Charles River Laboratories International, Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 984.2M
Gross Profit 317.7M 32.28%
Operating Income 74.7M 7.59%
Net Income 25.9M 2.63%
EPS (Diluted) $0.50

Balance Sheet Metrics

Total Assets 7.6B
Total Liabilities 4.3B
Shareholders Equity 3.2B
Debt to Equity 1.34

Cash Flow Metrics

Operating Cash Flow 130.1M
Free Cash Flow 112.4M

Revenue & Profitability Trend

Charles River Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.0B4.1B4.0B3.5B2.9B
Cost of Goods Sold i2.7B2.6B2.5B2.2B1.9B
Gross Profit i1.3B1.5B1.5B1.3B1.1B
Gross Margin % i32.9%36.4%36.8%37.7%36.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i751.0M747.9M665.1M619.9M528.9M
Other Operating Expenses i-----
Total Operating Expenses i751.0M747.9M665.1M619.9M528.9M
Operating Income i442.3M617.3M651.0M589.9M432.7M
Operating Margin % i10.9%14.9%16.4%16.7%14.8%
Non-Operating Items
Interest Income i8.6M5.2M780.0K652.0K834.0K
Interest Expense i126.3M136.7M59.3M73.9M86.4M
Other Non-Operating Income-231.5M95.5M30.5M-35.9M100.0M
Pre-tax Income i93.1M581.3M623.0M480.7M447.1M
Income Tax i67.8M100.9M130.4M81.9M81.8M
Effective Tax Rate % i72.8%17.4%20.9%17.0%18.3%
Net Income i25.3M480.4M492.6M398.8M365.3M
Net Margin % i0.6%11.6%12.4%11.3%12.5%
Key Metrics
EBITDA i796.1M1.0B986.1M820.2M768.5M
EPS (Basic) i$0.20$9.27$9.57$7.77$7.35
EPS (Diluted) i$0.20$9.22$9.48$7.60$7.20
Basic Shares Outstanding i5138000051227000508120005029300049550000
Diluted Shares Outstanding i5138000051227000508120005029300049550000

Income Statement Trend

Charles River Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i194.6M276.8M233.9M241.2M228.4M
Short-term Investments i---1.1M1.0M
Accounts Receivable i527.7M578.1M559.4M489.5M489.0M
Inventory i278.5M380.3M255.8M199.1M185.7M
Other Current Assets105.8M83.4M107.6M97.3M-
Total Current Assets i1.4B1.6B1.4B1.3B1.2B
Non-Current Assets
Property, Plant & Equipment i412.5M394.0M391.8M292.9M178.2M
Goodwill i6.4B7.1B6.7B6.5B4.4B
Intangible Assets i723.4M864.1M955.3M1.1B787.6M
Long-term Investments-----
Other Non-Current Assets320.4M349.7M189.5M210.5M136.6M
Total Non-Current Assets i6.1B6.6B6.2B5.8B4.3B
Total Assets i7.5B8.2B7.6B7.0B5.5B
Liabilities
Current Liabilities
Accounts Payable i140.3M168.9M205.9M198.1M122.5M
Short-term Debt i---36.1M74.9M
Current Portion of Long-term Debt-----
Other Current Liabilities194.0M203.2M204.6M140.4M10.7M
Total Current Liabilities i994.1M1.1B1.1B1.0B839.8M
Non-Current Liabilities
Long-term Debt i2.7B3.1B3.1B2.9B2.1B
Deferred Tax Liabilities i107.0M191.3M215.6M239.7M217.0M
Other Non-Current Liabilities195.2M223.2M174.8M242.9M40.5M
Total Non-Current Liabilities i3.0B3.5B3.5B3.4B2.5B
Total Liabilities i4.0B4.5B4.6B4.4B3.3B
Equity
Common Stock i511.0K513.0K509.0K505.0K498.0K
Retained Earnings i1.8B1.9B1.4B980.8M625.4M
Treasury Stock i00000
Other Equity-----
Total Shareholders Equity i3.5B3.7B3.0B2.6B2.1B
Key Metrics
Total Debt i2.7B3.1B3.1B3.0B2.2B
Working Capital i409.0M553.6M347.4M240.9M361.4M

Balance Sheet Composition

Charles River Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i25.3M480.4M492.6M398.8M365.3M
Depreciation & Amortization i361.7M314.1M303.9M265.5M234.9M
Stock-Based Compensation i69.9M72.0M73.6M71.5M56.3M
Working Capital Changes i-2.7M-114.8M-110.4M-1.4M-66.8M
Operating Cash Flow i420.0M704.2M741.8M678.7M603.3M
Investing Activities
Capital Expenditures i-----
Acquisitions i-5.5M-194.8M-120.1M-1.2B-418.6M
Investment Purchases i-52.9M-54.2M-158.3M-45.6M-26.7M
Investment Sales i41.7M6.7M4.5M6.5M11.4M
Investing Cash Flow i-12.1M-244.6M-283.2M-1.2B-435.0M
Financing Activities
Share Repurchases i-119.2M-24.2M-38.7M-40.7M-24.0M
Dividends Paid i-----
Debt Issuance i1.1B776.4M3.0B7.0B2.2B
Debt Repayment i-1.5B-851.7M-2.9B-6.3B-2.2B
Financing Cash Flow i-574.8M-111.1M-67.5M626.9M662.0K
Free Cash Flow i501.6M365.4M294.9M532.0M380.0M
Net Change in Cash i-166.9M348.5M391.1M96.5M169.0M

Cash Flow Trend

Charles River Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 681.33
Forward P/E 15.24
Price to Book 2.30
Price to Sales 1.91
PEG Ratio -17.28

Profitability Ratios

Profit Margin -1.66%
Operating Margin 16.67%
Return on Equity -1.81%
Return on Assets 4.31%

Financial Health

Current Ratio 1.36
Debt to Equity 82.04
Beta 1.48

Per Share Data

EPS (TTM) $-1.30
Book Value per Share $68.14
Revenue per Share $79.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crl7.7B681.332.30-1.81%-1.66%82.04
Thermo Fisher 184.7B28.253.6613.42%15.24%69.62
Danaher 151.0B44.882.896.68%14.21%35.45
Exact Sciences 8.6B-8.163.49-35.51%-34.19%102.73
Guardant Health 7.3B-16.54-23.92312.48%-49.93%-4.37
RadNet 5.2B1,425.755.431.74%-0.78%156.12

Financial data is updated regularly. All figures are in the company's reporting currency.