
American Tower (AMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.6B
Gross Profit
1.9B
73.78%
Operating Income
1.2B
45.59%
Net Income
380.5M
14.48%
EPS (Diluted)
$0.78
Balance Sheet Metrics
Total Assets
62.1B
Total Liabilities
52.1B
Shareholders Equity
9.9B
Debt to Equity
5.25
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
963.9M
Revenue & Profitability Trend
American Tower Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.1B | 11.1B | 10.7B | 9.4B | 8.0B |
Cost of Goods Sold | 2.6B | 3.3B | 3.3B | 2.7B | 2.2B |
Gross Profit | 7.6B | 7.9B | 7.4B | 6.7B | 5.8B |
Gross Margin % | 74.6% | 70.7% | 69.5% | 71.3% | 72.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 933.4M | 992.5M | 972.3M | 811.6M | 778.7M |
Other Operating Expenses | -12.4M | 28.1M | 83.3M | 202.3M | 25.7M |
Total Operating Expenses | 921.0M | 1.0B | 1.1B | 1.0B | 804.4M |
Operating Income | 4.6B | 3.8B | 3.0B | 3.3B | 3.1B |
Operating Margin % | 45.5% | 33.9% | 28.4% | 35.6% | 38.9% |
Non-Operating Items | |||||
Interest Income | 135.2M | 143.4M | 71.6M | 40.4M | 39.7M |
Interest Expense | 1.4B | 1.4B | 1.1B | 870.9M | 793.5M |
Other Non-Operating Income | 291.1M | -1.0B | -251.0M | 331.5M | -552.7M |
Pre-tax Income | 3.6B | 1.5B | 1.7B | 2.8B | 1.8B |
Income Tax | 366.3M | 154.2M | 24.0M | 261.8M | 129.6M |
Effective Tax Rate % | 10.1% | 10.1% | 1.4% | 9.3% | 7.1% |
Net Income | 2.3B | 1.4B | 1.7B | 2.6B | 1.7B |
Net Margin % | 22.5% | 12.3% | 15.8% | 27.4% | 21.0% |
Key Metrics | |||||
EBITDA | 6.9B | 7.1B | 6.4B | 5.7B | 5.0B |
EPS (Basic) | $4.83 | $3.18 | $3.83 | $5.69 | $3.81 |
EPS (Diluted) | $4.82 | $3.18 | $3.82 | $5.66 | $3.79 |
Basic Shares Outstanding | 467011000 | 466063000 | 461519000 | 451498000 | 443640003 |
Diluted Shares Outstanding | 467011000 | 466063000 | 461519000 | 451498000 | 443640003 |
Income Statement Trend
American Tower Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 2.0B | 2.0B | 1.9B | 1.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 540.0M | 669.7M | 758.3M | 728.9M | 511.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 126.0M | 347.6M | 115.9M | 80.6M | 79.6M |
Total Current Assets | 3.2B | 3.7B | 3.6B | 3.7B | 2.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 28.8B | 30.4B | 29.6B | 29.2B | 24.6B |
Goodwill | 38.0B | 41.8B | 43.9B | 47.4B | 28.4B |
Intangible Assets | 14.5B | 16.5B | 18.0B | 20.7B | 13.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.5B | 4.5B | 3.7B | 3.1B | 2.6B |
Total Non-Current Assets | 57.9B | 62.3B | 63.6B | 66.2B | 44.3B |
Total Assets | 61.1B | 66.0B | 67.2B | 69.9B | 47.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 240.8M | 258.7M | 218.6M | 272.4M | 139.1M |
Short-term Debt | 4.3B | 4.0B | 5.3B | 5.3B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 7.1B | 7.2B | 8.3B | 9.1B | 3.7B |
Non-Current Liabilities | |||||
Long-term Debt | 39.7B | 43.2B | 41.7B | 46.7B | 35.4B |
Deferred Tax Liabilities | 1.3B | 1.4B | 1.5B | 1.8B | 859.5M |
Other Non-Current Liabilities | 492.0M | 745.3M | 697.3M | 649.6M | 408.5M |
Total Non-Current Liabilities | 44.4B | 47.9B | 46.5B | 51.8B | 38.8B |
Total Liabilities | 51.4B | 55.2B | 54.8B | 60.8B | 42.5B |
Equity | |||||
Common Stock | 4.8M | 4.8M | 4.8M | 4.7M | 4.6M |
Retained Earnings | -4.4B | -3.6B | -2.1B | -1.1B | -1.3B |
Treasury Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.6B | 10.9B | 12.4B | 9.1B | 4.8B |
Key Metrics | |||||
Total Debt | 44.0B | 47.2B | 47.1B | 52.0B | 36.7B |
Working Capital | -3.9B | -3.5B | -4.7B | -5.3B | -749.9M |
Balance Sheet Composition
American Tower Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.3B | 1.4B | 1.7B | 2.6B | 1.7B |
Depreciation & Amortization | 2.1B | 3.1B | 3.4B | 2.3B | 1.9B |
Stock-Based Compensation | 203.6M | 195.7M | 169.3M | 119.5M | 120.8M |
Working Capital Changes | -409.7M | -599.9M | -1.4B | 92.4M | -506.2M |
Operating Cash Flow | 4.3B | 3.9B | 3.6B | 5.1B | 3.2B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.8B | -1.9B | -1.4B | -1.0B |
Acquisitions | 2.0B | -168.0M | -549.0M | -19.3B | -3.8B |
Investment Purchases | - | 0 | 0 | -25.0M | 0 |
Investment Sales | 253.2M | 17.3M | 19.6M | 14.3M | 19.6M |
Investing Cash Flow | 410.6M | -1.7B | -2.4B | -20.7B | -4.8B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -18.8M | 0 | -56.0M |
Dividends Paid | -3.1B | -2.9B | -2.6B | -2.3B | -1.9B |
Debt Issuance | 10.5B | 5.7B | 1.3B | 14.1B | 9.9B |
Debt Repayment | -12.4B | -13.2B | -9.6B | -13.2B | -13.9B |
Financing Cash Flow | -5.5B | -3.1B | -1.5B | 16.3B | 1.1B |
Free Cash Flow | 3.7B | 2.9B | 1.8B | 3.4B | 2.8B |
Net Change in Cash | -782.9M | -897.8M | -208.6M | 746.3M | -479.5M |
Cash Flow Trend
American Tower Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.70
Forward P/E
30.43
Price to Book
26.06
Price to Sales
9.43
PEG Ratio
-0.65
Profitability Ratios
Profit Margin
12.60%
Operating Margin
45.66%
Return on Equity
24.28%
Return on Assets
4.54%
Financial Health
Current Ratio
0.61
Debt to Equity
431.47
Beta
0.83
Per Share Data
EPS (TTM)
$5.34
Book Value per Share
$7.93
Revenue per Share
$21.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amt | 96.8B | 38.70 | 26.06 | 24.28% | 12.60% | 431.47 |
Equinix | 75.7B | 76.35 | 5.37 | 7.51% | 11.13% | 154.90 |
Digital Realty | 57.3B | 43.31 | 2.53 | 5.84% | 24.32% | 80.67 |
Crown Castle | 44.3B | 36.57 | -32.24 | -183.28% | -71.71% | -21.39 |
Iron Mountain | 27.0B | 654.00 | -55.54 | -79.54% | 0.64% | -36.91 |
SBA Communications | 23.7B | 27.03 | -4.94 | -14.83% | 32.25% | -3.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.