
Bio-Rad Laboratories (BIO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
585.4M
Gross Profit
306.0M
52.27%
Operating Income
23.7M
4.05%
Net Income
64.0M
10.93%
EPS (Diluted)
$2.29
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
2.8B
Shareholders Equity
6.7B
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
156.0M
Free Cash Flow
95.5M
Revenue & Profitability Trend
Bio-Rad Laboratories Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.7B | 2.8B | 2.9B | 2.5B |
Cost of Goods Sold | 1.2B | 1.2B | 1.2B | 1.3B | 1.1B |
Gross Profit | 1.4B | 1.4B | 1.6B | 1.6B | 1.4B |
Gross Margin % | 53.7% | 53.4% | 55.9% | 56.1% | 56.5% |
Operating Expenses | |||||
Research & Development | 295.9M | 247.4M | 256.9M | 260.6M | 217.8M |
Selling, General & Administrative | 814.0M | 841.7M | 827.8M | 877.1M | 798.8M |
Other Operating Expenses | - | - | 7.5M | - | - |
Total Operating Expenses | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
Operating Income | 269.0M | 337.8M | 475.1M | 500.3M | 421.3M |
Operating Margin % | 10.5% | 12.6% | 17.0% | 17.1% | 16.6% |
Non-Operating Items | |||||
Interest Income | 82.0M | 100.9M | 58.0M | 18.9M | 18.2M |
Interest Expense | 48.9M | 49.4M | 38.1M | 1.6M | 21.9M |
Other Non-Operating Income | -2.6B | -1.2B | -5.2B | 4.9B | 4.5B |
Pre-tax Income | -2.3B | -850.1M | -4.7B | 5.4B | 4.9B |
Income Tax | -498.3M | -212.8M | -1.1B | 1.2B | 1.1B |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 21.9% | 22.4% |
Net Income | -1.8B | -637.3M | -3.6B | 4.3B | 3.8B |
Net Margin % | -71.9% | -23.9% | -129.5% | 145.6% | 149.8% |
Key Metrics | |||||
EBITDA | 504.2M | 586.9M | 672.7M | 657.5M | 576.3M |
EPS (Basic) | $-65.36 | $-21.82 | $-121.79 | $142.33 | $127.86 |
EPS (Diluted) | $-65.36 | $-21.82 | $-121.79 | $140.56 | $126.20 |
Basic Shares Outstanding | 28214000 | 29209000 | 29785000 | 29831000 | 29768000 |
Diluted Shares Outstanding | 28214000 | 29209000 | 29785000 | 29831000 | 29768000 |
Income Statement Trend
Bio-Rad Laboratories Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 488.1M | 403.8M | 434.2M | 470.8M | 662.2M |
Short-term Investments | 1.2B | 1.2B | 1.4B | 399.1M | 328.9M |
Accounts Receivable | 452.5M | 489.0M | 494.6M | 423.5M | 419.4M |
Inventory | 760.0M | 780.5M | 719.3M | 572.2M | 622.3M |
Other Current Assets | 30.7M | 26.1M | 23.6M | 10.1M | 10.9M |
Total Current Assets | 3.0B | 3.0B | 3.2B | 2.0B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
Goodwill | 1.1B | 1.1B | 1.1B | 948.5M | 783.3M |
Intangible Assets | 293.6M | 320.5M | 332.1M | 253.9M | 199.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 101.9M | 94.8M | 94.6M | 104.2M | 86.7M |
Total Non-Current Assets | 6.3B | 9.3B | 10.3B | 15.8B | 10.8B |
Total Assets | 9.4B | 12.3B | 13.5B | 17.8B | 13.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 122.3M | 144.6M | 135.0M | 141.9M | 139.5M |
Short-term Debt | 42.9M | 40.9M | 36.8M | 36.9M | 38.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 147.2M | 161.6M | 169.6M | 127.9M | 131.1M |
