
Centene (CNC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
46.6B
Gross Profit
5.2B
11.16%
Operating Income
1.5B
3.29%
Net Income
1.3B
2.82%
EPS (Diluted)
$2.63
Balance Sheet Metrics
Total Assets
87.0B
Total Liabilities
59.0B
Shareholders Equity
28.0B
Debt to Equity
2.11
Cash Flow Metrics
Operating Cash Flow
937.0M
Free Cash Flow
1.4B
Revenue & Profitability Trend
Centene Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 163.1B | 154.0B | 144.5B | 126.0B | 111.1B |
Cost of Goods Sold | 146.2B | 136.7B | 127.9B | 111.8B | 95.9B |
Gross Profit | 16.8B | 17.3B | 16.7B | 14.2B | 15.2B |
Gross Margin % | 10.3% | 11.2% | 11.5% | 11.3% | 13.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 12.4B | 12.6B | 11.6B | 9.6B | 11.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 12.4B | 12.6B | 11.6B | 9.6B | 11.3B |
Operating Income | 3.2B | 3.5B | 3.6B | 3.3B | 3.2B |
Operating Margin % | 2.0% | 2.2% | 2.5% | 2.6% | 2.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 702.0M | 725.0M | 665.0M | 665.0M | 728.0M |
Other Non-Operating Income | 1.8B | 864.0M | -1.0B | -785.0M | 347.0M |
Pre-tax Income | 4.3B | 3.6B | 2.0B | 1.8B | 2.8B |
Income Tax | 963.0M | 899.0M | 760.0M | 477.0M | 979.0M |
Effective Tax Rate % | 22.6% | 25.0% | 38.7% | 26.3% | 35.3% |
Net Income | 3.3B | 2.7B | 1.2B | 1.3B | 1.8B |
Net Margin % | 2.0% | 1.8% | 0.8% | 1.1% | 1.6% |
Key Metrics | |||||
EBITDA | 4.4B | 4.8B | 5.1B | 4.6B | 4.4B |
EPS (Basic) | $6.33 | $4.97 | $2.09 | $2.31 | $3.17 |
EPS (Diluted) | $6.31 | $4.95 | $2.07 | $2.28 | $3.12 |
Basic Shares Outstanding | 521790000 | 543319000 | 575191000 | 582832000 | 570722000 |
Diluted Shares Outstanding | 521790000 | 543319000 | 575191000 | 582832000 | 570722000 |
Income Statement Trend
Centene Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 14.1B | 17.2B | 12.1B | 13.1B | 10.8B |
Short-term Investments | 2.6B | 2.5B | 2.3B | 1.5B | 1.6B |
Accounts Receivable | 19.7B | 15.5B | 13.3B | 12.2B | 9.7B |
Inventory | - | - | - | - | - |
Other Current Assets | 1.6B | 5.6B | 2.5B | 1.6B | 1.3B |
Total Current Assets | 38.0B | 40.8B | 30.1B | 28.5B | 23.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 359.0M | 396.0M | 2.6B | 3.6B | 1.3B |
Goodwill | 40.5B | 41.2B | 44.5B | 47.4B | 45.7B |
Intangible Assets | 5.4B | 6.1B | 6.9B | 7.8B | 8.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.6B | 1.5B | 1.3B | 1.3B | 2.7B |
Total Non-Current Assets | 44.4B | 43.9B | 46.7B | 49.9B | 45.3B |
Total Assets | 82.4B | 84.6B | 76.9B | 78.4B | 68.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.0B | 16.3B | 9.3B | 8.3B | 7.1B |
Short-term Debt | 268.0M | 287.0M | 262.0M | 471.0M | 97.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 18.3B | 18.0B | 16.7B | 14.2B | 12.4B |
Total Current Liabilities | 34.3B | 36.7B | 28.5B | 25.8B | 21.6B |
Non-Current Liabilities | |||||
Long-term Debt | 19.2B | 18.6B | 21.1B | 22.2B | 16.7B |
Deferred Tax Liabilities | 684.0M | 641.0M | 615.0M | 1.4B | 1.5B |
Other Non-Current Liabilities | 1.8B | 2.7B | 2.5B | 2.0B | 3.0B |
Total Non-Current Liabilities | 21.7B | 22.0B | 24.2B | 25.6B | 21.2B |
Total Liabilities | 55.9B | 58.7B | 52.6B | 51.4B | 42.8B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 15.3B | 12.0B | 9.3B | 8.1B | 6.8B |
Treasury Stock | 9.0B | 5.9B | 4.2B | 1.1B | 816.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 26.5B | 26.0B | 24.2B | 27.0B | 26.0B |
Key Metrics | |||||
Total Debt | 19.4B | 18.9B | 21.3B | 22.7B | 16.8B |
Working Capital | 3.7B | 4.0B | 1.7B | 2.7B | 1.8B |
Balance Sheet Composition
Centene Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.3B | 2.7B | 1.2B | 1.3B | 1.8B |
Depreciation & Amortization | 1.2B | 1.3B | 1.4B | 1.3B | 1.3B |
Stock-Based Compensation | 212.0M | 216.0M | 234.0M | 203.0M | 281.0M |
Working Capital Changes | -4.0B | -24.0M | 1.9B | 376.0M | 1.6B |
Operating Cash Flow | 789.0M | 4.3B | 4.1B | 2.8B | 4.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 990.0M | 707.0M | 1.0B | -466.0M | -3.6B |
Investment Purchases | -7.2B | -6.6B | -6.7B | -7.4B | -7.4B |
Investment Sales | 5.8B | 5.5B | 3.8B | 5.5B | 4.9B |
Investing Cash Flow | -408.0M | -392.0M | -1.9B | -2.4B | -6.1B |
Financing Activities | |||||
Share Repurchases | -3.1B | -1.6B | -3.1B | -297.0M | -626.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.3B | 2.3B | 360.0M | 9.3B | 5.1B |
Debt Repayment | -622.0M | -2.3B | -1.5B | -7.4B | -4.1B |
Financing Cash Flow | -2.4B | -1.7B | -4.2B | 1.4B | 260.0M |
Free Cash Flow | -490.0M | 7.3B | 5.3B | 3.3B | 4.6B |
Net Change in Cash | -2.0B | 2.2B | -2.0B | 1.8B | -933.0M |
Cash Flow Trend
Centene Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.35
Forward P/E
3.72
Price to Book
0.47
Price to Sales
0.08
PEG Ratio
3.72
Profitability Ratios
Profit Margin
1.29%
Operating Margin
-0.07%
Return on Equity
7.44%
Return on Assets
2.50%
Financial Health
Current Ratio
1.10
Debt to Equity
63.91
Beta
0.40
Per Share Data
EPS (TTM)
$4.12
Book Value per Share
$55.80
Revenue per Share
$317.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnc | 12.9B | 6.35 | 0.47 | 7.44% | 1.29% | 63.91 |
UnitedHealth | 244.5B | 11.69 | 2.58 | 21.65% | 5.04% | 75.58 |
CVS Health | 83.1B | 18.25 | 1.07 | 5.88% | 1.18% | 106.67 |
Cigna | 74.9B | 15.39 | 1.86 | 13.18% | 1.92% | 76.10 |
Elevance Health | 65.9B | 12.40 | 1.50 | 12.42% | 2.83% | 68.84 |
Humana | 33.9B | 21.59 | 1.86 | 9.03% | 1.28% | 70.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.