
Avient (AVNT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
826.6M
Gross Profit
263.2M
31.84%
Operating Income
700.0K
0.08%
Net Income
-19.9M
-2.41%
EPS (Diluted)
$-0.22
Balance Sheet Metrics
Total Assets
5.8B
Total Liabilities
3.5B
Shareholders Equity
2.3B
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
-43.2M
Free Cash Flow
-63.6M
Revenue & Profitability Trend
Avient Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.2B | 3.1B | 3.4B | 3.3B | 3.2B |
Cost of Goods Sold | 2.2B | 2.3B | 2.5B | 2.4B | 2.5B |
Gross Profit | 1.1B | 892.5M | 882.7M | 943.8M | 784.3M |
Gross Margin % | 32.6% | 28.4% | 26.0% | 28.5% | 24.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 727.4M | 695.7M | 639.4M | 664.1M | 595.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 727.4M | 695.7M | 639.4M | 664.1M | 595.0M |
Operating Income | 329.3M | 196.8M | 243.3M | 279.7M | 189.3M |
Operating Margin % | 10.2% | 6.3% | 7.2% | 8.4% | 5.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 105.6M | 115.3M | 119.8M | 75.2M | 74.6M |
Other Non-Operating Income | 1.1M | 5.8M | -59.7M | -1.0M | 24.3M |
Pre-tax Income | 224.8M | 87.3M | 63.8M | 203.5M | 139.0M |
Income Tax | 54.1M | 11.0M | -19.3M | 51.9M | 5.2M |
Effective Tax Rate % | 24.1% | 12.6% | -30.3% | 25.5% | 3.7% |
Net Income | 170.7M | 76.2M | 703.4M | 230.6M | 133.4M |
Net Margin % | 5.3% | 2.4% | 20.7% | 7.0% | 4.1% |
Key Metrics | |||||
EBITDA | 510.1M | 391.4M | 346.7M | 424.6M | 328.6M |
EPS (Basic) | $1.86 | $0.83 | $7.71 | $2.53 | $1.46 |
EPS (Diluted) | $1.84 | $0.83 | $7.63 | $2.51 | $1.45 |
Basic Shares Outstanding | 91300000 | 91100000 | 91200000 | 91400000 | 90100000 |
Diluted Shares Outstanding | 91300000 | 91100000 | 91200000 | 91400000 | 90100000 |
Income Statement Trend
Avient Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 544.5M | 545.8M | 641.1M | 601.2M | 649.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 399.5M | 399.9M | 440.6M | 439.9M | 516.6M |
Inventory | 346.8M | 347.0M | 372.7M | 305.8M | 327.5M |
Other Current Assets | 131.3M | 114.9M | 115.3M | 119.9M | 108.5M |
Total Current Assets | 1.4B | 1.4B | 1.6B | 1.8B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 89.1M | 65.3M | 60.4M | 58.2M | 80.9M |
Goodwill | 4.8B | 5.0B | 4.9B | 3.5B | 3.6B |
Intangible Assets | 1.5B | 1.6B | 1.6B | 925.2M | 1.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 234.5M | 156.6M | 136.2M | 229.7M | 176.0M |
Total Non-Current Assets | 4.4B | 4.6B | 4.5B | 3.2B | 3.3B |
Total Assets | 5.8B | 6.0B | 6.1B | 5.0B | 4.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 417.4M | 432.3M | 454.4M | 429.5M | 471.7M |
Short-term Debt | 25.9M | 26.1M | 19.2M | 29.7M | 43.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.0M | 12.7M | 28.2M | 177.9M | 30.2M |
Total Current Liabilities | 756.1M | 773.6M | 869.4M | 940.6M | 801.0M |
Non-Current Liabilities | |||||
Long-term Debt | 2.1B | 2.1B | 2.2B | 1.9B | 1.9B |
Deferred Tax Liabilities | 260.4M | 281.6M | 342.5M | 100.6M | 140.0M |
Other Non-Current Liabilities | 23.8M | 22.1M | 24.4M | 23.1M | 31.6M |
Total Non-Current Liabilities | 2.7B | 2.9B | 2.9B | 2.3B | 2.4B |
Total Liabilities | 3.5B | 3.6B | 3.7B | 3.2B | 3.2B |
Equity | |||||
Common Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
Retained Earnings | 1.9B | 1.8B | 1.8B | 1.2B | 1.1B |
Treasury Stock | 929.6M | 932.5M | 935.0M | 900.7M | 901.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 2.3B | 2.4B | 1.8B | 1.7B |
Key Metrics | |||||
Total Debt | 2.1B | 2.1B | 2.2B | 1.9B | 2.0B |
Working Capital | 666.0M | 634.0M | 700.3M | 886.4M | 801.1M |
Balance Sheet Composition
Avient Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 170.7M | 76.2M | 703.4M | 230.6M | 133.4M |
Depreciation & Amortization | 179.7M | 188.8M | 163.1M | 145.9M | 115.0M |
Stock-Based Compensation | 15.4M | 13.2M | 13.2M | 11.2M | 11.3M |
Working Capital Changes | -74.1M | 88.8M | 36.7M | -128.1M | 143.7M |
Operating Cash Flow | 233.9M | 305.7M | 951.3M | 233.8M | 363.6M |
Investing Activities | |||||
Capital Expenditures | 3.4M | 7.6M | 6.1M | 0 | - |
Acquisitions | 0 | 7.3M | -497.9M | -47.6M | -1.4B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 1.3M | 25.2M | -398.5M | -49.6M | -1.4B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -36.4M | -4.2M | -22.4M |
Dividends Paid | -94.0M | -90.2M | -86.8M | -77.7M | -71.3M |
Debt Issuance | 650.0M | 0 | 1.3B | 0 | 650.0M |
Debt Repayment | -660.9M | -105.8M | -956.8M | -18.5M | -7.8M |
Financing Cash Flow | -120.9M | -201.7M | 166.4M | -114.6M | 982.0M |
Free Cash Flow | 134.9M | 82.2M | 292.9M | 133.2M | 157.9M |
Net Change in Cash | 114.3M | 129.2M | 719.2M | 69.6M | -22.3M |
Cash Flow Trend
Avient Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.47
Forward P/E
11.14
Price to Book
1.28
Price to Sales
0.92
PEG Ratio
11.14
Profitability Ratios
Profit Margin
3.65%
Operating Margin
11.30%
Return on Equity
5.13%
Return on Assets
3.42%
Financial Health
Current Ratio
2.03
Debt to Equity
85.11
Beta
1.39
Per Share Data
EPS (TTM)
$1.29
Book Value per Share
$25.76
Revenue per Share
$35.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avnt | 3.0B | 25.47 | 1.28 | 5.13% | 3.65% | 85.11 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Sherwin-Williams | 87.8B | 34.97 | 19.88 | 62.43% | 11.03% | 308.57 |
Albemarle | 9.9B | 33.52 | 1.26 | -9.99% | -22.39% | 35.76 |
Eastman Chemical | 7.1B | 8.67 | 1.21 | 14.39% | 8.96% | 90.60 |
NewMarket | 6.9B | 14.62 | 4.30 | 33.74% | 17.28% | 56.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.