TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.3B
Gross Profit 2.3B 42.81%
Operating Income 637.0M 12.08%
Net Income 308.0M 5.84%
EPS (Diluted) $1.07

Balance Sheet Metrics

Total Assets 54.5B
Total Liabilities 29.2B
Shareholders Equity 25.2B
Debt to Equity 1.16

Cash Flow Metrics

Operating Cash Flow 941.0M
Free Cash Flow 35.0M

Revenue & Profitability Trend

Becton, Dickinson Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.2B19.4B18.9B19.1B16.1B
Cost of Goods Sold i11.1B11.2B10.4B10.5B9.3B
Gross Profit i9.1B8.2B8.5B8.6B6.8B
Gross Margin % i45.2%42.2%44.9%45.1%42.3%
Operating Expenses
Research & Development i1.2B1.2B1.3B1.3B1.0B
Selling, General & Administrative i4.9B4.7B4.7B4.7B4.2B
Other Operating Expenses i222.0M-210.0M37.0M203.0M363.0M
Total Operating Expenses i6.3B5.7B6.0B6.2B5.6B
Operating Income i2.9B2.4B2.5B2.4B1.2B
Operating Margin % i14.2%12.5%13.1%12.7%7.5%
Non-Operating Items
Interest Income i163.0M49.0M16.0M9.0M7.0M
Interest Expense i528.0M452.0M398.0M469.0M528.0M
Other Non-Operating Income-486.0M-359.0M-308.0M-277.0M-275.0M
Pre-tax Income i2.0B1.7B1.8B1.7B414.0M
Income Tax i300.0M132.0M148.0M88.0M62.0M
Effective Tax Rate % i15.0%7.9%8.3%5.2%15.0%
Net Income i1.7B1.5B1.8B2.1B874.0M
Net Margin % i8.4%7.7%9.4%10.9%5.4%
Key Metrics
EBITDA i5.3B4.8B4.7B4.7B3.4B
EPS (Basic) i$5.88$4.97$5.93$6.92$2.75
EPS (Diluted) i$5.86$4.94$5.88$6.85$2.71
Basic Shares Outstanding i289763000286282000285005000289288000278971000
Diluted Shares Outstanding i289763000286282000285005000289288000278971000

Income Statement Trend

Becton, Dickinson Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.7B1.4B1.0B2.3B2.8B
Short-term Investments i445.0M8.0M8.0M12.0M20.0M
Accounts Receivable i3.0B2.5B2.2B2.4B2.4B
Inventory i3.8B3.3B3.2B2.7B2.7B
Other Current Assets1.3B1.4B1.6B1.0B891.0M
Total Current Assets i10.5B8.7B8.1B8.8B9.0B
Non-Current Assets
Property, Plant & Equipment i-1.0M01.0M1.0M1.0M
Goodwill i63.8B60.0B61.6B60.6B61.1B
Intangible Assets i10.9B10.9B12.3B12.8B13.8B
Long-term Investments-----
Other Non-Current Assets2.6B2.1B1.8B2.4B1.7B
Total Non-Current Assets i46.8B44.1B44.8B45.0B45.0B
Total Assets i57.3B52.8B52.9B53.9B54.0B
Liabilities
Current Liabilities
Accounts Payable i1.9B1.6B1.7B1.7B1.4B
Short-term Debt i2.2B1.1B2.2B500.0M706.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0M-156.0M-
Total Current Liabilities i9.0B6.6B7.8B6.6B5.8B
Non-Current Liabilities
Long-term Debt i17.9B14.7B13.9B17.1B17.2B
Deferred Tax Liabilities i--5.1B5.2B5.8B
Other Non-Current Liabilities3.6B4.6B5.1B5.2B5.8B
Total Non-Current Liabilities i22.4B20.3B19.8B23.6B24.4B
Total Liabilities i31.4B27.0B27.7B30.2B30.2B
Equity
Common Stock i371.0M371.0M365.0M365.0M365.0M
Retained Earnings i16.1B15.5B15.2B13.8B12.8B
Treasury Stock i8.8B8.3B8.3B7.7B6.1B
Other Equity-----
Total Shareholders Equity i25.9B25.8B25.3B23.7B23.8B
Key Metrics
Total Debt i20.1B15.9B16.1B17.6B17.9B
Working Capital i1.5B2.0B330.0M2.2B3.1B

Balance Sheet Composition

Becton, Dickinson Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7B1.5B1.6B1.6B352.0M
Depreciation & Amortization i2.3B2.3B2.2B2.2B2.1B
Stock-Based Compensation i247.0M259.0M233.0M229.0M236.0M
Working Capital Changes i270.0M-822.0M-1.1B516.0M22.0M
Operating Cash Flow i3.9B3.0B3.0B4.2B2.7B
Investing Activities
Capital Expenditures i-----
Acquisitions i-3.9B540.0M-2.1B-508.0M-164.0M
Investment Purchases i-421.0M00--
Investment Sales i-----
Investing Cash Flow i-4.8B158.0M-2.2B-649.0M-421.0M
Financing Activities
Share Repurchases i---500.0M-1.8B0
Dividends Paid i-1.1B-1.1B-1.1B-1.0B-1.0B
Debt Issuance i4.5B1.7B497.0M4.9B3.4B
Debt Repayment i-1.1B-2.2B-805.0M-5.1B-4.7B
Financing Cash Flow i2.6B-2.0B-736.0M-3.3B22.0M
Free Cash Flow i3.1B2.1B1.7B3.5B2.8B
Net Change in Cash i1.7B1.2B-22.0M270.0M2.3B

Cash Flow Trend

Becton, Dickinson Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.89
Forward P/E 12.48
Price to Book 2.21
Price to Sales 2.63
PEG Ratio 1.88

Profitability Ratios

Profit Margin 7.41%
Operating Margin 17.81%
Return on Equity 6.18%
Return on Assets 3.96%

Financial Health

Current Ratio 1.10
Debt to Equity 75.93
Beta 0.22

Per Share Data

EPS (TTM) $5.47
Book Value per Share $88.87
Revenue per Share $74.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bdx56.3B35.892.216.18%7.41%75.93
Intuitive Surgical 172.2B67.089.6516.04%28.51%0.00
Alcon 45.8B40.842.075.23%11.28%23.63
ResMed 41.7B29.936.9925.86%27.22%14.27
West Pharmaceutical 17.7B36.916.0417.72%16.48%10.52
Hologic 15.1B28.143.1111.38%13.79%52.09

Financial data is updated regularly. All figures are in the company's reporting currency.