TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 54.7M
Gross Profit 20.0M 36.51%
Operating Income 10.4M 19.05%
Net Income 4.5M 8.31%
EPS (Diluted) $0.03

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 658.8M
Shareholders Equity 484.8M
Debt to Equity 1.36

Cash Flow Metrics

Free Cash Flow 11.2M

Revenue & Profitability Trend

Diana Shipping Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i228.2M262.1M290.0M214.2M169.7M
Cost of Goods Sold i140.9M148.9M122.3M120.8M142.4M
Gross Profit i87.3M113.2M167.7M93.4M27.4M
Gross Margin % i38.3%43.2%57.8%43.6%16.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i33.4M33.0M29.4M29.2M32.8M
Other Operating Expenses i910.0K-151.0K246.0K2.0M1.8M
Total Operating Expenses i34.3M32.8M29.6M31.2M34.6M
Operating Income i53.0M80.4M138.1M62.2M-7.2M
Operating Margin % i23.2%30.7%47.6%29.0%-4.2%
Non-Operating Items
Interest Income i8.4M8.2M2.7M176.0K728.0K
Interest Expense i44.7M46.4M24.7M18.1M20.2M
Other Non-Operating Income-1.1M10.6M5.7M15.3M-106.2M
Pre-tax Income i12.7M49.8M119.1M57.4M-134.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i12.7M49.8M119.1M57.4M-134.2M
Net Margin % i5.6%19.0%41.1%26.8%-79.1%
Key Metrics
EBITDA i58.6M85.6M138.1M60.2M-7.8M
EPS (Basic) i$0.06$0.44$1.42$0.64$-1.62
EPS (Diluted) i$0.05$0.42$1.36$0.61$-1.62
Basic Shares Outstanding i115956249100166629800610408112178186143556
Diluted Shares Outstanding i115956249100166629800610408112178186143556

Income Statement Trend

Diana Shipping Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i124.7M101.6M76.4M110.3M62.9M
Short-term Investments i63.5M60.7M46.5M--
Accounts Receivable i6.6M5.9M6.1M2.8M5.2M
Inventory i4.2M5.1M4.5M6.1M4.7M
Other Current Assets7.5M8.7M6.7M5.5M-
Total Current Assets i206.6M182.2M140.6M125.6M104.7M
Non-Current Assets
Property, Plant & Equipment i34.7M30.9M28.9M28.3M27.2M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets37.2M35.9M37.4M26.1M29.9M
Total Non-Current Assets i964.4M984.2M1.0B716.3M767.7M
Total Assets i1.2B1.2B1.2B842.0M872.4M
Liabilities
Current Liabilities
Accounts Payable i9.0M9.7M11.2M9.8M8.6M
Short-term Debt i45.2M49.5M91.5M41.1M39.2M
Current Portion of Long-term Debt-----
Other Current Liabilities9.6M9.2M8.8M--
Total Current Liabilities i80.2M85.1M131.6M65.1M61.6M
Non-Current Liabilities
Long-term Debt i469.4M461.1M431.0M382.5M381.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities114.5M124.2M133.0M1.1M1.2M
Total Non-Current Liabilities i585.8M592.3M564.0M383.6M382.3M
Total Liabilities i666.0M677.4M695.6M448.8M443.8M
Equity
Common Stock i1.3M1.1M1.0M847.0K893.0K
Retained Earnings i-635.9M-613.9M-575.0M-590.3M-592.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i505.1M489.0M487.3M393.2M428.6M
Key Metrics
Total Debt i514.6M510.6M522.5M423.7M420.3M
Working Capital i126.4M97.1M9.0M60.5M43.1M

Balance Sheet Composition

Diana Shipping Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i12.7M49.8M119.1M57.4M-134.2M
Depreciation & Amortization i--43.3M40.5M43.0M
Stock-Based Compensation i---7.4M10.5M
Working Capital Changes i20.5M-23.9M2.3M2.8M-347.0K
Operating Cash Flow i82.2M82.7M203.2M153.4M-36.6M
Investing Activities
Capital Expenditures i10.9M4.8M-226.6M14.7M9.5M
Acquisitions i0-771.0K0-1.4M-500.0K
Investment Purchases i-50.7M-10.6M-46.5M00
Investment Sales i-6.5M001.5M
Investing Cash Flow i-39.8M24.9M-273.1M13.4M10.5M
Financing Activities
Share Repurchases i0-79.0K-3.8M-45.4M-12.0M
Dividends Paid i-34.8M-47.2M-85.6M-14.6M-5.8M
Debt Issuance i117.2M57.7M275.1M101.3M0
Debt Repayment i-123.0M-79.8M-102.8M-93.2M-54.8M
Financing Cash Flow i-21.7M-71.1M84.9M-59.2M-73.1M
Free Cash Flow i59.3M38.6M-72.1M70.7M11.1M
Net Change in Cash i20.8M36.5M15.0M107.6M-99.2M

Cash Flow Trend

Diana Shipping Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.08
Forward P/E 1.84
Price to Book 0.38
Price to Sales 0.87
PEG Ratio -0.08

Profitability Ratios

Profit Margin 9.36%
Operating Margin 19.05%
Return on Equity 4.23%
Return on Assets 2.72%

Financial Health

Current Ratio 2.29
Debt to Equity 123.89
Beta 0.78

Per Share Data

EPS (TTM) $0.12
Book Value per Share $4.45
Revenue per Share $1.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dsx195.7M14.080.384.23%9.36%123.89
Kirby 5.1B15.711.429.13%9.26%0.38
Matson 3.3B6.831.2219.70%14.26%25.41
StealthGas 248.6M3.960.359.68%35.16%4.83
Seacor Marine 180.3M-2.210.63-21.39%-25.40%127.84
Seanergy Maritime 174.8M11.340.675.94%10.30%119.48

Financial data is updated regularly. All figures are in the company's reporting currency.