
Diana Shipping (DSX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
54.7M
Gross Profit
20.0M
36.51%
Operating Income
10.4M
19.05%
Net Income
4.5M
8.31%
EPS (Diluted)
$0.03
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
658.8M
Shareholders Equity
484.8M
Debt to Equity
1.36
Cash Flow Metrics
Free Cash Flow
11.2M
Revenue & Profitability Trend
Diana Shipping Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 228.2M | 262.1M | 290.0M | 214.2M | 169.7M |
Cost of Goods Sold | 140.9M | 148.9M | 122.3M | 120.8M | 142.4M |
Gross Profit | 87.3M | 113.2M | 167.7M | 93.4M | 27.4M |
Gross Margin % | 38.3% | 43.2% | 57.8% | 43.6% | 16.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 33.4M | 33.0M | 29.4M | 29.2M | 32.8M |
Other Operating Expenses | 910.0K | -151.0K | 246.0K | 2.0M | 1.8M |
Total Operating Expenses | 34.3M | 32.8M | 29.6M | 31.2M | 34.6M |
Operating Income | 53.0M | 80.4M | 138.1M | 62.2M | -7.2M |
Operating Margin % | 23.2% | 30.7% | 47.6% | 29.0% | -4.2% |
Non-Operating Items | |||||
Interest Income | 8.4M | 8.2M | 2.7M | 176.0K | 728.0K |
Interest Expense | 44.7M | 46.4M | 24.7M | 18.1M | 20.2M |
Other Non-Operating Income | -1.1M | 10.6M | 5.7M | 15.3M | -106.2M |
Pre-tax Income | 12.7M | 49.8M | 119.1M | 57.4M | -134.2M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 12.7M | 49.8M | 119.1M | 57.4M | -134.2M |
Net Margin % | 5.6% | 19.0% | 41.1% | 26.8% | -79.1% |
Key Metrics | |||||
EBITDA | 58.6M | 85.6M | 138.1M | 60.2M | -7.8M |
EPS (Basic) | $0.06 | $0.44 | $1.42 | $0.64 | $-1.62 |
EPS (Diluted) | $0.05 | $0.42 | $1.36 | $0.61 | $-1.62 |
Basic Shares Outstanding | 115956249 | 100166629 | 80061040 | 81121781 | 86143556 |
Diluted Shares Outstanding | 115956249 | 100166629 | 80061040 | 81121781 | 86143556 |
Income Statement Trend
Diana Shipping Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 124.7M | 101.6M | 76.4M | 110.3M | 62.9M |
Short-term Investments | 63.5M | 60.7M | 46.5M | - | - |
Accounts Receivable | 6.6M | 5.9M | 6.1M | 2.8M | 5.2M |
Inventory | 4.2M | 5.1M | 4.5M | 6.1M | 4.7M |
Other Current Assets | 7.5M | 8.7M | 6.7M | 5.5M | - |
Total Current Assets | 206.6M | 182.2M | 140.6M | 125.6M | 104.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 34.7M | 30.9M | 28.9M | 28.3M | 27.2M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 37.2M | 35.9M | 37.4M | 26.1M | 29.9M |
Total Non-Current Assets | 964.4M | 984.2M | 1.0B | 716.3M | 767.7M |
Total Assets | 1.2B | 1.2B | 1.2B | 842.0M | 872.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.0M | 9.7M | 11.2M | 9.8M | 8.6M |
Short-term Debt | 45.2M | 49.5M | 91.5M | 41.1M | 39.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.6M | 9.2M | 8.8M | - | - |
Total Current Liabilities | 80.2M | 85.1M | 131.6M | 65.1M | 61.6M |
Non-Current Liabilities | |||||
Long-term Debt | 469.4M | 461.1M | 431.0M | 382.5M | 381.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 114.5M | 124.2M | 133.0M | 1.1M | 1.2M |
Total Non-Current Liabilities | 585.8M | 592.3M | 564.0M | 383.6M | 382.3M |
Total Liabilities | 666.0M | 677.4M | 695.6M | 448.8M | 443.8M |
Equity | |||||
Common Stock | 1.3M | 1.1M | 1.0M | 847.0K | 893.0K |
Retained Earnings | -635.9M | -613.9M | -575.0M | -590.3M | -592.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 505.1M | 489.0M | 487.3M | 393.2M | 428.6M |
Key Metrics | |||||
Total Debt | 514.6M | 510.6M | 522.5M | 423.7M | 420.3M |
Working Capital | 126.4M | 97.1M | 9.0M | 60.5M | 43.1M |
Balance Sheet Composition
Diana Shipping Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.7M | 49.8M | 119.1M | 57.4M | -134.2M |
Depreciation & Amortization | - | - | 43.3M | 40.5M | 43.0M |
Stock-Based Compensation | - | - | - | 7.4M | 10.5M |
Working Capital Changes | 20.5M | -23.9M | 2.3M | 2.8M | -347.0K |
Operating Cash Flow | 82.2M | 82.7M | 203.2M | 153.4M | -36.6M |
Investing Activities | |||||
Capital Expenditures | 10.9M | 4.8M | -226.6M | 14.7M | 9.5M |
Acquisitions | 0 | -771.0K | 0 | -1.4M | -500.0K |
Investment Purchases | -50.7M | -10.6M | -46.5M | 0 | 0 |
Investment Sales | - | 6.5M | 0 | 0 | 1.5M |
Investing Cash Flow | -39.8M | 24.9M | -273.1M | 13.4M | 10.5M |
Financing Activities | |||||
Share Repurchases | 0 | -79.0K | -3.8M | -45.4M | -12.0M |
Dividends Paid | -34.8M | -47.2M | -85.6M | -14.6M | -5.8M |
Debt Issuance | 117.2M | 57.7M | 275.1M | 101.3M | 0 |
Debt Repayment | -123.0M | -79.8M | -102.8M | -93.2M | -54.8M |
Financing Cash Flow | -21.7M | -71.1M | 84.9M | -59.2M | -73.1M |
Free Cash Flow | 59.3M | 38.6M | -72.1M | 70.7M | 11.1M |
Net Change in Cash | 20.8M | 36.5M | 15.0M | 107.6M | -99.2M |
Cash Flow Trend
Diana Shipping Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.08
Forward P/E
1.84
Price to Book
0.38
Price to Sales
0.87
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
9.36%
Operating Margin
19.05%
Return on Equity
4.23%
Return on Assets
2.72%
Financial Health
Current Ratio
2.29
Debt to Equity
123.89
Beta
0.78
Per Share Data
EPS (TTM)
$0.12
Book Value per Share
$4.45
Revenue per Share
$1.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dsx | 195.7M | 14.08 | 0.38 | 4.23% | 9.36% | 123.89 |
Kirby | 5.1B | 15.71 | 1.42 | 9.13% | 9.26% | 0.38 |
Matson | 3.3B | 6.83 | 1.22 | 19.70% | 14.26% | 25.41 |
StealthGas | 248.6M | 3.96 | 0.35 | 9.68% | 35.16% | 4.83 |
Seacor Marine | 180.3M | -2.21 | 0.63 | -21.39% | -25.40% | 127.84 |
Seanergy Maritime | 174.8M | 11.34 | 0.67 | 5.94% | 10.30% | 119.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.