TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 887.3M
Gross Profit 336.4M 37.91%
Operating Income 115.5M 13.02%
Net Income 78.7M 8.87%
EPS (Diluted) $1.17

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 2.0B
Shareholders Equity 2.6B
Debt to Equity 0.77

Cash Flow Metrics

Operating Cash Flow 100.5M
Free Cash Flow 23.4M

Revenue & Profitability Trend

AptarGroup Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6B3.5B3.3B3.2B2.9B
Cost of Goods Sold i2.2B2.2B2.2B2.1B1.8B
Gross Profit i1.4B1.3B1.2B1.2B1.1B
Gross Margin % i37.8%36.2%35.0%35.8%37.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i582.2M565.8M544.3M551.2M500.2M
Other Operating Expenses i-----
Total Operating Expenses i582.2M565.8M544.3M551.2M500.2M
Operating Income i509.5M449.0M385.9M370.6M366.0M
Operating Margin % i14.2%12.9%11.6%11.5%12.5%
Non-Operating Items
Interest Income i12.1M4.4M2.7M3.7M958.0K
Interest Expense i43.9M40.4M40.8M30.3M33.2M
Other Non-Operating Income-7.9M-38.2M-13.0M-22.3M-32.5M
Pre-tax Income i469.8M374.8M334.7M321.7M301.2M
Income Tax i95.6M90.6M95.1M78.0M87.1M
Effective Tax Rate % i20.3%24.2%28.4%24.3%28.9%
Net Income i374.2M284.2M239.6M243.6M214.1M
Net Margin % i10.4%8.1%7.2%7.5%7.3%
Key Metrics
EBITDA i788.7M707.4M617.9M605.3M578.1M
EPS (Basic) i$5.65$4.34$3.66$3.72$3.32
EPS (Diluted) i$5.53$4.25$3.59$3.61$3.21
Basic Shares Outstanding i6633400065616000654020006566300064418000
Diluted Shares Outstanding i6633400065616000654020006566300064418000

Income Statement Trend

AptarGroup Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i223.8M223.6M141.7M122.9M300.1M
Short-term Investments i2.3M-0740.0K243.0K
Accounts Receivable i658.1M677.8M677.0M671.4M566.6M
Inventory i461.8M513.1M486.8M441.5M379.4M
Other Current Assets132.3M134.8M124.8M121.7M122.6M
Total Current Assets i1.5B1.5B1.4B1.4B1.4B
Non-Current Assets
Property, Plant & Equipment i64.2M59.1M58.7M62.5M69.8M
Goodwill i2.1B2.2B2.2B2.3B2.1B
Intangible Assets i254.8M283.2M315.7M362.3M344.3M
Long-term Investments-----
Other Non-Current Assets105.2M69.6M57.1M48.8M59.5M
Total Non-Current Assets i3.0B2.9B2.8B2.8B2.6B
Total Assets i4.4B4.5B4.2B4.1B4.0B
Liabilities
Current Liabilities
Accounts Payable i296.0M328.6M320.3M285.3M243.7M
Short-term Debt i338.3M458.2M122.8M289.6M117.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.1B1.3B917.2M982.5M780.3M
Non-Current Liabilities
Long-term Debt i737.8M726.5M1.1B955.0M1.1B
Deferred Tax Liabilities i14.3M19.0M20.6M27.5M37.2M
Other Non-Current Liabilities63.8M71.0M53.0M74.9M68.5M
Total Non-Current Liabilities i878.1M879.3M1.2B1.2B1.4B
Total Liabilities i1.9B2.1B2.1B2.2B2.1B
Equity
Common Stock i725.0K717.0K709.0K704.0K695.0K
Retained Earnings i2.4B2.1B1.9B1.8B1.6B
Treasury Stock i595.8M539.4M503.3M421.2M361.6M
Other Equity-----
Total Shareholders Equity i2.5B2.3B2.1B2.0B1.9B
Key Metrics
Total Debt i1.1B1.2B1.2B1.2B1.2B
Working Capital i410.1M298.0M513.1M375.7M588.7M

Balance Sheet Composition

AptarGroup Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i374.2M284.2M239.6M243.6M214.1M
Depreciation & Amortization i263.8M248.6M233.7M234.9M220.3M
Stock-Based Compensation i47.6M41.3M40.9M38.9M34.1M
Working Capital Changes i-34.0M18.0M-55.3M-159.5M85.5M
Operating Cash Flow i630.2M572.1M438.2M346.2M551.1M
Investing Activities
Capital Expenditures i1.5M5.3M93.0K5.2M5.3M
Acquisitions i0-16.6M-4.1M-148.4M-164.2M
Investment Purchases i-101.3M00-7.4M-39.9M
Investment Sales i05.6M2.3M2.4M0
Investing Cash Flow i-102.5M-6.1M20.0M-149.3M-199.9M
Financing Activities
Share Repurchases i-68.6M-47.6M-92.1M-78.1M0
Dividends Paid i-114.1M-103.7M-99.5M-98.5M-92.7M
Debt Issuance i190.9M25.9M452.0M26.6M27.2M
Debt Repayment i-397.2M-154.5M-303.9M-82.5M-101.0M
Financing Cash Flow i-280.2M-225.5M-190.6M-141.4M-142.3M
Free Cash Flow i349.2M256.8M163.0M55.5M318.1M
Net Change in Cash i247.6M340.5M267.6M55.5M208.9M

Cash Flow Trend

AptarGroup Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.30
Forward P/E 23.73
Price to Book 3.43
Price to Sales 2.57
PEG Ratio 23.73

Profitability Ratios

Profit Margin 10.84%
Operating Margin 15.17%
Return on Equity 15.26%
Return on Assets 7.10%

Financial Health

Current Ratio 1.22
Debt to Equity 43.12
Beta 0.57

Per Share Data

EPS (TTM) $5.79
Book Value per Share $41.04
Revenue per Share $54.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
atr9.3B24.303.4315.26%10.84%43.12
Intuitive Surgical 169.9B66.219.5216.04%28.51%0.00
Becton, Dickinson 53.3B36.042.115.89%7.18%76.34
Align Technology 10.1B23.132.5711.41%11.04%2.31
Avantor 7.8B11.271.2311.73%10.31%67.49
Stevanato 6.8B47.304.839.14%11.16%27.86

Financial data is updated regularly. All figures are in the company's reporting currency.