TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.6B
Gross Profit 861.0M 32.80%
Operating Income 58.0M 2.21%
Net Income 126.0M 4.80%
EPS (Diluted) $0.25

Balance Sheet Metrics

Total Assets 21.3B
Total Liabilities 14.2B
Shareholders Equity 7.1B
Debt to Equity 2.02

Cash Flow Metrics

Operating Cash Flow 54.0M
Free Cash Flow -315.0M

Revenue & Profitability Trend

Baxter International Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.6B14.8B14.5B12.1B11.7B
Cost of Goods Sold i6.7B9.8B9.4B7.4B7.1B
Gross Profit i4.0B5.0B5.1B4.7B4.6B
Gross Margin % i37.5%33.6%34.9%38.9%39.3%
Operating Expenses
Research & Development i590.0M667.0M602.0M531.0M521.0M
Selling, General & Administrative i3.0B3.9B3.9B2.8B2.5B
Other Operating Expenses i-12.0M----
Total Operating Expenses i3.5B4.6B4.5B3.4B3.0B
Operating Income i439.0M370.0M605.0M1.3B1.6B
Operating Margin % i4.1%2.5%4.2%11.1%13.7%
Non-Operating Items
Interest Income i67.0M70.0M20.0M14.0M19.0M
Interest Expense i408.0M512.0M415.0M207.0M153.0M
Other Non-Operating Income-387.0M-32.0M-2.9B-35.0M-171.0M
Pre-tax Income i-289.0M-103.0M-2.6B1.1B1.3B
Income Tax i37.0M-34.0M4.0M83.0M182.0M
Effective Tax Rate % i0.0%0.0%0.0%7.4%14.1%
Net Income i-638.0M2.7B-2.4B1.3B1.1B
Net Margin % i-6.0%18.0%-16.7%10.7%9.5%
Key Metrics
EBITDA i1.6B1.8B2.0B2.2B2.4B
EPS (Basic) i$-1.27$5.25$-4.83$2.56$2.17
EPS (Diluted) i$-1.27$5.25$-4.83$2.53$2.13
Basic Shares Outstanding i510000000506000000504000000502000000509000000
Diluted Shares Outstanding i510000000506000000504000000502000000509000000

Income Statement Trend

Baxter International Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B3.2B1.7B3.0B3.7B
Short-term Investments i-----
Accounts Receivable i1.7B2.7B2.6B2.6B2.0B
Inventory i2.0B2.8B2.7B2.5B1.9B
Other Current Assets328.0M387.0M368.0M390.0M342.0M
Total Current Assets i8.9B9.6B8.0B8.9B8.4B
Non-Current Assets
Property, Plant & Equipment i773.0M2.2B2.2B2.3B2.3B
Goodwill i15.8B19.1B19.7B27.5B8.1B
Intangible Assets i5.2B6.1B6.8B7.8B1.7B
Long-term Investments-----
Other Non-Current Assets3.1B803.0M1.4B790.0M1.1B
Total Non-Current Assets i16.9B18.7B20.3B24.6B11.6B
Total Assets i25.8B28.3B28.3B33.5B20.0B
Liabilities
Current Liabilities
Accounts Payable i968.0M1.2B1.1B1.2B1.0B
Short-term Debt i2.8B2.8B1.5B639.0M517.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0B110.0M161.0M97.0M92.0M
Total Current Liabilities i6.5B6.5B4.7B4.2B3.3B
Non-Current Liabilities
Long-term Debt i10.6B11.6B15.7B17.7B6.3B
Deferred Tax Liabilities i103.0M447.0M661.0M962.0M143.0M
Other Non-Current Liabilities132.0M178.0M217.0M287.0M169.0M
Total Non-Current Liabilities i12.2B13.3B17.6B20.2B8.0B
Total Liabilities i18.8B19.8B22.4B24.4B11.3B
Equity
Common Stock i683.0M683.0M683.0M683.0M683.0M
Retained Earnings i14.9B16.1B14.0B17.1B16.3B
Treasury Stock i11.1B11.2B11.4B11.5B11.1B
Other Equity-----
Total Shareholders Equity i7.0B8.5B5.9B9.1B8.7B
Key Metrics
Total Debt i13.4B14.4B17.2B18.3B6.8B
Working Capital i2.3B3.1B3.3B4.6B5.1B

Balance Sheet Composition

Baxter International Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-326.0M-69.0M-2.7B1.0B1.1B
Depreciation & Amortization i997.0M1.3B1.4B867.0M823.0M
Stock-Based Compensation i114.0M133.0M153.0M146.0M130.0M
Working Capital Changes i-155.0M-104.0M-671.0M-229.0M-321.0M
Operating Cash Flow i409.0M801.0M-2.0B1.7B1.6B
Investing Activities
Capital Expenditures i-----
Acquisitions i--6.0M-263.0M-10.5B-494.0M
Investment Purchases i-----
Investment Sales i34.0M----
Investing Cash Flow i50.0M20.0M-252.0M-10.5B-470.0M
Financing Activities
Share Repurchases i00-32.0M-600.0M-500.0M
Dividends Paid i-590.0M-586.0M-573.0M-530.0M-473.0M
Debt Issuance i-0011.9B1.9B
Debt Repayment i-2.7B-2.6B-954.0M-2.8B-1.2B
Financing Cash Flow i-1.2B-3.6B-1.6B8.1B-547.0M
Free Cash Flow i559.0M1.0B591.0M1.5B1.2B
Net Change in Cash i-693.0M-2.8B-3.9B-662.0M550.0M

Cash Flow Trend

Baxter International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 86.31
Forward P/E 8.28
Price to Book 1.67
Price to Sales 1.13
PEG Ratio -0.67

Profitability Ratios

Profit Margin -1.42%
Operating Margin 15.45%
Return on Equity -3.21%
Return on Assets 2.73%

Financial Health

Current Ratio 2.30
Debt to Equity 133.35
Beta 0.58

Per Share Data

EPS (TTM) $-0.48
Book Value per Share $14.26
Revenue per Share $21.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bax12.3B86.311.67-3.21%-1.42%133.35
Intuitive Surgical 163.3B63.009.0816.04%28.51%0.00
Becton, Dickinson 55.7B35.462.186.18%7.41%75.93
Alcon 45.8B40.842.075.23%11.28%23.63
ResMed 40.8B29.266.8325.86%27.22%14.27
West Pharmaceutical 19.6B40.746.6917.72%16.48%10.52

Financial data is updated regularly. All figures are in the company's reporting currency.