TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 1.2B 82.71%
Operating Income 67.1M 4.48%
Net Income 59.0M 3.94%
EPS (Diluted) $0.29

Balance Sheet Metrics

Total Assets 4.9B
Total Liabilities 3.3B
Shareholders Equity 1.6B
Debt to Equity 2.14

Cash Flow Metrics

Operating Cash Flow 21.3M
Free Cash Flow -47.7M

Revenue & Profitability Trend

Ardent Health Income Statement From 2018 to 2024

Metric20242023202220212018
Revenue i6.0B5.4B5.1B4.9B4.1B
Cost of Goods Sold i1.0B----
Gross Profit i4.9B----
Gross Margin % i82.7%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.9B3.6B3.4B3.1B2.7B
Other Operating Expenses496.2M1.4B1.4B1.2B1.1B
Total Operating Expenses i4.4B5.1B4.8B4.3B3.8B
Operating Income i405.8M209.4M217.0M436.6M149.8M
Operating Margin % i6.8%3.9%4.2%9.0%3.7%
Non-Operating Items
Interest Income i-----
Interest Expense i65.6M65.4M82.1M93.8M108.6M
Other Non-Operating Income22.9M-287.0K176.5M-46.8M-48.1M
Pre-tax Income i363.1M143.7M311.5M295.9M-6.9M
Income Tax i63.4M20.8M46.1M51.3M16.0M
Effective Tax Rate % i17.4%14.5%14.8%17.3%0.0%
Net Income i299.7M122.9M265.4M244.6M-22.9M
Net Margin % i5.0%2.3%5.2%5.0%-0.6%
Key Metrics
EBITDA i578.3M351.9M531.7M579.9M293.9M
EPS (Basic) i$1.59$0.36$1.34$1.09-$0.49
EPS (Diluted) i$1.58$0.36$1.34$1.09-$0.49
Basic Shares Outstanding i132439695140963328140963328140963328140963328
Diluted Shares Outstanding i132439695140963328140963328140963328140963328

Income Statement Trend

Ardent Health Balance Sheet From 2017 to 2024

Metric20242023202220182017
Assets
Current Assets
Cash & Equivalents i556.8M437.6M456.1M59.7M72.0M
Short-term Investments i-----
Accounts Receivable i743.0M775.5M603.4M529.1M453.8M
Inventory i115.1M105.5M107.2M84.8M84.2M
Other Current Assets304.1M222.3M173.6M78.2M66.8M
Total Current Assets i1.8B1.6B1.4B838.1M736.4M
Non-Current Assets
Property, Plant & Equipment i2.4B2.3B2.3B691.1M501.0M
Goodwill i1.8B1.8B1.8B1.7B1.7B
Intangible Assets i76.9M76.9M76.9M77.8M78.3M
Long-term Investments-----
Other Non-Current Assets155.3M179.6M157.8M146.1M150.1M
Total Non-Current Assets i3.1B3.1B3.1B1.9B1.6B
Total Assets i5.0B4.7B4.5B2.7B2.4B
Liabilities
Current Liabilities
Accounts Payable i401.2M474.5M320.8M230.4M226.5M
Short-term Debt i55.6M61.0M58.4M9.0M16.9M
Current Portion of Long-term Debt-----
Other Current Liabilities--7.2M8.0M-
Total Current Liabilities i945.4M994.1M808.6M555.2M507.3M
Non-Current Liabilities
Long-term Debt i2.2B2.3B2.3B1.3B935.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities261.7M76.0M72.5M39.0M45.3M
Total Non-Current Liabilities i2.5B2.7B2.6B1.4B1.1B
Total Liabilities i3.4B3.6B3.4B2.0B1.6B
Equity
Common Stock i-----
Retained Earnings i365.8M155.5M101.5M-119.9M-24.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.1B1.1B759.1M760.3M
Key Metrics
Total Debt i2.3B2.4B2.4B1.3B952.7M
Working Capital i887.3M624.0M600.7M282.9M229.1M

Balance Sheet Composition

Ardent Health Cash Flow Statement From 2018 to 2024

Metric20242023202220212018
Operating Activities
Net Income i299.7M129.0M265.4M244.6M-103.3M
Depreciation & Amortization i146.3M140.8M138.2M137.2M143.2M
Stock-Based Compensation i18.0M904.0K611.0K549.0K3.7M
Working Capital Changes i-73.3M-42.6M804.0K-65.7M27.1M
Operating Cash Flow i415.5M237.1M-20.3M120.7M69.7M
Investing Activities
Capital Expenditures i-187.5M-137.4M-151.1M-139.0M-160.7M
Acquisitions i-31.2M0206.4M-2.3M-349.8M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-220.5M-138.0M46.6M-139.8M-500.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i00-174.8M-62.1M-
Debt Issuance i3.6M6.6M878.0K1.2B1.6B
Debt Repayment i-108.4M-138.6M-17.3M-1.3B-1.4B
Financing Cash Flow i24.6M-227.3M-270.3M-283.9M141.3M
Free Cash Flow i127.5M84.3M-189.5M7.9M-1.1M
Net Change in Cash i219.7M-128.2M-244.1M-303.0M-289.7M

Cash Flow Trend

Ardent Health Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.13
Forward P/E 5.99
Price to Book 1.46
Price to Sales 0.28
PEG Ratio 5.99

Profitability Ratios

Profit Margin 3.73%
Operating Margin 4.48%
Return on Equity 23.35%
Return on Assets 5.22%

Financial Health

Current Ratio 2.12
Debt to Equity 145.79

Per Share Data

EPS (TTM) $1.68
Book Value per Share $8.22
Revenue per Share $44.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ardt1.7B7.131.4623.35%3.73%145.79
HCA Healthcare 87.0B16.05-201.131,605.77%8.07%-106.02
Tenet Healthcare 16.3B11.233.8928.82%7.09%152.20
Pacs 1.9B20.073.26110.96%2.59%469.36
Select Medical 1.8B23.211.077.72%3.33%136.22
Brookdale Senior 1.8B-12.44-90.69%-7.87%3,778.18

Financial data is updated regularly. All figures are in the company's reporting currency.