
Canadian Imperial (CM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
7.0B
Net Income
2.0B
28.73%
EPS (Diluted)
$2.04
Balance Sheet Metrics
Total Assets
1.1T
Total Liabilities
1.0T
Shareholders Equity
61.9B
Debt to Equity
16.60
Cash Flow Metrics
Operating Cash Flow
3.8B
Free Cash Flow
668.0M
Revenue & Profitability Trend
Canadian Imperial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.5B | 23.3B | 21.8B | 20.0B | 18.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.6B | 7.9B | 7.5B | 6.7B | 6.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 8.6B | 7.9B | 7.5B | 6.7B | 6.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.2B | 7.0B | 8.0B | 8.3B | 4.9B |
Income Tax | 2.0B | 1.9B | 1.7B | 1.9B | 1.1B |
Effective Tax Rate % | 22.0% | 27.7% | 21.7% | 22.5% | 22.5% |
Net Income | 7.2B | 5.0B | 6.2B | 6.4B | 3.8B |
Net Margin % | 28.0% | 21.6% | 28.7% | 32.3% | 20.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $7.29 | $5.17 | $6.70 | $6.98 | $4.12 |
EPS (Diluted) | $7.28 | $5.17 | $6.68 | $6.96 | $4.11 |
Basic Shares Outstanding | 939352000 | 1330411843 | 1312512336 | 1304657418 | 1294434110 |
Diluted Shares Outstanding | 939352000 | 1330411843 | 1312512336 | 1304657418 | 1294434110 |
Income Statement Trend
Canadian Imperial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 56.0B | 63.2B | 73.3B | 69.3B | 71.7B |
Short-term Investments | 37.2B | 61.3B | 56.1B | 54.0B | 54.6B |
Accounts Receivable | 5.5B | 4.4B | 3.3B | 2.1B | 1.8B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9B | 2.7B | 2.6B | 2.3B | 1.8B |
Goodwill | 13.7B | 13.6B | 13.3B | 11.9B | 12.5B |
Intangible Assets | 2.8B | 2.7B | 2.6B | 2.0B | 2.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.0T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.1B | 13.2B | 11.2B | 8.8B | 8.7B |
Short-term Debt | 83.4B | 77.7B | 80.2B | 76.2B | 64.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 125.1B | 116.8B | 107.2B | 87.9B | 79.9B |
Deferred Tax Liabilities | 49.0M | 40.0M | 45.0M | 38.0M | 33.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 983.0B | - | - | - | - |
Equity | |||||
Common Stock | 17.0B | 16.1B | 14.7B | 14.4B | 13.9B |
Retained Earnings | 33.5B | 30.4B | 28.8B | 25.8B | 22.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 59.0B | 53.2B | 50.4B | 45.8B | 41.3B |
Key Metrics | |||||
Total Debt | 208.5B | 194.5B | 187.5B | 164.2B | 144.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Canadian Imperial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.2B | 5.0B | 6.2B | 6.4B | 3.8B |
Depreciation & Amortization | 1.2B | 1.1B | 1.0B | 1.0B | 1.3B |
Stock-Based Compensation | 16.0M | 13.0M | 24.0M | 19.0M | 14.0M |
Working Capital Changes | 12.3B | 18.2B | 78.5B | 39.3B | 62.6B |
Operating Cash Flow | 18.6B | 26.2B | 84.7B | 47.7B | 66.7B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -1.0B | -1.1B | -839.0M | -781.0M |
Acquisitions | - | 0 | -3.1B | 0 | 0 |
Investment Purchases | -76.5B | -79.5B | -71.0B | -49.9B | -54.1B |
Investment Sales | 56.9B | 59.7B | 50.8B | 47.2B | 35.0B |
Investing Cash Flow | -20.8B | -20.8B | -24.4B | -3.5B | -19.9B |
Financing Activities | |||||
Share Repurchases | -1.4B | 0 | -934.0M | -15.0M | -234.0M |
Dividends Paid | -2.9B | -2.3B | -3.0B | -2.6B | -2.6B |
Debt Issuance | 2.2B | 1.8B | 1.0B | 1.0B | 1.0B |
Debt Repayment | -1.8B | -1.8B | -328.0M | -1.3B | -340.0M |
Financing Cash Flow | -2.6B | -2.2B | -1.6B | -1.9B | -1.2B |
Free Cash Flow | 10.0B | 11.1B | 21.6B | -4.2B | 60.0B |
Net Change in Cash | -4.8B | 3.3B | 58.7B | 42.3B | 45.6B |
Cash Flow Trend
Canadian Imperial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.49
Forward P/E
13.44
Price to Book
1.13
Price to Sales
2.65
PEG Ratio
13.44
Profitability Ratios
Profit Margin
30.74%
Operating Margin
40.49%
Return on Equity
13.36%
Return on Assets
0.75%
Financial Health
Debt to Equity
3.39
Beta
1.26
Per Share Data
EPS (TTM)
$5.78
Book Value per Share
$63.87
Revenue per Share
$27.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cm | 67.4B | 12.49 | 1.13 | 13.36% | 30.74% | 3.39 |
JPMorgan Chase | 809.1B | 15.08 | 2.40 | 16.21% | 34.55% | 3.29 |
Bank of America | 336.4B | 13.33 | 1.21 | 9.46% | 28.51% | 2.73 |
Citigroup | 169.8B | 13.62 | 0.86 | 6.76% | 19.33% | 3.38 |
Bank of America | 147.4B | 5.51 | 0.52 | 9.46% | 28.51% | 2.73 |
Toronto-Dominion | 126.6B | 10.53 | 1.03 | 14.60% | 27.93% | 2.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.