
American Water Works (AWK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Gross Profit
674.0M
59.02%
Operating Income
371.0M
32.49%
Net Income
205.0M
17.95%
Balance Sheet Metrics
Total Assets
33.2B
Total Liabilities
22.6B
Shareholders Equity
10.5B
Debt to Equity
2.15
Cash Flow Metrics
Operating Cash Flow
250.0M
Free Cash Flow
-246.0M
Revenue & Profitability Trend
American Water Works Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.7B | 4.2B | 3.8B | 3.9B | 3.8B |
Cost of Goods Sold | 1.9B | 1.7B | 1.6B | 1.8B | 1.6B |
Gross Profit | 2.8B | 2.5B | 2.2B | 2.2B | 2.2B |
Gross Margin % | 60.3% | 59.4% | 58.1% | 54.8% | 57.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | -1.0M | - | - | - |
Total Operating Expenses | 0 | -1.0M | 0 | 0 | 0 |
Operating Income | 1.7B | 1.5B | 1.3B | 1.2B | 1.2B |
Operating Margin % | 36.7% | 35.5% | 33.6% | 30.4% | 33.0% |
Non-Operating Items | |||||
Interest Income | 94.0M | 73.0M | 52.0M | 4.0M | 2.0M |
Interest Expense | 523.0M | 460.0M | 433.0M | 403.0M | 397.0M |
Other Non-Operating Income | 70.0M | 79.0M | 116.0M | 843.0M | 71.0M |
Pre-tax Income | 1.4B | 1.2B | 1.0B | 1.6B | 924.0M |
Income Tax | 308.0M | 252.0M | 188.0M | 377.0M | 215.0M |
Effective Tax Rate % | 22.7% | 21.1% | 18.7% | 23.0% | 23.3% |
Net Income | 1.1B | 944.0M | 820.0M | 1.3B | 709.0M |
Net Margin % | 22.4% | 22.3% | 21.6% | 32.1% | 18.8% |
Key Metrics | |||||
EBITDA | 2.7B | 2.4B | 2.1B | 1.9B | 1.9B |
EPS (Basic) | $5.39 | $4.90 | $4.51 | $6.96 | $3.91 |
EPS (Diluted) | $5.39 | $4.90 | $4.51 | $6.95 | $3.91 |
Basic Shares Outstanding | 195000000 | 193000000 | 182000000 | 182000000 | 181000000 |
Diluted Shares Outstanding | 195000000 | 193000000 | 182000000 | 182000000 | 181000000 |
Income Statement Trend
American Water Works Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 96.0M | 330.0M | 85.0M | 116.0M | 547.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 416.0M | 339.0M | 334.0M | 271.0M | 321.0M |
Inventory | 103.0M | 112.0M | 98.0M | 57.0M | 47.0M |
Other Current Assets | 231.0M | 186.0M | 312.0M | 155.0M | 127.0M |
Total Current Assets | 1.2B | 1.4B | 1.2B | 1.6B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 532.0M | 518.0M | 430.0M | 428.0M | 475.0M |
Goodwill | 2.3B | 2.3B | 2.3B | 2.3B | 3.1B |
Intangible Assets | - | - | - | - | 55.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 399.0M | 416.0M | 379.0M | 242.0M | 196.0M |
Total Non-Current Assets | 31.6B | 28.9B | 26.5B | 24.5B | 22.9B |
Total Assets | 32.8B | 30.3B | 27.8B | 26.1B | 24.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 346.0M | 294.0M | 254.0M | 235.0M | 189.0M |
Short-term Debt | 1.5B | 654.0M | 1.5B | 641.0M | 1.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 230.0M | 252.0M | 255.0M | 300.0M | 352.0M |
Total Current Liabilities | 3.2B | 2.2B | 2.8B | 2.1B | 2.9B |
Non-Current Liabilities | |||||
Long-term Debt | 12.6B | 11.8B | 11.0B | 10.4B | 9.4B |
Deferred Tax Liabilities | 2.9B | 2.7B | 2.4B | 2.4B | 2.1B |
Other Non-Current Liabilities | 1.9B | 1.7B | 1.7B | 1.6B | 1.5B |
Total Non-Current Liabilities | 19.3B | 18.4B | 17.3B | 16.6B | 15.4B |
Total Liabilities | 22.5B | 20.5B | 20.1B | 18.8B | 18.3B |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | 2.1B | 1.7B | 1.3B | 925.0M | 102.0M |
Treasury Stock | 392.0M | 388.0M | 377.0M | 365.0M | 348.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 9.8B | 7.7B | 7.3B | 6.5B |
Key Metrics | |||||
Total Debt | 14.1B | 12.4B | 12.5B | 11.1B | 11.0B |
Working Capital | -1.9B | -762.0M | -1.6B | -587.0M | -975.0M |
Balance Sheet Composition
American Water Works Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 944.0M | 820.0M | 1.3B | 709.0M |
Depreciation & Amortization | 788.0M | 704.0M | 649.0M | 636.0M | 604.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -52.0M | 55.0M | -237.0M | -3.0M | -53.0M |
Operating Cash Flow | 1.9B | 1.8B | 1.3B | 2.1B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -152.0M | -159.0M | -123.0M | -109.0M | -106.0M |
Acquisitions | -417.0M | -81.0M | -315.0M | -135.0M | -135.0M |
Investment Purchases | -135.0M | - | - | - | - |
Investment Sales | 181.0M | - | - | - | - |
Investing Cash Flow | -523.0M | -240.0M | 170.0M | 228.0M | -239.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -585.0M | -532.0M | -467.0M | -428.0M | -389.0M |
Debt Issuance | 1.4B | 1.3B | 822.0M | 1.1B | 1.8B |
Debt Repayment | -475.0M | -282.0M | -15.0M | -872.0M | -342.0M |
Financing Cash Flow | 1.1B | 1.2B | 1.0B | -345.0M | 1.1B |
Free Cash Flow | -963.0M | -860.0M | -1.3B | -432.0M | -502.0M |
Net Change in Cash | 2.5B | 2.8B | 2.4B | 1.9B | 2.3B |
Cash Flow Trend
American Water Works Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.60
Forward P/E
25.85
Price to Book
2.69
Price to Sales
5.82
PEG Ratio
6.30
Profitability Ratios
Profit Margin
21.91%
Operating Margin
38.64%
Return on Equity
10.40%
Return on Assets
3.50%
Financial Health
Current Ratio
0.35
Debt to Equity
141.10
Beta
0.64
Per Share Data
EPS (TTM)
$5.54
Book Value per Share
$54.75
Revenue per Share
$25.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
awk | 28.7B | 26.60 | 2.69 | 10.40% | 21.91% | 141.10 |
Essential Utilities | 11.0B | 16.82 | 1.64 | 10.03% | 27.62% | 116.11 |
American States | 2.9B | 22.88 | 2.95 | 13.82% | 20.26% | 97.74 |
California Water | 2.8B | 20.66 | 1.70 | 8.44% | 13.71% | 92.71 |
SJW | 1.9B | 18.29 | 1.34 | 7.49% | 12.89% | 133.31 |
Aris Water Solutions | 1.4B | 28.26 | 1.88 | 8.04% | 6.00% | 65.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.