Boyd Gaming (BYD) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.9B
Gross Profit
2.0B
52.16%
Operating Income
938.3M
23.87%
Net Income
578.0M
14.71%
EPS (Diluted)
$6.19
Balance Sheet Metrics
Total Assets
6.4B
Total Liabilities
4.8B
Shareholders Equity
1.6B
Debt to Equity
3.04
Cash Flow Metrics
Operating Cash Flow
937.1M
Free Cash Flow
556.7M
Revenue & Profitability Trend
Boyd Gaming Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.9B | 3.7B | 3.6B | 3.4B | 2.2B |
| Cost of Goods Sold | 1.9B | 1.7B | 1.6B | 1.4B | 1.0B |
| Gross Profit | 2.0B | 2.0B | 2.0B | 1.9B | 1.1B |
| Operating Expenses | 834.9M | 752.1M | 710.0M | 761.2M | 671.4M |
| Operating Income | 938.3M | 1.0B | 1.0B | 908.3M | 189.0M |
| Pre-tax Income | 752.0M | 752.9M | 828.8M | 603.9M | -171.0M |
| Income Tax | 174.1M | 132.9M | 189.4M | 140.1M | -36.3M |
| Net Income | 578.0M | 620.0M | 639.4M | 463.8M | -134.7M |
| EPS (Diluted) | $6.19 | $6.12 | $5.87 | $4.07 | -$1.19 |
Income Statement Trend
Boyd Gaming Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | 561.5M | 529.3M | 478.2M | 507.8M | 650.3M |
| Non-Current Assets | 5.8B | 5.7B | 5.8B | 5.7B | 5.9B |
| Total Assets | 6.4B | 6.3B | 6.3B | 6.2B | 6.6B |
| Liabilities | |||||
| Current Liabilities | 622.7M | 596.3M | 586.1M | 557.0M | 524.0M |
| Non-Current Liabilities | 4.2B | 3.9B | 4.1B | 4.1B | 4.9B |
| Total Liabilities | 4.8B | 4.5B | 4.7B | 4.7B | 5.4B |
| Equity | |||||
| Total Shareholders Equity | 1.6B | 1.7B | 1.6B | 1.5B | 1.1B |
Balance Sheet Composition
Boyd Gaming Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 578.0M | 620.0M | 639.4M | 463.8M | -134.7M |
| Operating Cash Flow | 937.1M | 861.8M | 971.6M | 894.3M | 150.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Investing Cash Flow | -33.5M | 109.6M | -153.2M | 69.9M | 3.8M |
| Financing Activities | |||||
| Dividends Paid | -62.7M | -63.6M | -48.2M | 0 | -7.8M |
| Financing Cash Flow | -509.5M | -637.2M | -615.9M | -1.1B | -262.7M |
| Free Cash Flow | 556.7M | 540.6M | 707.0M | 811.0M | 114.0M |
Cash Flow Trend
Boyd Gaming Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.42
Forward P/E
12.69
Price to Book
4.97
Price to Sales
1.68
PEG Ratio
12.69
Profitability Ratios
Profit Margin
13.96%
Operating Margin
23.41%
Return on Equity
35.55%
Return on Assets
9.37%
Financial Health
Current Ratio
0.80
Debt to Equity
311.84
Beta
1.27
Per Share Data
EPS (TTM)
$6.10
Book Value per Share
$16.48
Revenue per Share
$43.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| byd | 6.7B | 13.42 | 4.97 | 35.55% | 13.96% | 311.84 |
| Las Vegas Sands | 35.1B | 27.72 | 12.99 | 44.69% | 11.64% | 456.68 |
| Wynn Resorts | 11.6B | 29.70 | -10.72 | -51.73% | 6.17% | -11.06 |
| Caesars | 6.2B | 10.42 | 1.55 | -3.77% | -2.08% | 606.80 |
| Vail Resorts | 6.1B | 20.96 | 6.83 | 24.16% | 9.81% | 238.86 |
| Red Rock Resorts | 5.8B | 21.54 | 13.44 | 107.68% | 8.01% | 921.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.