
AdvanSix (ASIX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
377.8M
Gross Profit
53.5M
14.15%
Operating Income
30.1M
7.96%
Net Income
23.3M
6.18%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
831.6M
Shareholders Equity
794.4M
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
15.1M
Free Cash Flow
-22.6M
Revenue & Profitability Trend
AdvanSix Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.5B | 1.9B | 1.7B | 1.2B |
Cost of Goods Sold | 1.4B | 1.4B | 1.6B | 1.4B | 1.0B |
Gross Profit | 152.9M | 165.1M | 314.5M | 274.1M | 133.7M |
Gross Margin % | 10.1% | 10.8% | 16.2% | 16.3% | 11.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 94.0M | 95.5M | 87.7M | 83.0M | 70.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 94.0M | 95.5M | 87.7M | 83.0M | 70.9M |
Operating Income | 58.9M | 69.6M | 226.7M | 191.1M | 62.9M |
Operating Margin % | 3.9% | 4.5% | 11.7% | 11.3% | 5.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 11.3M | 7.5M | 2.8M | 5.0M | 7.8M |
Other Non-Operating Income | -2.0M | 7.2M | 1.8M | -998.0K | -53.0K |
Pre-tax Income | 45.6M | 69.2M | 225.8M | 185.1M | 55.0M |
Income Tax | 1.4M | 14.6M | 53.9M | 45.3M | 9.0M |
Effective Tax Rate % | 3.1% | 21.1% | 23.9% | 24.5% | 16.3% |
Net Income | 44.1M | 54.6M | 171.9M | 139.8M | 46.1M |
Net Margin % | 2.9% | 3.6% | 8.8% | 8.3% | 4.0% |
Key Metrics | |||||
EBITDA | 133.1M | 149.7M | 297.9M | 255.5M | 123.7M |
EPS (Basic) | $1.65 | $2.00 | $6.15 | $4.97 | $1.64 |
EPS (Diluted) | $1.62 | $1.95 | $5.92 | $4.81 | $1.64 |
Basic Shares Outstanding | 26828338 | 27302254 | 27969436 | 28152876 | 28048726 |
Diluted Shares Outstanding | 26828338 | 27302254 | 27969436 | 28152876 | 28048726 |
Income Statement Trend
AdvanSix Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 19.6M | 29.8M | 31.0M | 15.1M | 10.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 141.3M | 155.3M | 171.9M | 175.6M | 122.4M |
Inventory | 212.4M | 211.8M | 215.5M | 149.6M | 180.1M |
Other Current Assets | 9.0M | 11.4M | 9.2M | 6.1M | 7.0M |
Total Current Assets | 387.1M | 419.8M | 440.9M | 349.9M | 333.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 153.4M | 95.8M | 114.7M | 136.2M | 114.5M |
Goodwill | 155.5M | 158.6M | 161.6M | 53.2M | 30.0M |
Intangible Assets | 43.1M | 46.2M | 49.2M | 18.0M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 37.2M | 25.4M | 23.2M | 22.4M | 34.9M |
Total Non-Current Assets | 1.2B | 1.1B | 1.1B | 962.1M | 929.9M |
Total Assets | 1.6B | 1.5B | 1.5B | 1.3B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 228.8M | 259.1M | 272.7M | 221.2M | 190.2M |
Short-term Debt | 42.5M | 32.1M | 37.5M | 36.1M | 29.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 357.1M | 358.9M | 393.5M | 309.8M | 287.0M |
Non-Current Liabilities | |||||
Long-term Debt | 306.4M | 234.0M | 192.6M | 235.6M | 360.6M |
Deferred Tax Liabilities | 145.3M | 151.1M | 160.4M | 133.3M | 125.6M |
Other Non-Current Liabilities | 11.5M | 9.2M | 10.7M | 13.8M | 6.9M |
Total Non-Current Liabilities | 463.2M | 397.9M | 363.7M | 401.0M | 532.2M |
Total Liabilities | 820.3M | 756.8M | 757.2M | 710.8M | 819.3M |
Equity | |||||
Common Stock | 330.0K | 326.0K | 320.0K | 318.0K | 316.0K |
Retained Earnings | 631.5M | 605.1M | 567.5M | 411.5M | 275.2M |
Treasury Stock | 63.0K | 58.0K | 45.0K | 36.0K | 36.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 774.6M | 739.2M | 738.2M | 601.2M | 444.1M |
Key Metrics | |||||
Total Debt | 348.9M | 266.0M | 230.0M | 271.7M | 389.9M |
Working Capital | 30.0M | 60.9M | 47.4M | 40.0M | 46.5M |
Balance Sheet Composition
AdvanSix Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 44.1M | 54.6M | 171.9M | 139.8M | 46.1M |
Depreciation & Amortization | 76.2M | 73.0M | 69.4M | 65.3M | 60.8M |
Stock-Based Compensation | 7.9M | 8.3M | 10.3M | 11.3M | 4.9M |
Working Capital Changes | 18.2M | -8.9M | 16.5M | -29.0M | -32.7M |
Operating Cash Flow | 139.2M | 113.8M | 284.9M | 192.8M | 97.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -82.9M |
Acquisitions | 0 | 0 | -97.5M | -9.5M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -9.2M | -3.5M | -99.8M | -10.8M | -84.1M |
Financing Activities | |||||
Share Repurchases | -10.4M | -46.2M | -33.7M | -652.0K | -1.1M |
Dividends Paid | -17.1M | -16.7M | -15.1M | -3.5M | 0 |
Debt Issuance | 406.0M | 437.0M | 434.5M | 176.0M | 364.0M |
Debt Repayment | -382.0M | -382.9M | -455.4M | -316.7M | -386.7M |
Financing Cash Flow | -2.7M | -7.9M | -68.4M | -286.8M | -46.2M |
Free Cash Flow | 1.7M | 10.2M | 184.2M | 162.0M | 28.9M |
Net Change in Cash | 127.3M | 102.4M | 116.6M | -104.8M | -33.0M |
Cash Flow Trend
AdvanSix Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.35
Forward P/E
4.47
Price to Book
0.59
Price to Sales
0.32
PEG Ratio
4.47
Profitability Ratios
Profit Margin
5.10%
Operating Margin
8.12%
Return on Equity
9.85%
Return on Assets
3.44%
Financial Health
Current Ratio
1.35
Debt to Equity
45.86
Beta
1.60
Per Share Data
EPS (TTM)
$2.84
Book Value per Share
$30.69
Revenue per Share
$56.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asix | 484.0M | 6.35 | 0.59 | 9.85% | 5.10% | 45.86 |
Dow | 15.1B | 75.93 | 0.88 | -4.74% | -2.35% | 97.39 |
Celanese | 5.3B | 6.78 | 1.03 | -24.98% | -16.54% | 234.12 |
Huntsman | 1.6B | 46.18 | 0.58 | -7.79% | -5.75% | 79.58 |
Asp Isotopes | 888.5M | -15.52 | 16.47 | -115.46% | 38.60% | 84.08 |
Rex American | 864.9M | 16.26 | 1.61 | 11.48% | 8.86% | 4.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.