TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

EPS (Diluted) $1.11

Balance Sheet Metrics

Total Assets 18.3B
Total Liabilities 8.7B
Shareholders Equity 9.7B
Debt to Equity 0.89

Cash Flow Metrics

Free Cash Flow -556.9M

Revenue & Profitability Trend

Ke Holdings Inc. ADR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i13.1B77.8B60.7B80.8B70.5B
Cost of Goods Sold i9.9B56.1B46.9B64.9B53.6B
Gross Profit i3.2B21.7B13.8B15.8B16.9B
Gross Margin % i24.6%27.9%22.7%19.6%23.9%
Operating Expenses
Research & Development i320.7M1.9B2.5B3.2B2.5B
Selling, General & Administrative i2.4B14.9B11.9B13.2B11.3B
Other Operating Expenses i-102.7M-762.1M-668.4M-1.1B-876.3M
Total Operating Expenses i2.6B16.1B13.8B15.4B12.9B
Operating Income i652.8M5.7B-16.5M451.7M4.0B
Operating Margin % i5.0%7.3%-0.0%0.6%5.6%
Non-Operating Items
Interest Income i181.0M1.3B769.1M385.4M383.1M
Interest Expense i2.0M19.1M14.5M11.9M188.6M
Other Non-Operating Income135.1M968.1M-434.7M334.4M269.4M
Pre-tax Income i964.9M7.9B292.3M1.1B4.4B
Income Tax i392.1M2.0B1.7B1.7B1.6B
Effective Tax Rate % i40.6%25.3%578.0%146.0%36.7%
Net Income i572.8M5.9B-1.4B-524.8M2.8B
Net Margin % i4.4%7.6%-2.3%-0.6%3.9%
Key Metrics
EBITDA i997.2M8.5B2.4B2.4B5.4B
EPS (Basic) i$3.57$5.01$-1.17$-0.45$0.96
EPS (Diluted) i$3.45$4.89$-1.17$-0.45$0.96
Basic Shares Outstanding i1596335388574325392862575405585772805445380288491
Diluted Shares Outstanding i1596335388574325392862575405585772805445380288491

Income Statement Trend

Ke Holdings Inc. ADR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.6B19.6B19.4B20.4B41.0B
Short-term Investments i5.8B34.3B35.5B29.4B15.7B
Accounts Receivable i744.0M3.0B4.1B9.3B13.2B
Inventory i72.9M304.2M127.6M19.0M-
Other Current Assets76.3M630.6M499.9M359.7M276.3M
Total Current Assets i10.8B69.8B70.4B69.9B87.5B
Non-Current Assets
Property, Plant & Equipment i924.4M6.1B5.9B00
Goodwill i1.5B11.0B11.6B4.8B6.6B
Intangible Assets i175.5M1.3B1.8B1.2B1.7B
Long-term Investments-----
Other Non-Current Assets171.7M1.3B1.1B1.2B994.4M
Total Non-Current Assets i7.9B50.6B38.9B30.4B16.8B
Total Assets i18.7B120.3B109.3B100.3B104.3B
Liabilities
Current Liabilities
Accounts Payable i1.3B6.3B5.8B5.7B6.4B
Short-term Debt i2.0B9.7B5.6B3.2B4.1B
Current Portion of Long-term Debt-----
Other Current Liabilities869.5M4.8B3.5B2.5B1.9B
Total Current Liabilities i7.4B39.5B33.3B28.9B33.6B
Non-Current Liabilities
Long-term Debt i1.2B8.3B6.6B4.3B3.8B
Deferred Tax Liabilities i44.6M279.3M351.2M22.9M17.3M
Other Non-Current Liabilities360.0K389.0K475.0K1.4M3.5M
Total Non-Current Liabilities i1.3B8.6B7.0B4.3B3.9B
Total Liabilities i8.7B48.1B40.3B33.3B37.5B
Equity
Common Stock i64.7K475.0K487.0K489.0K482.0K
Retained Earnings i-242.1M-5.7B-11.4B-9.8B-9.2B
Treasury Stock i133.3M866.2M225.3M0-
Other Equity-----
Total Shareholders Equity i10.0B72.2B69.1B67.1B66.8B
Key Metrics
Total Debt i3.2B18.0B12.2B7.5B8.0B
Working Capital i3.4B30.2B37.1B41.0B53.9B

Balance Sheet Composition

Ke Holdings Inc. ADR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i572.8M5.9B-1.4B-524.8M2.8B
Depreciation & Amortization i142.2M1.4B1.5B1.4B1.2B
Stock-Based Compensation i382.9M3.2B2.4B1.5B2.3B
Working Capital Changes i113.9M1.2B5.0B1.2B-677.7M
Operating Cash Flow i1.2B11.4B7.8B3.4B5.2B
Investing Activities
Capital Expenditures i-145.7M-874.0M-793.0M-1.4B-887.0M
Acquisitions i16.5M4.9M-3.1B-3.3M13.9M
Investment Purchases i-8.6B-54.6B-60.3B-66.0B-54.0B
Investment Sales i7.7B52.1B55.8B39.2B39.8B
Investing Cash Flow i-1.3B-4.0B-8.5B-24.9B-15.0B
Financing Activities
Share Repurchases i-716.4M-5.2B-1.3B00
Dividends Paid i-397.6M-1.4B00-
Debt Issuance i00133.4M507.5M3.3B
Debt Repayment i-85.5M-756.0M-727.6M-1.8B-9.5B
Financing Cash Flow i-899.3M-7.7B-1.6B-1.1B24.4B
Free Cash Flow i1.2B10.3B7.7B2.2B8.5B
Net Change in Cash i-984.0M-267.1M-2.2B-22.6B14.6B

Cash Flow Trend

Ke Holdings Inc. ADR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.65
Forward P/E 16.12
Price to Book 0.31
Price to Sales 0.21
PEG Ratio -1.34

Profitability Ratios

Profit Margin 3.78%
Operating Margin 4.18%
Return on Equity 5.60%
Return on Assets 1.79%

Financial Health

Current Ratio 1.48
Debt to Equity 31.92
Beta -0.66

Per Share Data

EPS (TTM) $0.46
Book Value per Share $59.64
Revenue per Share $91.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
beke25.2B40.650.315.60%3.78%31.92
CBRE 46.9B43.865.5412.95%2.86%108.18
CoStar Group 36.1B326.154.171.30%3.57%12.95
Jones Lang LaSalle 11.3B21.451.658.06%2.23%52.84
FirstService 8.7B60.496.8512.30%2.61%90.42
Colliers 8.0B69.685.709.24%2.17%91.51

Financial data is updated regularly. All figures are in the company's reporting currency.