.0M1.0M1.0M
Retained Earnings i-239.0M--953.0M-1.1B-974.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B-874.0M634.0M756.0M
Key Metrics
Total Debt i2.4B02.5B2.5B2.5B
Working Capital i1.0B0386.0M212.0M383.0M

Balance Sheet Composition

Allison Transmission Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i731.0M-531.0M442.0M299.0M
Depreciation & Amortization i121.0M-155.0M150.0M148.0M
Stock-Based Compensation i26.0M-18.0M14.0M17.0M
Working Capital Changes i-77.0M0-71.0M-32.0M2.0M
Operating Cash Flow i785.0M-635.0M642.0M561.0M
Investing Activities
Capital Expenditures i-143.0M--167.0M-175.0M-115.0M
Acquisitions i-6.0M-1.0M-24.0M04.0M
Investment Purchases i-2.0M-5.0M0-41.0M0
Investment Sales i0-6.0M4.0M-
Investing Cash Flow i-147.0M-6.0M-183.0M-212.0M-226.0M
Financing Activities
Share Repurchases i-254.0M--278.0M-513.0M-225.0M
Dividends Paid i-87.0M--80.0M-81.0M-78.0M
Debt Issuance i--95.0M01.0B
Debt Repayment i-104.0M--102.0M-7.0M-1.8B
Financing Cash Flow i-459.0M0-369.0M-607.0M-1.1B
Free Cash Flow i658.0M-490.0M460.0M446.0M
Net Change in Cash i179.0M-6.0M83.0M-177.0M-802.0M

Cash Flow Trend

Allison Transmission Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.96
Forward P/E 9.61
Price to Book 14.00
Price to Sales 2.28
PEG Ratio 1.26

Profitability Ratios

Profit Margin 23.81%
Operating Margin 27.33%
Return on Equity 47.08%
Return on Assets 12.19%

Financial Health

Current Ratio 3.36
Debt to Equity 395.90
Beta 0.96

Per Share Data

EPS (TTM) $8.76
Book Value per Share $6.23
Revenue per Share $37.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alsn7.3B9.9614.0047.08%23.81%395.90
O'Reilly Automotive 87.4B36.94-71.82-174.09%14.16%-6.75
AutoZone 69.1B27.93-17.25-56.06%13.56%-3.17
BorgWarner 9.1B39.471.534.44%1.50%67.18
Autoliv 9.2B13.183.7429.89%6.83%89.36
LKQ 7.9B11.161.2111.21%5.04%90.49

Financial data is updated regularly. All figures are in the company's reporting currency.