
Bank of Montreal (BMO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
8.7B
Net Income
2.0B
22.60%
EPS (Diluted)
$2.50
Balance Sheet Metrics
Total Assets
1.4T
Total Liabilities
1.4T
Shareholders Equity
85.8B
Debt to Equity
15.78
Cash Flow Metrics
Operating Cash Flow
3.8B
Free Cash Flow
-3.6B
Revenue & Profitability Trend
Bank of Montreal Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 32.0B | 31.1B | 26.3B | 26.9B | 25.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 11.7B | 12.3B | 8.6B | 10.1B | 9.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 11.7B | 12.3B | 8.6B | 10.1B | 9.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.5B | 5.9B | 17.9B | 10.3B | 6.3B |
Income Tax | 2.2B | 1.5B | 4.3B | 2.5B | 1.3B |
Effective Tax Rate % | 23.2% | 25.4% | 24.3% | 24.4% | 19.7% |
Net Income | 7.3B | 4.4B | 13.5B | 7.8B | 5.1B |
Net Margin % | 22.9% | 14.3% | 51.6% | 28.8% | 20.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $9.52 | $5.77 | $20.04 | $11.60 | $7.56 |
EPS (Diluted) | $9.51 | $5.76 | $19.99 | $11.58 | $7.55 |
Basic Shares Outstanding | 727738000 | 1030705892 | 964777470 | 940327839 | 931989072 |
Diluted Shares Outstanding | 727738000 | 1030705892 | 964777470 | 940327839 | 931989072 |
Income Statement Trend
Bank of Montreal Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 68.7B | 82.0B | 93.2B | 101.6B | 66.4B |
Short-term Investments | 44.8B | 62.8B | 43.6B | 63.1B | 73.4B |
Accounts Receivable | 40.2B | 62.9B | 6.7B | 5.1B | 4.7B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.4B | 5.5B | 4.6B | 4.3B | 4.2B |
Goodwill | 38.5B | 38.7B | 12.8B | 13.0B | 15.5B |
Intangible Assets | 4.9B | 5.2B | 2.2B | 2.3B | 2.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.4T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 52.2B | 71.1B | 16.5B | 13.8B | 12.5B |
Short-term Debt | 106.8B | 108.5B | 96.1B | 86.3B | 65.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 155.6B | 140.2B | 126.6B | 103.5B | 122.0B |
Deferred Tax Liabilities | 1.0M | 16.0M | 102.0M | 192.0M | 108.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.3T | - | - | - | - |
Equity | |||||
Common Stock | 23.9B | 22.9B | 17.7B | 13.6B | 13.5B |
Retained Earnings | 46.5B | 44.0B | 45.1B | 35.5B | 30.7B |
Treasury Stock | - | - | - | - | 52.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 84.3B | 76.1B | 71.0B | 57.5B | 56.6B |
Key Metrics | |||||
Total Debt | 262.4B | 248.7B | 222.6B | 189.8B | 187.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bank of Montreal Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.3B | 4.4B | 13.5B | 7.8B | 5.1B |
Depreciation & Amortization | 2.1B | 2.1B | 1.5B | 1.6B | 1.6B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 18.8B | 33.2B | 63.9B | 46.5B | 69.8B |
Operating Cash Flow | 28.4B | 39.0B | 79.5B | 56.1B | 76.8B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.7B | -777.0M | -484.0M | -399.0M |
Acquisitions | 0 | -15.1B | 1.2B | 63.0M | -186.0M |
Investment Purchases | -87.0B | -50.1B | -96.6B | -49.6B | -86.7B |
Investment Sales | 63.5B | 44.1B | 64.0B | 50.1B | 56.9B |
Investing Cash Flow | -25.0B | -22.8B | -32.1B | 56.0M | -30.4B |
Financing Activities | |||||
Share Repurchases | -1.2B | 0 | -1.5B | -1.0B | -76.0M |
Dividends Paid | -3.8B | -2.7B | -2.6B | -3.0B | -2.5B |
Debt Issuance | 1.0B | 9.2B | 14.8B | 5.4B | 5.7B |
Debt Repayment | -3.7B | -12.3B | -7.0B | -6.7B | -6.6B |
Financing Cash Flow | -17.4B | 268.0M | 16.0B | -5.1B | -10.3B |
Free Cash Flow | 27.5B | 7.9B | 3.5B | 43.1B | 49.8B |
Net Change in Cash | -14.1B | 16.4B | 63.4B | 51.1B | 36.1B |
Cash Flow Trend
Bank of Montreal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.40
Forward P/E
14.70
Price to Book
0.97
Price to Sales
2.66
PEG Ratio
14.70
Profitability Ratios
Profit Margin
26.99%
Operating Margin
38.06%
Return on Equity
10.00%
Return on Assets
0.59%
Financial Health
Debt to Equity
2.02
Beta
1.26
Per Share Data
EPS (TTM)
$7.82
Book Value per Share
$116.39
Revenue per Share
$42.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bmo | 81.3B | 14.40 | 0.97 | 10.00% | 26.99% | 2.02 |
JPMorgan Chase | 809.1B | 15.08 | 2.40 | 16.21% | 34.55% | 3.29 |
Bank of America | 336.4B | 13.33 | 1.21 | 9.46% | 28.51% | 2.73 |
Citigroup | 169.8B | 13.62 | 0.86 | 6.76% | 19.33% | 3.38 |
Bank of America | 147.4B | 5.51 | 0.52 | 9.46% | 28.51% | 2.73 |
Toronto-Dominion | 126.6B | 10.53 | 1.03 | 14.60% | 27.93% | 2.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.