
AptarGroup (ATR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
887.3M
Gross Profit
336.4M
37.91%
Operating Income
115.5M
13.02%
Net Income
78.7M
8.87%
EPS (Diluted)
$1.17
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
2.0B
Shareholders Equity
2.6B
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
100.5M
Free Cash Flow
23.4M
Revenue & Profitability Trend
AptarGroup Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.6B | 3.5B | 3.3B | 3.2B | 2.9B |
Cost of Goods Sold | 2.2B | 2.2B | 2.2B | 2.1B | 1.8B |
Gross Profit | 1.4B | 1.3B | 1.2B | 1.2B | 1.1B |
Gross Margin % | 37.8% | 36.2% | 35.0% | 35.8% | 37.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 582.2M | 565.8M | 544.3M | 551.2M | 500.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 582.2M | 565.8M | 544.3M | 551.2M | 500.2M |
Operating Income | 509.5M | 449.0M | 385.9M | 370.6M | 366.0M |
Operating Margin % | 14.2% | 12.9% | 11.6% | 11.5% | 12.5% |
Non-Operating Items | |||||
Interest Income | 12.1M | 4.4M | 2.7M | 3.7M | 958.0K |
Interest Expense | 43.9M | 40.4M | 40.8M | 30.3M | 33.2M |
Other Non-Operating Income | -7.9M | -38.2M | -13.0M | -22.3M | -32.5M |
Pre-tax Income | 469.8M | 374.8M | 334.7M | 321.7M | 301.2M |
Income Tax | 95.6M | 90.6M | 95.1M | 78.0M | 87.1M |
Effective Tax Rate % | 20.3% | 24.2% | 28.4% | 24.3% | 28.9% |
Net Income | 374.2M | 284.2M | 239.6M | 243.6M | 214.1M |
Net Margin % | 10.4% | 8.1% | 7.2% | 7.5% | 7.3% |
Key Metrics | |||||
EBITDA | 788.7M | 707.4M | 617.9M | 605.3M | 578.1M |
EPS (Basic) | $5.65 | $4.34 | $3.66 | $3.72 | $3.32 |
EPS (Diluted) | $5.53 | $4.25 | $3.59 | $3.61 | $3.21 |
Basic Shares Outstanding | 66334000 | 65616000 | 65402000 | 65663000 | 64418000 |
Diluted Shares Outstanding | 66334000 | 65616000 | 65402000 | 65663000 | 64418000 |
Income Statement Trend
AptarGroup Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 223.8M | 223.6M | 141.7M | 122.9M | 300.1M |
Short-term Investments | 2.3M | - | 0 | 740.0K | 243.0K |
Accounts Receivable | 658.1M | 677.8M | 677.0M | 671.4M | 566.6M |
Inventory | 461.8M | 513.1M | 486.8M | 441.5M | 379.4M |
Other Current Assets | 132.3M | 134.8M | 124.8M | 121.7M | 122.6M |
Total Current Assets | 1.5B | 1.5B | 1.4B | 1.4B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 64.2M | 59.1M | 58.7M | 62.5M | 69.8M |
Goodwill | 2.1B | 2.2B | 2.2B | 2.3B | 2.1B |
Intangible Assets | 254.8M | 283.2M | 315.7M | 362.3M | 344.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 105.2M | 69.6M | 57.1M | 48.8M | 59.5M |
Total Non-Current Assets | 3.0B | 2.9B | 2.8B | 2.8B | 2.6B |
Total Assets | 4.4B | 4.5B | 4.2B | 4.1B | 4.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 296.0M | 328.6M | 320.3M | 285.3M | 243.7M |
Short-term Debt | 338.3M | 458.2M | 122.8M | 289.6M | 117.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.1B | 1.3B | 917.2M | 982.5M | 780.3M |
