
Doximity (DOCS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
145.9M
Gross Profit
130.1M
89.18%
Operating Income
54.5M
37.36%
Net Income
53.3M
36.54%
EPS (Diluted)
$0.27
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
181.7M
Shareholders Equity
1.1B
Debt to Equity
0.17
Cash Flow Metrics
Operating Cash Flow
119.9M
Free Cash Flow
97.0M
Revenue & Profitability Trend
Doximity Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 570.4M | 475.4M | 419.1M | 343.5M | 206.9M |
Cost of Goods Sold | 55.9M | 50.7M | 53.5M | 39.8M | 31.2M |
Gross Profit | 514.5M | 424.8M | 365.6M | 303.8M | 175.7M |
Gross Margin % | 90.2% | 89.3% | 87.2% | 88.4% | 84.9% |
Operating Expenses | |||||
Research & Development | 93.0M | 82.0M | 80.2M | 62.4M | 43.9M |
Selling, General & Administrative | 191.4M | 171.0M | 160.3M | 127.9M | 78.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 284.4M | 252.9M | 240.5M | 190.2M | 122.4M |
Operating Income | 230.1M | 171.8M | 125.1M | 113.5M | 53.3M |
Operating Margin % | 40.3% | 36.1% | 29.9% | 33.0% | 25.8% |
Non-Operating Items | |||||
Interest Income | 35.9M | 21.7M | 9.3M | 2.1M | 301.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -2.4M | -8.3M | -1.2M | -1.7M | 4.2M |
Pre-tax Income | 263.6M | 185.2M | 133.2M | 114.0M | 57.8M |
Income Tax | 40.4M | 37.6M | 20.3M | -40.8M | 7.6M |
Effective Tax Rate % | 15.3% | 20.3% | 15.3% | -35.8% | 13.1% |
Net Income | 223.2M | 147.6M | 112.8M | 154.8M | 50.2M |
Net Margin % | 39.1% | 31.0% | 26.9% | 45.1% | 24.3% |
Key Metrics | |||||
EBITDA | 242.9M | 190.4M | 136.5M | 119.8M | 52.3M |
EPS (Basic) | $1.19 | $0.78 | $0.58 | $0.82 | $0.12 |
EPS (Diluted) | $1.11 | $0.72 | $0.53 | $0.70 | $0.12 |
Basic Shares Outstanding | 186841000 | 190172000 | 193176000 | 163484000 | 178207520 |
Diluted Shares Outstanding | 186841000 | 190172000 | 193176000 | 163484000 | 178207520 |
Income Statement Trend
Doximity Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 209.6M | 96.8M | 158.0M | 112.8M | 66.4M |
Short-term Investments | 706.0M | 666.1M | 683.0M | 685.3M | 76.1M |
Accounts Receivable | 128.4M | 101.3M | 107.0M | 81.1M | 50.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 44.6M | 48.7M | 27.4M | 19.4M | 10.7M |
Total Current Assets | 1.1B | 912.9M | 975.5M | 904.1M | 209.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9M | 12.3M | 13.8M | 1.1M | 1.3M |
Goodwill | 159.0M | 163.2M | 167.7M | 45.7M | 47.4M |
Intangible Assets | 23.1M | 27.3M | 31.8M | 7.9M | 9.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 62.1M | 46.5M | 36.6M | 50.8M | 4.9M |
Total Non-Current Assets | 175.7M | 166.4M | 161.4M | 87.2M | 42.3M |
Total Assets | 1.3B | 1.1B | 1.1B | 991.4M | 251.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4M | 2.3M | 1.3M | 463.0K | 1.5M |
Short-term Debt | 2.2M | 2.1M | 1.8M | 642.0K | 970.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 11.5M | 14.3M | 11.3M | 4.3M | 3.5M |
Total Current Liabilities | 156.3M | 147.2M | 139.5M | 111.3M | 102.0M |
Non-Current Liabilities | |||||
Long-term Debt | 10.2M | 12.4M | 13.9M | 447.0K | 284.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 15.0M | 18.1M | 17.2M | 956.0K | 972.0K |
Total Non-Current Liabilities | 25.4M | 30.7M | 31.3M | 1.5M | 82.9M |
Total Liabilities | 181.7M | 178.0M | 170.8M | 112.8M | 185.0M |
Equity | |||||
Common Stock | 189.0K | 187.0K | 194.0K | 192.0K | 83.0K |
Retained Earnings | 186.9M | 80.0M | 217.9M | 191.1M | 36.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 901.4M | 966.1M | 878.6M | 66.7M |
Key Metrics | |||||
Total Debt | 12.4M | 14.5M | 15.6M | 1.1M | 1.3M |
Working Capital | 932.4M | 765.7M | 835.9M | 792.9M | 107.4M |
Balance Sheet Composition
Doximity Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 223.2M | 147.6M | 112.8M | 154.8M | 50.2M |
Depreciation & Amortization | 10.7M | 10.3M | 10.3M | 5.0M | 3.7M |
Stock-Based Compensation | 72.4M | 51.1M | 47.8M | 31.4M | 7.3M |
Working Capital Changes | -26.9M | -4.0M | -17.6M | -31.2M | 12.9M |
Operating Cash Flow | 279.9M | 209.4M | 178.8M | 130.1M | 88.8M |
Investing Activities | |||||
Capital Expenditures | 0 | -147.0K | -1.7M | -1.9M | -245.0K |
Acquisitions | 0 | 0 | -53.5M | 0 | -27.5M |
Investment Purchases | -675.6M | -472.9M | -190.6M | -1.3B | -78.9M |
Investment Sales | 652.8M | 509.9M | 190.3M | 681.7M | 40.5M |
Investing Cash Flow | -22.8M | 36.8M | -55.4M | -636.8M | -66.1M |
Financing Activities | |||||
Share Repurchases | -120.3M | -280.7M | -85.3M | -2.7M | -2.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -154.4M | -292.9M | -89.1M | 546.4M | -3.5M |
Free Cash Flow | 266.7M | 178.3M | 173.4M | 120.9M | 78.4M |
Net Change in Cash | 102.6M | -46.6M | 34.3M | 39.7M | 19.3M |
Cash Flow Trend
Doximity Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.84
Forward P/E
51.95
Price to Book
11.30
Price to Sales
19.64
PEG Ratio
51.95
Profitability Ratios
Profit Margin
39.88%
Operating Margin
37.48%
Return on Equity
24.25%
Return on Assets
13.13%
Financial Health
Current Ratio
6.47
Debt to Equity
1.16
Beta
1.36
Per Share Data
EPS (TTM)
$1.17
Book Value per Share
$5.47
Revenue per Share
$3.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
docs | 11.6B | 52.84 | 11.30 | 24.25% | 39.88% | 1.16 |
Veeva Systems | 45.6B | 59.15 | 7.33 | 14.06% | 27.34% | 1.24 |
Ge Healthcare | 34.0B | 15.25 | 3.50 | 25.80% | 11.22% | 107.67 |
Tempus AI | 12.4B | 33.14 | 39.94 | -97.95% | -20.98% | 275.63 |
HealthEquity | 7.7B | 65.16 | 3.64 | 5.77% | 9.80% | 52.11 |
Waystar Holding | 6.2B | 64.55 | 1.95 | 2.81% | 8.50% | 39.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.