Total Current Liabilities | 467.8M | 522.8M | 568.7M | 680.9M | 631.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.4B | 1.4B | 186.5M | 187.4M |
Deferred Tax Liabilities | 818.0M | 1.5B | 1.8B | 3.1B | 2.1B |
Other Non-Current Liabilities | 177.2M | 195.1M | 195.9M | 182.2M | 196.9M |
Total Non-Current Liabilities | 2.3B | 3.0B | 3.3B | 3.4B | 2.5B |
Total Liabilities | 2.8B | 3.6B | 3.9B | 4.1B | 3.1B |
Equity | |||||
Common Stock | 0 | 3.0K | 3.0K | 3.0K | 3.0K |
Retained Earnings | 7.4B | 9.3B | 9.9B | 13.5B | 9.3B |
Treasury Stock | 772.1M | 632.5M | 263.6M | 106.3M | 99.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.6B | 8.7B | 9.6B | 13.7B | 9.9B |
Key Metrics | |||||
Total Debt | 1.4B | 1.4B | 1.4B | 223.4M | 225.7M |
Working Capital | 2.6B | 2.5B | 2.6B | 1.3B | 1.5B |
Balance Sheet Composition
Bio-Rad Laboratories Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.8B | -637.3M | -3.6B | 4.3B | 3.8B |
Depreciation & Amortization | 151.6M | 145.9M | 137.3M | 137.6M | 138.6M |
Stock-Based Compensation | 62.3M | 61.3M | 60.9M | 51.2M | 41.6M |
Working Capital Changes | -644.9M | -411.5M | -1.6B | 1.2B | 1.0B |
Operating Cash Flow | -2.2B | -853.6M | -5.0B | 5.6B | 5.0B |
Investing Activities | |||||
Capital Expenditures | -165.5M | -156.5M | -112.6M | -133.7M | -108.5M |
Acquisitions | 0 | 2.5M | -99.4M | -125.5M | -84.4M |
Investment Purchases | -1.3B | -689.0M | -2.1B | -851.6M | -248.5M |
Investment Sales | 1.3B | 863.2M | 1.1B | 766.9M | 368.1M |
Investing Cash Flow | -136.8M | 20.2M | -1.2B | -797.4M | -73.3M |
Financing Activities | |||||
Share Repurchases | -203.6M | -428.7M | -215.7M | -50.0M | -100.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 1.2B | 0 | 0 |
Debt Repayment | -400.0K | -467.0K | -510.0K | -3.0M | -426.9M |
Financing Cash Flow | -238.0M | -444.1M | 956.0M | -76.1M | -543.2M |
Free Cash Flow | 266.2M | 218.3M | 80.3M | 535.7M | 476.4M |
Net Change in Cash | -2.6B | -1.3B | -5.3B | 4.8B | 4.4B |
Cash Flow Trend
Bio-Rad Laboratories Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.80
Forward P/E
23.58
Price to Book
1.04
Price to Sales
2.90
PEG Ratio
23.58
Profitability Ratios
Profit Margin
12.50%
Operating Margin
12.19%
Return on Equity
4.59%
Return on Assets
1.59%
Financial Health
Current Ratio
5.12
Debt to Equity
19.73
Beta
0.91
Per Share Data
EPS (TTM)
$11.08
Book Value per Share
$263.42
Revenue per Share
$91.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bio | 7.4B | 24.80 | 1.04 | 4.59% | 12.50% | 19.73 |
Abbott Laboratories | 228.0B | 16.44 | 4.51 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 152.2B | 60.80 | 6.78 | 11.55% | 13.55% | 53.09 |
Penumbra | 9.7B | 65.75 | 7.46 | 12.03% | 11.54% | 17.04 |
Globus Medical | 8.4B | 23.98 | 1.95 | 8.62% | 13.58% | 2.83 |
Masimo | 8.2B | 129.16 | 7.82 | -22.37% | -21.32% | 61.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.