Non-Current Liabilities | |||||
Long-term Debt | 737.8M | 726.5M | 1.1B | 955.0M | 1.1B |
Deferred Tax Liabilities | 14.3M | 19.0M | 20.6M | 27.5M | 37.2M |
Other Non-Current Liabilities | 63.8M | 71.0M | 53.0M | 74.9M | 68.5M |
Total Non-Current Liabilities | 878.1M | 879.3M | 1.2B | 1.2B | 1.4B |
Total Liabilities | 1.9B | 2.1B | 2.1B | 2.2B | 2.1B |
Equity | |||||
Common Stock | 725.0K | 717.0K | 709.0K | 704.0K | 695.0K |
Retained Earnings | 2.4B | 2.1B | 1.9B | 1.8B | 1.6B |
Treasury Stock | 595.8M | 539.4M | 503.3M | 421.2M | 361.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.3B | 2.1B | 2.0B | 1.9B |
Key Metrics | |||||
Total Debt | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B |
Working Capital | 410.1M | 298.0M | 513.1M | 375.7M | 588.7M |
Balance Sheet Composition
AptarGroup Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 374.2M | 284.2M | 239.6M | 243.6M | 214.1M |
Depreciation & Amortization | 263.8M | 248.6M | 233.7M | 234.9M | 220.3M |
Stock-Based Compensation | 47.6M | 41.3M | 40.9M | 38.9M | 34.1M |
Working Capital Changes | -34.0M | 18.0M | -55.3M | -159.5M | 85.5M |
Operating Cash Flow | 630.2M | 572.1M | 438.2M | 346.2M | 551.1M |
Investing Activities | |||||
Capital Expenditures | 1.5M | 5.3M | 93.0K | 5.2M | 5.3M |
Acquisitions | 0 | -16.6M | -4.1M | -148.4M | -164.2M |
Investment Purchases | -101.3M | 0 | 0 | -7.4M | -39.9M |
Investment Sales | 0 | 5.6M | 2.3M | 2.4M | 0 |
Investing Cash Flow | -102.5M | -6.1M | 20.0M | -149.3M | -199.9M |
Financing Activities | |||||
Share Repurchases | -68.6M | -47.6M | -92.1M | -78.1M | 0 |
Dividends Paid | -114.1M | -103.7M | -99.5M | -98.5M | -92.7M |
Debt Issuance | 190.9M | 25.9M | 452.0M | 26.6M | 27.2M |
Debt Repayment | -397.2M | -154.5M | -303.9M | -82.5M | -101.0M |
Financing Cash Flow | -280.2M | -225.5M | -190.6M | -141.4M | -142.3M |
Free Cash Flow | 349.2M | 256.8M | 163.0M | 55.5M | 318.1M |
Net Change in Cash | 247.6M | 340.5M | 267.6M | 55.5M | 208.9M |
Cash Flow Trend
AptarGroup Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.30
Forward P/E
23.73
Price to Book
3.43
Price to Sales
2.57
PEG Ratio
23.73
Profitability Ratios
Profit Margin
10.84%
Operating Margin
15.17%
Return on Equity
15.26%
Return on Assets
7.10%
Financial Health
Current Ratio
1.22
Debt to Equity
43.12
Beta
0.57
Per Share Data
EPS (TTM)
$5.79
Book Value per Share
$41.04
Revenue per Share
$54.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
atr | 9.3B | 24.30 | 3.43 | 15.26% | 10.84% | 43.12 |
Intuitive Surgical | 169.9B | 66.21 | 9.52 | 16.04% | 28.51% | 0.00 |
Becton, Dickinson | 53.3B | 36.04 | 2.11 | 5.89% | 7.18% | 76.34 |
Align Technology | 10.1B | 23.13 | 2.57 | 11.41% | 11.04% | 2.31 |
Avantor | 7.8B | 11.27 | 1.23 | 11.73% | 10.31% | 67.49 |
Stevanato | 6.8B | 47.30 | 4.83 | 9.14% | 11.16% | 27.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.