TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 630.9M 43.35%
Operating Income 267.0M 18.35%
Net Income 196.5M 13.50%
EPS (Diluted) $1.48

Balance Sheet Metrics

Total Assets 6.6B
Total Liabilities 3.7B
Shareholders Equity 2.9B
Debt to Equity 1.26

Cash Flow Metrics

Operating Cash Flow 289.3M
Free Cash Flow 125.5M

Revenue & Profitability Trend

Encompass Health Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.4B4.8B4.3B4.0B3.6B
Cost of Goods Sold i3.1B218.3M202.1M184.2M171.0M
Gross Profit i2.2B4.6B4.1B3.8B3.4B
Gross Margin % i41.6%95.5%95.4%95.4%95.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i266.5M2.9B2.6B2.4B2.1B
Other Operating Expenses i802.6M719.1M670.4M595.9M545.1M
Total Operating Expenses i1.1B3.6B3.3B3.0B2.7B
Operating Income i864.5M731.8M630.2M659.4M530.4M
Operating Margin % i16.1%15.2%14.5%16.4%14.9%
Non-Operating Items
Interest Income i-----
Interest Expense i137.4M143.5M175.7M164.3M183.7M
Other Non-Operating Income22.5M18.9M-3.7M9.9M6.2M
Pre-tax Income i749.6M607.2M450.8M505.0M352.9M
Income Tax i150.2M132.2M100.1M101.9M74.7M
Effective Tax Rate % i20.0%21.8%22.2%20.2%21.2%
Net Income i596.6M463.0M365.9M517.2M368.8M
Net Margin % i11.1%9.6%8.4%12.9%10.3%
Key Metrics
EBITDA i1.2B1.0B871.5M889.9M744.7M
EPS (Basic) i$4.53$3.51$2.72$4.15$2.87
EPS (Diluted) i$4.46$3.47$2.70$4.11$2.85
Basic Shares Outstanding i9990000099500000992000009900000098600000
Diluted Shares Outstanding i9990000099500000992000009900000098600000

Income Statement Trend

Encompass Health Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i85.4M69.1M21.8M49.4M224.0M
Short-term Investments i-----
Accounts Receivable i598.8M611.6M536.8M515.8M572.8M
Inventory i-----
Other Current Assets122.7M91.5M92.1M114.9M86.4M
Total Current Assets i886.9M841.8M717.2M921.4M948.6M
Non-Current Assets
Property, Plant & Equipment i203.7M208.5M212.5M193.7M245.7M
Goodwill i2.9B2.8B2.8B2.6B5.1B
Intangible Assets i298.8M278.2M282.3M158.4M431.3M
Long-term Investments-----
Other Non-Current Assets219.2M191.6M222.1M1.8B295.0M
Total Non-Current Assets i5.6B5.3B4.9B5.9B5.5B
Total Assets i6.5B6.1B5.6B6.9B6.4B
Liabilities
Current Liabilities
Accounts Payable i171.0M170.0M132.9M134.0M115.0M
Short-term Debt i164.9M48.9M50.8M61.3M83.1M
Current Portion of Long-term Debt-----
Other Current Liabilities238.6M187.4M181.1M309.7M218.3M
Total Current Liabilities i841.0M656.4M575.9M748.8M717.3M
Non-Current Liabilities
Long-term Debt i2.5B2.9B2.9B3.4B3.5B
Deferred Tax Liabilities i105.2M87.0M83.0M23.3M51.8M
Other Non-Current Liabilities190.4M177.9M174.2M172.7M215.0M
Total Non-Current Liabilities i2.8B3.1B3.2B3.7B3.7B
Total Liabilities i3.7B3.8B3.8B4.5B4.4B
Equity
Common Stock i1.2M1.2M1.1M1.1M1.1M
Retained Earnings i796.7M406.5M115.7M141.8M-242.3M
Treasury Stock i577.9M547.2M536.7M521.2M497.4M
Other Equity-----
Total Shareholders Equity i2.8B2.3B1.9B2.4B2.0B
Key Metrics
Total Debt i2.7B2.9B3.0B3.5B3.5B
Working Capital i45.9M185.4M141.3M172.6M231.3M

Balance Sheet Composition

Encompass Health Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i599.4M475.0M350.7M403.1M278.2M
Depreciation & Amortization i299.6M273.9M243.6M219.6M203.0M
Stock-Based Compensation i48.3M50.6M29.2M29.1M25.6M
Working Capital Changes i58.8M5.0M-7.2M-37.7M15.3M
Operating Cash Flow i1.0B823.1M674.2M636.7M570.6M
Investing Activities
Capital Expenditures i-642.5M-583.1M-584.1M-545.7M-392.8M
Acquisitions i--0-118.6M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-653.3M-602.8M-623.5M-665.7M-392.7M
Financing Activities
Share Repurchases i-31.1M-00-6.1M
Dividends Paid i-62.8M-60.4M-99.0M-112.2M-111.8M
Debt Issuance i95.0M80.0M251.8M300.0M1.3B
Debt Repayment i-337.0M-163.3M-750.0M-359.1M-1.1B
Financing Cash Flow i-330.6M-197.2M-660.8M-329.9M-179.3M
Free Cash Flow i360.3M267.7M121.7M170.1M300.1M
Net Change in Cash i57.3M23.1M-610.1M-358.9M-1.4M

Cash Flow Trend

Encompass Health Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.81
Forward P/E 25.55
Price to Book 5.40
Price to Sales 2.17
PEG Ratio 0.96

Profitability Ratios

Profit Margin 9.22%
Operating Margin 17.77%
Return on Equity 24.72%
Return on Assets 9.18%

Financial Health

Current Ratio 1.06
Debt to Equity 86.97
Beta 0.74

Per Share Data

EPS (TTM) $5.13
Book Value per Share $22.60
Revenue per Share $56.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ehc12.3B23.815.4024.72%9.22%86.97
HCA Healthcare 94.2B16.91-76.8113,631.68%8.21%-37.45
Tenet Healthcare 15.7B11.184.2029.65%7.18%158.70
Universal Health 11.6B9.621.6518.79%7.66%70.09
DaVita 9.8B13.456.6857.94%6.35%825.19
Ensign Group 9.6B30.104.7217.54%7.00%100.93

Financial data is updated regularly. All figures are in the company's reporting currency.