TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.2B
Gross Profit 639.1M 28.78%
Operating Income 286.7M 12.91%
Net Income 189.0M 8.51%
EPS (Diluted) $2.41

Balance Sheet Metrics

Total Assets 8.4B
Total Liabilities 6.2B
Shareholders Equity 2.2B
Debt to Equity 2.85

Cash Flow Metrics

Operating Cash Flow 257.8M
Free Cash Flow -59.9M

Revenue & Profitability Trend

Avery Dennison Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.8B8.4B9.0B8.4B7.0B
Cost of Goods Sold i6.2B6.1B6.6B6.1B5.0B
Gross Profit i2.5B2.3B2.4B2.3B1.9B
Gross Margin % i28.9%27.2%26.6%27.5%27.6%
Operating Expenses
Research & Development i137.8M135.8M136.1M136.6M-
Selling, General & Administrative i1.3B1.2B1.2B1.1B1.1B
Other Operating Expenses i-----
Total Operating Expenses i1.4B1.3B1.3B1.2B1.1B
Operating Income i1.1B963.8M1.1B1.1B862.8M
Operating Margin % i12.7%11.5%11.9%12.7%12.4%
Non-Operating Items
Interest Income i-----
Interest Expense i117.0M119.0M84.1M70.2M70.0M
Other Non-Operating Income-44.9M-150.1M10.0M-1.5M-55.5M
Pre-tax Income i953.5M694.7M999.3M992.6M737.3M
Income Tax i248.6M191.7M242.2M248.6M177.7M
Effective Tax Rate % i26.1%27.6%24.2%25.0%24.1%
Net Income i704.9M503.0M757.1M740.1M555.9M
Net Margin % i8.1%6.0%8.4%8.8%8.0%
Key Metrics
EBITDA i1.5B1.3B1.4B1.3B1.1B
EPS (Basic) i$8.77$6.23$9.37$8.94$6.66
EPS (Diluted) i$8.73$6.20$9.21$8.83$6.61
Basic Shares Outstanding i8040000080700000808100168260595383151174
Diluted Shares Outstanding i8040000080700000808100168260595383151174

Income Statement Trend

Avery Dennison Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i329.1M215.0M167.2M162.7M252.3M
Short-term Investments i-----
Accounts Receivable i1.5B1.4B1.4B1.4B1.2B
Inventory i978.1M920.7M1.0B907.2M717.2M
Other Current Assets305.3M245.4M230.5M240.2M211.5M
Total Current Assets i3.1B2.8B2.8B2.7B2.4B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i4.7B4.9B4.6B4.7B2.5B
Intangible Assets i755.3M849.1M840.3M911.4M224.9M
Long-term Investments-----
Other Non-Current Assets1.0B925.3M925.6M966.4M962.7M
Total Non-Current Assets i5.3B5.4B5.2B5.2B3.7B
Total Assets i8.4B8.2B8.0B8.0B6.1B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.3B1.3B1.3B1.1B
Short-term Debt i592.3M622.2M598.6M318.8M64.7M
Current Portion of Long-term Debt-----
Other Current Liabilities408.1M386.8M383.4M380.1M344.9M
Total Current Liabilities i2.9B2.7B2.8B2.5B1.9B
Non-Current Liabilities
Long-term Debt i2.6B2.6B2.5B2.8B2.1B
Deferred Tax Liabilities i234.8M260.0M247.9M238.5M117.3M
Other Non-Current Liabilities434.6M500.3M367.1M474.9M503.6M
Total Non-Current Liabilities i3.2B3.4B3.1B3.5B2.7B
Total Liabilities i6.1B6.1B5.9B6.0B4.6B
Equity
Common Stock i124.1M124.1M124.1M124.1M124.1M
Retained Earnings i5.2B4.7B4.4B3.9B3.3B
Treasury Stock i3.3B3.1B3.0B2.7B2.5B
Other Equity-----
Total Shareholders Equity i2.3B2.1B2.0B1.9B1.5B
Key Metrics
Total Debt i3.2B3.2B3.1B3.1B2.1B
Working Capital i216.1M96.5M-17.8M186.7M490.2M

Balance Sheet Composition

Avery Dennison Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i704.9M503.0M757.1M740.1M555.9M
Depreciation & Amortization i312.2M298.4M290.7M244.1M205.3M
Stock-Based Compensation i28.7M22.3M47.4M37.2M24.0M
Working Capital Changes i-203.1M-60.3M-226.2M-24.6M-152.6M
Operating Cash Flow i891.4M776.1M910.9M1.0B687.3M
Investing Activities
Capital Expenditures i-208.2M-264.3M-275.8M-253.9M-192.2M
Acquisitions i-3.8M-224.9M-38.4M-1.5B-350.4M
Investment Purchases i-34.2M----
Investment Sales i24.0M----
Investing Cash Flow i-212.1M-439.2M-312.3M-1.7B-537.0M
Financing Activities
Share Repurchases i-247.5M-137.5M-379.5M-180.9M-104.3M
Dividends Paid i-277.5M-256.7M-238.9M-220.6M-196.8M
Debt Issuance i539.2M394.9M0791.7M493.7M
Debt Repayment i-308.1M-255.9M-6.3M-13.4M-880.6M
Financing Cash Flow i-576.1M-317.2M-615.2M604.3M-818.1M
Free Cash Flow i699.0M540.9M662.5M774.7M532.7M
Net Change in Cash i103.2M19.7M-16.6M-105.4M-667.8M

Cash Flow Trend

Avery Dennison Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.62
Forward P/E 16.61
Price to Book 6.20
Price to Sales 1.56
PEG Ratio 1.89

Profitability Ratios

Profit Margin 8.14%
Operating Margin 12.91%
Return on Equity 31.68%
Return on Assets 8.50%

Financial Health

Current Ratio 1.04
Debt to Equity 161.26
Beta 0.89

Per Share Data

EPS (TTM) $8.91
Book Value per Share $28.21
Revenue per Share $109.91

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avy13.6B19.626.2031.68%8.14%161.26
Smurfit WestRock plc 25.5B59.571.424.23%1.98%79.49
International Paper 24.7B41.771.33-0.20%-0.12%57.16
Amcor plc 19.9B27.031.706.60%3.41%130.42
Packaging 17.8B19.813.8220.65%10.47%60.68
Ball 14.6B26.482.799.59%4.49%139.76

Financial data is updated regularly. All figures are in the company's reporting currency.