TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 377.8M
Gross Profit 53.5M 14.15%
Operating Income 30.1M 7.96%
Net Income 23.3M 6.18%

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 831.6M
Shareholders Equity 794.4M
Debt to Equity 1.05

Cash Flow Metrics

Operating Cash Flow 15.1M
Free Cash Flow -22.6M

Revenue & Profitability Trend

AdvanSix Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.5B1.9B1.7B1.2B
Cost of Goods Sold i1.4B1.4B1.6B1.4B1.0B
Gross Profit i152.9M165.1M314.5M274.1M133.7M
Gross Margin % i10.1%10.8%16.2%16.3%11.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i94.0M95.5M87.7M83.0M70.9M
Other Operating Expenses i-----
Total Operating Expenses i94.0M95.5M87.7M83.0M70.9M
Operating Income i58.9M69.6M226.7M191.1M62.9M
Operating Margin % i3.9%4.5%11.7%11.3%5.4%
Non-Operating Items
Interest Income i-----
Interest Expense i11.3M7.5M2.8M5.0M7.8M
Other Non-Operating Income-2.0M7.2M1.8M-998.0K-53.0K
Pre-tax Income i45.6M69.2M225.8M185.1M55.0M
Income Tax i1.4M14.6M53.9M45.3M9.0M
Effective Tax Rate % i3.1%21.1%23.9%24.5%16.3%
Net Income i44.1M54.6M171.9M139.8M46.1M
Net Margin % i2.9%3.6%8.8%8.3%4.0%
Key Metrics
EBITDA i133.1M149.7M297.9M255.5M123.7M
EPS (Basic) i$1.65$2.00$6.15$4.97$1.64
EPS (Diluted) i$1.62$1.95$5.92$4.81$1.64
Basic Shares Outstanding i2682833827302254279694362815287628048726
Diluted Shares Outstanding i2682833827302254279694362815287628048726

Income Statement Trend

AdvanSix Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i19.6M29.8M31.0M15.1M10.6M
Short-term Investments i-----
Accounts Receivable i141.3M155.3M171.9M175.6M122.4M
Inventory i212.4M211.8M215.5M149.6M180.1M
Other Current Assets9.0M11.4M9.2M6.1M7.0M
Total Current Assets i387.1M419.8M440.9M349.9M333.5M
Non-Current Assets
Property, Plant & Equipment i153.4M95.8M114.7M136.2M114.5M
Goodwill i155.5M158.6M161.6M53.2M30.0M
Intangible Assets i43.1M46.2M49.2M18.0M-
Long-term Investments-----
Other Non-Current Assets37.2M25.4M23.2M22.4M34.9M
Total Non-Current Assets i1.2B1.1B1.1B962.1M929.9M
Total Assets i1.6B1.5B1.5B1.3B1.3B
Liabilities
Current Liabilities
Accounts Payable i228.8M259.1M272.7M221.2M190.2M
Short-term Debt i42.5M32.1M37.5M36.1M29.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i357.1M358.9M393.5M309.8M287.0M
Non-Current Liabilities
Long-term Debt i306.4M234.0M192.6M235.6M360.6M
Deferred Tax Liabilities i145.3M151.1M160.4M133.3M125.6M
Other Non-Current Liabilities11.5M9.2M10.7M13.8M6.9M
Total Non-Current Liabilities i463.2M397.9M363.7M401.0M532.2M
Total Liabilities i820.3M756.8M757.2M710.8M819.3M
Equity
Common Stock i330.0K326.0K320.0K318.0K316.0K
Retained Earnings i631.5M605.1M567.5M411.5M275.2M
Treasury Stock i63.0K58.0K45.0K36.0K36.0K
Other Equity-----
Total Shareholders Equity i774.6M739.2M738.2M601.2M444.1M
Key Metrics
Total Debt i348.9M266.0M230.0M271.7M389.9M
Working Capital i30.0M60.9M47.4M40.0M46.5M

Balance Sheet Composition

AdvanSix Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i44.1M54.6M171.9M139.8M46.1M
Depreciation & Amortization i76.2M73.0M69.4M65.3M60.8M
Stock-Based Compensation i7.9M8.3M10.3M11.3M4.9M
Working Capital Changes i18.2M-8.9M16.5M-29.0M-32.7M
Operating Cash Flow i139.2M113.8M284.9M192.8M97.3M
Investing Activities
Capital Expenditures i-----82.9M
Acquisitions i00-97.5M-9.5M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-9.2M-3.5M-99.8M-10.8M-84.1M
Financing Activities
Share Repurchases i-10.4M-46.2M-33.7M-652.0K-1.1M
Dividends Paid i-17.1M-16.7M-15.1M-3.5M0
Debt Issuance i406.0M437.0M434.5M176.0M364.0M
Debt Repayment i-382.0M-382.9M-455.4M-316.7M-386.7M
Financing Cash Flow i-2.7M-7.9M-68.4M-286.8M-46.2M
Free Cash Flow i1.7M10.2M184.2M162.0M28.9M
Net Change in Cash i127.3M102.4M116.6M-104.8M-33.0M

Cash Flow Trend

AdvanSix Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.35
Forward P/E 4.47
Price to Book 0.59
Price to Sales 0.32
PEG Ratio 4.47

Profitability Ratios

Profit Margin 5.10%
Operating Margin 8.12%
Return on Equity 9.85%
Return on Assets 3.44%

Financial Health

Current Ratio 1.35
Debt to Equity 45.86
Beta 1.60

Per Share Data

EPS (TTM) $2.84
Book Value per Share $30.69
Revenue per Share $56.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asix484.0M6.350.599.85%5.10%45.86
Dow 15.1B75.930.88-4.74%-2.35%97.39
Celanese 5.3B6.781.03-24.98%-16.54%234.12
Huntsman 1.6B46.180.58-7.79%-5.75%79.58
Asp Isotopes 888.5M-15.5216.47-115.46%38.60%84.08
Rex American 864.9M16.261.6111.48%8.86%4.23

Financial data is updated regularly. All figures are in the company's reporting currency.