TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 145.9M
Gross Profit 130.1M 89.18%
Operating Income 54.5M 37.36%
Net Income 53.3M 36.54%
EPS (Diluted) $0.27

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 181.7M
Shareholders Equity 1.1B
Debt to Equity 0.17

Cash Flow Metrics

Operating Cash Flow 119.9M
Free Cash Flow 97.0M

Revenue & Profitability Trend

Doximity Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i570.4M475.4M419.1M343.5M206.9M
Cost of Goods Sold i55.9M50.7M53.5M39.8M31.2M
Gross Profit i514.5M424.8M365.6M303.8M175.7M
Gross Margin % i90.2%89.3%87.2%88.4%84.9%
Operating Expenses
Research & Development i93.0M82.0M80.2M62.4M43.9M
Selling, General & Administrative i191.4M171.0M160.3M127.9M78.5M
Other Operating Expenses i-----
Total Operating Expenses i284.4M252.9M240.5M190.2M122.4M
Operating Income i230.1M171.8M125.1M113.5M53.3M
Operating Margin % i40.3%36.1%29.9%33.0%25.8%
Non-Operating Items
Interest Income i35.9M21.7M9.3M2.1M301.0K
Interest Expense i-----
Other Non-Operating Income-2.4M-8.3M-1.2M-1.7M4.2M
Pre-tax Income i263.6M185.2M133.2M114.0M57.8M
Income Tax i40.4M37.6M20.3M-40.8M7.6M
Effective Tax Rate % i15.3%20.3%15.3%-35.8%13.1%
Net Income i223.2M147.6M112.8M154.8M50.2M
Net Margin % i39.1%31.0%26.9%45.1%24.3%
Key Metrics
EBITDA i242.9M190.4M136.5M119.8M52.3M
EPS (Basic) i$1.19$0.78$0.58$0.82$0.12
EPS (Diluted) i$1.11$0.72$0.53$0.70$0.12
Basic Shares Outstanding i186841000190172000193176000163484000178207520
Diluted Shares Outstanding i186841000190172000193176000163484000178207520

Income Statement Trend

Doximity Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i209.6M96.8M158.0M112.8M66.4M
Short-term Investments i706.0M666.1M683.0M685.3M76.1M
Accounts Receivable i128.4M101.3M107.0M81.1M50.3M
Inventory i-----
Other Current Assets44.6M48.7M27.4M19.4M10.7M
Total Current Assets i1.1B912.9M975.5M904.1M209.4M
Non-Current Assets
Property, Plant & Equipment i8.9M12.3M13.8M1.1M1.3M
Goodwill i159.0M163.2M167.7M45.7M47.4M
Intangible Assets i23.1M27.3M31.8M7.9M9.6M
Long-term Investments-----
Other Non-Current Assets62.1M46.5M36.6M50.8M4.9M
Total Non-Current Assets i175.7M166.4M161.4M87.2M42.3M
Total Assets i1.3B1.1B1.1B991.4M251.7M
Liabilities
Current Liabilities
Accounts Payable i1.4M2.3M1.3M463.0K1.5M
Short-term Debt i2.2M2.1M1.8M642.0K970.0K
Current Portion of Long-term Debt-----
Other Current Liabilities11.5M14.3M11.3M4.3M3.5M
Total Current Liabilities i156.3M147.2M139.5M111.3M102.0M
Non-Current Liabilities
Long-term Debt i10.2M12.4M13.9M447.0K284.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities15.0M18.1M17.2M956.0K972.0K
Total Non-Current Liabilities i25.4M30.7M31.3M1.5M82.9M
Total Liabilities i181.7M178.0M170.8M112.8M185.0M
Equity
Common Stock i189.0K187.0K194.0K192.0K83.0K
Retained Earnings i186.9M80.0M217.9M191.1M36.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B901.4M966.1M878.6M66.7M
Key Metrics
Total Debt i12.4M14.5M15.6M1.1M1.3M
Working Capital i932.4M765.7M835.9M792.9M107.4M

Balance Sheet Composition

Doximity Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i223.2M147.6M112.8M154.8M50.2M
Depreciation & Amortization i10.7M10.3M10.3M5.0M3.7M
Stock-Based Compensation i72.4M51.1M47.8M31.4M7.3M
Working Capital Changes i-26.9M-4.0M-17.6M-31.2M12.9M
Operating Cash Flow i279.9M209.4M178.8M130.1M88.8M
Investing Activities
Capital Expenditures i0-147.0K-1.7M-1.9M-245.0K
Acquisitions i00-53.5M0-27.5M
Investment Purchases i-675.6M-472.9M-190.6M-1.3B-78.9M
Investment Sales i652.8M509.9M190.3M681.7M40.5M
Investing Cash Flow i-22.8M36.8M-55.4M-636.8M-66.1M
Financing Activities
Share Repurchases i-120.3M-280.7M-85.3M-2.7M-2.0M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-154.4M-292.9M-89.1M546.4M-3.5M
Free Cash Flow i266.7M178.3M173.4M120.9M78.4M
Net Change in Cash i102.6M-46.6M34.3M39.7M19.3M

Cash Flow Trend

Doximity Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 52.84
Forward P/E 51.95
Price to Book 11.30
Price to Sales 19.64
PEG Ratio 51.95

Profitability Ratios

Profit Margin 39.88%
Operating Margin 37.48%
Return on Equity 24.25%
Return on Assets 13.13%

Financial Health

Current Ratio 6.47
Debt to Equity 1.16
Beta 1.36

Per Share Data

EPS (TTM) $1.17
Book Value per Share $5.47
Revenue per Share $3.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
docs11.6B52.8411.3024.25%39.88%1.16
Veeva Systems 45.6B59.157.3314.06%27.34%1.24
Ge Healthcare 34.0B15.253.5025.80%11.22%107.67
Tempus AI 12.4B33.1439.94-97.95%-20.98%275.63
HealthEquity 7.7B65.163.645.77%9.80%52.11
Waystar Holding 6.2B64.551.952.81%8.50%39.60

Financial data is updated regularly. All figures are in the company's reporting currency.