
Brookfield Wealth (BNT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Net Income
516.0M
17.76%
EPS (Diluted)
$2.07
Balance Sheet Metrics
Total Assets
141.6B
Total Liabilities
128.6B
Shareholders Equity
13.0B
Debt to Equity
9.88
Cash Flow Metrics
Operating Cash Flow
923.0M
Free Cash Flow
2.3B
Revenue & Profitability Trend
Brookfield Wealth Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.3B | 7.0B | 4.3B | 1.0B | 514.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 333.0M | 31.0M | 6.0M |
Other Operating Expenses | 1.4B | 801.0M | 439.0M | 35.0M | -821.0K |
Total Operating Expenses | 1.4B | 801.0M | 772.0M | 66.0M | 5.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 362.0M | 1.3B | 461.0M | 61.0M | 0 |
Other Non-Operating Income | 781.0M | 413.0M | 224.0M | - | - |
Pre-tax Income | 1.2B | 814.0M | 532.0M | -113.0M | 2.0M |
Income Tax | -34.0M | 17.0M | 31.0M | -1.0M | 1.0M |
Effective Tax Rate % | -2.8% | 2.1% | 5.8% | 0.0% | 50.0% |
Net Income | 1.2B | 797.0M | 501.0M | -112.0M | 1.0M |
Net Margin % | 8.7% | 11.4% | 11.6% | -10.8% | 0.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $8.69 | $5.47 | $13.75 | $-1.28 | $0.04 |
EPS (Diluted) | $8.69 | $5.47 | $13.75 | $-1.28 | $0.04 |
Basic Shares Outstanding | 126003542 | 145466310 | 30919577 | 34446537 | 27824000 |
Diluted Shares Outstanding | 126003542 | 145466310 | 30919577 | 34446537 | 27824000 |
Income Statement Trend
Brookfield Wealth Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 12.2B | 4.3B | 2.1B | 393.0M | 35.0M |
Short-term Investments | 16.8B | - | 1.0M | - | - |
Accounts Receivable | 1.2B | 1.1B | 483.0M | 0 | 3.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.3B | 477.0M | 294.0M | 3.0M | 0 |
Intangible Assets | 1.7B | 235.0M | 52.0M | 3.0M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 140.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 151.0M | 132.0M | 4.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 3.7B | 3.8B | 693.0M | 1.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 126.9B | - | - | - | - |
Equity | |||||
Common Stock | 10.0B | 5.2B | 1.9B | 1.4B | 0 |
Retained Earnings | 2.1B | 945.0M | 310.0M | - | 1.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.1B | 8.8B | 4.3B | 1.4B | 83.0M |
Key Metrics | |||||
Total Debt | 4.5B | 3.7B | 3.8B | 693.0M | 1.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Brookfield Wealth Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 797.0M | 501.0M | -112.0M | 1.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.2B | 23.0M | 261.0M | 2.0B | -1.0M |
Operating Cash Flow | 1.3B | 666.0M | 779.0M | 1.6B | -2.0M |
Investing Activities | |||||
Capital Expenditures | - | - | 5.0M | 0 | 0 |
Acquisitions | 10.8B | -274.0M | -4.3B | 0 | 0 |
Investment Purchases | -35.4B | -24.5B | -19.4B | -5.4B | -975.0M |
Investment Sales | 30.6B | 24.0B | 20.8B | 2.1B | 564.0M |
Investing Cash Flow | 5.8B | -620.0M | -2.9B | -3.3B | -411.0M |
Financing Activities | |||||
Share Repurchases | -14.0M | -5.0M | -6.0M | -8.0M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 6.8B | 2.9B | 5.5B | 1.8B | 0 |
Debt Repayment | -6.9B | -3.0B | -3.0B | -582.0M | 0 |
Financing Cash Flow | 1.9B | 2.5B | 6.0B | 2.6B | 13.0M |
Free Cash Flow | 4.5B | 1.4B | 620.0M | 1.7B | 398.0M |
Net Change in Cash | 9.0B | 2.5B | 3.9B | 910.0M | -400.0M |
Cash Flow Trend
Brookfield Wealth Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.43
Price to Book
1.21
Price to Sales
1.26
PEG Ratio
0.21
Profitability Ratios
Profit Margin
5.50%
Operating Margin
25.49%
Return on Equity
6.34%
Return on Assets
0.83%
Financial Health
Current Ratio
2.79
Debt to Equity
50.21
Beta
1.76
Per Share Data
EPS (TTM)
$6.15
Book Value per Share
$53.03
Revenue per Share
$50.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bnt | 18.1B | 10.43 | 1.21 | 6.34% | 5.50% | 50.21 |
Berkshire Hathaway | 1.1T | 16.72 | 1.58 | 9.91% | 17.00% | 18.95 |
Berkshire Hathaway | 1.1T | 16.75 | 0.00 | 9.91% | 17.00% | 18.95 |
American | 45.7B | 15.43 | 1.11 | 7.60% | 11.68% | 22.29 |
Arch Capital | 33.5B | 9.17 | 1.61 | 18.42% | 20.72% | 12.66 |
Sun Life Financial | 33.1B | 14.43 | 1.45 | 13.61% | 9.69% | 52.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.