TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 585.4M
Gross Profit 306.0M 52.27%
Operating Income 23.7M 4.05%
Net Income 64.0M 10.93%
EPS (Diluted) $2.29

Balance Sheet Metrics

Total Assets 9.5B
Total Liabilities 2.8B
Shareholders Equity 6.7B
Debt to Equity 0.43

Cash Flow Metrics

Operating Cash Flow 156.0M
Free Cash Flow 95.5M

Revenue & Profitability Trend

Bio-Rad Laboratories Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.6B2.7B2.8B2.9B2.5B
Cost of Goods Sold i1.2B1.2B1.2B1.3B1.1B
Gross Profit i1.4B1.4B1.6B1.6B1.4B
Gross Margin % i53.7%53.4%55.9%56.1%56.5%
Operating Expenses
Research & Development i295.9M247.4M256.9M260.6M217.8M
Selling, General & Administrative i814.0M841.7M827.8M877.1M798.8M
Other Operating Expenses i--7.5M--
Total Operating Expenses i1.1B1.1B1.1B1.1B1.0B
Operating Income i269.0M337.8M475.1M500.3M421.3M
Operating Margin % i10.5%12.6%17.0%17.1%16.6%
Non-Operating Items
Interest Income i82.0M100.9M58.0M18.9M18.2M
Interest Expense i48.9M49.4M38.1M1.6M21.9M
Other Non-Operating Income-2.6B-1.2B-5.2B4.9B4.5B
Pre-tax Income i-2.3B-850.1M-4.7B5.4B4.9B
Income Tax i-498.3M-212.8M-1.1B1.2B1.1B
Effective Tax Rate % i0.0%0.0%0.0%21.9%22.4%
Net Income i-1.8B-637.3M-3.6B4.3B3.8B
Net Margin % i-71.9%-23.9%-129.5%145.6%149.8%
Key Metrics
EBITDA i504.2M586.9M672.7M657.5M576.3M
EPS (Basic) i$-65.36$-21.82$-121.79$142.33$127.86
EPS (Diluted) i$-65.36$-21.82$-121.79$140.56$126.20
Basic Shares Outstanding i2821400029209000297850002983100029768000
Diluted Shares Outstanding i2821400029209000297850002983100029768000

Income Statement Trend

Bio-Rad Laboratories Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i488.1M403.8M434.2M470.8M662.2M
Short-term Investments i1.2B1.2B1.4B399.1M328.9M
Accounts Receivable i452.5M489.0M494.6M423.5M419.4M
Inventory i760.0M780.5M719.3M572.2M622.3M
Other Current Assets30.7M26.1M23.6M10.1M10.9M
Total Current Assets i3.0B3.0B3.2B2.0B2.1B
Non-Current Assets
Property, Plant & Equipment i1.3B1.3B1.3B1.3B1.3B
Goodwill i1.1B1.1B1.1B948.5M783.3M
Intangible Assets i293.6M320.5M332.1M253.9M199.5M
Long-term Investments-----
Other Non-Current Assets101.9M94.8M94.6M104.2M86.7M
Total Non-Current Assets i6.3B9.3B10.3B15.8B10.8B
Total Assets i9.4B12.3B13.5B17.8B13.0B
Liabilities
Current Liabilities
Accounts Payable i122.3M144.6M135.0M141.9M139.5M
Short-term Debt i42.9M40.9M36.8M36.9M38.3M
Current Portion of Long-term Debt-----
Other Current Liabilities147.2M161.6M169.6M127.9M131.1M
Total Current Liabilities i467.8M522.8M568.7M680.9M631.5M
Non-Current Liabilities
Long-term Debt i1.3B1.4B1.4B186.5M187.4M
Deferred Tax Liabilities i818.0M1.5B1.8B3.1B2.1B
Other Non-Current Liabilities177.2M195.1M195.9M182.2M196.9M
Total Non-Current Liabilities i2.3B3.0B3.3B3.4B2.5B
Total Liabilities i2.8B3.6B3.9B4.1B3.1B
Equity
Common Stock i03.0K3.0K3.0K3.0K
Retained Earnings i7.4B9.3B9.9B13.5B9.3B
Treasury Stock i772.1M632.5M263.6M106.3M99.9M
Other Equity-----
Total Shareholders Equity i6.6B8.7B9.6B13.7B9.9B
Key Metrics
Total Debt i1.4B1.4B1.4B223.4M225.7M
Working Capital i2.6B2.5B2.6B1.3B1.5B

Balance Sheet Composition

Bio-Rad Laboratories Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.8B-637.3M-3.6B4.3B3.8B
Depreciation & Amortization i151.6M145.9M137.3M137.6M138.6M
Stock-Based Compensation i62.3M61.3M60.9M51.2M41.6M
Working Capital Changes i-644.9M-411.5M-1.6B1.2B1.0B
Operating Cash Flow i-2.2B-853.6M-5.0B5.6B5.0B
Investing Activities
Capital Expenditures i-165.5M-156.5M-112.6M-133.7M-108.5M
Acquisitions i02.5M-99.4M-125.5M-84.4M
Investment Purchases i-1.3B-689.0M-2.1B-851.6M-248.5M
Investment Sales i1.3B863.2M1.1B766.9M368.1M
Investing Cash Flow i-136.8M20.2M-1.2B-797.4M-73.3M
Financing Activities
Share Repurchases i-203.6M-428.7M-215.7M-50.0M-100.0M
Dividends Paid i-----
Debt Issuance i001.2B00
Debt Repayment i-400.0K-467.0K-510.0K-3.0M-426.9M
Financing Cash Flow i-238.0M-444.1M956.0M-76.1M-543.2M
Free Cash Flow i266.2M218.3M80.3M535.7M476.4M
Net Change in Cash i-2.6B-1.3B-5.3B4.8B4.4B

Cash Flow Trend

Bio-Rad Laboratories Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.80
Forward P/E 23.58
Price to Book 1.04
Price to Sales 2.90
PEG Ratio 23.58

Profitability Ratios

Profit Margin 12.50%
Operating Margin 12.19%
Return on Equity 4.59%
Return on Assets 1.59%

Financial Health

Current Ratio 5.12
Debt to Equity 19.73
Beta 0.91

Per Share Data

EPS (TTM) $11.08
Book Value per Share $263.42
Revenue per Share $91.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bio7.4B24.801.044.59%12.50%19.73
Abbott Laboratories 228.0B16.444.5130.93%32.43%26.50
Boston Scientific 152.2B60.806.7811.55%13.55%53.09
Penumbra 9.7B65.757.4612.03%11.54%17.04
Globus Medical 8.4B23.981.958.62%13.58%2.83
Masimo 8.2B129.167.82-22.37%-21.32%61.58

Financial data is updated regularly. All figures are in the company's reporting currency.