
Enovis (ENOV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
558.8M
Gross Profit
332.2M
59.45%
Operating Income
-42.9M
-7.68%
Net Income
-55.7M
-9.97%
EPS (Diluted)
$-0.98
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.3B
Shareholders Equity
2.6B
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
-1.1M
Free Cash Flow
-44.9M
Revenue & Profitability Trend
Enovis Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.1B | 1.7B | 1.6B | 1.4B | 1.1B |
Cost of Goods Sold | 926.9M | 716.4M | 693.7M | 648.5M | 517.1M |
Gross Profit | 1.2B | 990.8M | 869.4M | 777.7M | 603.6M |
Gross Margin % | 56.0% | 58.0% | 55.6% | 54.5% | 53.9% |
Operating Expenses | |||||
Research & Development | 91.3M | 75.3M | 60.8M | 49.1M | 34.3M |
Selling, General & Administrative | 1.0B | 830.3M | 772.9M | 665.8M | 515.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 905.6M | 833.7M | 714.9M | 549.7M |
Operating Income | -103.4M | -48.4M | -90.7M | -54.1M | -49.4M |
Operating Margin % | -4.9% | -2.8% | -5.8% | -3.8% | -4.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 57.1M | 19.7M | 24.1M | 29.1M | 52.8M |
Other Non-Operating Income | -662.4M | 995.0K | 112.6M | -38.6M | -16.8M |
Pre-tax Income | -822.9M | -67.1M | -2.1M | -121.8M | -119.0M |
Income Tax | 4.5M | -13.3M | 36.1M | -19.5M | -44.6M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -824.8M | -32.7M | -11.8M | 76.3M | 45.8M |
Net Margin % | -39.1% | -1.9% | -0.8% | 5.3% | 4.1% |
Key Metrics | |||||
EBITDA | 191.3M | 194.4M | 131.1M | 208.8M | 196.8M |
EPS (Basic) | $-14.93 | $-0.61 | $-0.25 | $1.41 | $0.93 |
EPS (Diluted) | $-14.93 | $-0.61 | $-0.25 | $1.38 | $0.93 |
Basic Shares Outstanding | 55280647 | 54526230 | 53168000 | 50820517 | 45833288 |
Diluted Shares Outstanding | 55280647 | 54526230 | 53168000 | 50820517 | 45833288 |
Income Statement Trend
Enovis Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 48.2M | 36.2M | 24.3M | 680.3M | 97.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 407.0M | 291.5M | 267.4M | 255.0M | 517.0M |
Inventory | 547.1M | 468.8M | 426.6M | 356.2M | 564.8M |
Other Current Assets | 107.9M | 71.1M | 48.2M | 29.2M | 113.4M |
Total Current Assets | 1.1B | 896.5M | 795.0M | 2.3B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 68.9M | 63.5M | 66.9M | 76.5M | 173.9M |
Goodwill | 4.7B | 5.2B | 5.1B | 5.0B | 8.3B |
Intangible Assets | 1.3B | 1.1B | 1.1B | 1.2B | 1.7B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 88.8M | 90.3M | 80.3M | 2.8B | 350.8M |
Total Non-Current Assets | 3.6B | 3.6B | 3.5B | 6.2B | 6.0B |
Total Assets | 4.7B | 4.5B | 4.3B | 8.5B | 7.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 179.1M | 132.5M | 135.6M | 155.2M | 330.3M |
Short-term Debt | 42.4M | 21.6M | 243.6M | 29.6M | 66.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.6M | - | - | 635.3M | - |
Total Current Liabilities | 529.0M | 369.6M | 565.2M | 1.0B | 811.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 514.8M | 91.3M | 2.1B | 2.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 263.5M | 204.2M | 167.0M | 122.2M | 608.6M |
Total Non-Current Liabilities | 1.6B | 719.0M | 258.2M | 2.8B | 3.0B |
Total Liabilities | 2.2B | 1.1B | 823.4M | 3.9B | 3.8B |
Equity | |||||
Common Stock | 56.0K | 55.0K | 54.0K | 52.0K | 118.0K |
Retained Earnings | -283.0M | 542.5M | 575.7M | 589.0M | 517.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 3.4B | 3.4B | 4.7B | 3.6B |
Key Metrics | |||||
Total Debt | 1.4B | 536.4M | 334.8M | 2.2B | 2.4B |
Working Capital | 617.4M | 526.9M | 229.8M | 1.3B | 550.2M |
Balance Sheet Composition
Enovis Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -824.8M | -32.7M | -11.8M | 76.3M | 45.8M |
Depreciation & Amortization | 284.8M | 217.1M | 219.7M | 262.9M | 246.2M |
Stock-Based Compensation | 29.7M | 34.1M | 39.0M | 35.4M | 28.9M |
Working Capital Changes | -13.9M | -27.3M | -222.3M | -17.1M | 5.0M |
Operating Cash Flow | -529.0M | 166.5M | 34.9M | 340.0M | 302.4M |
Investing Activities | |||||
Capital Expenditures | -180.7M | -89.7M | -102.7M | -97.2M | -105.2M |
Acquisitions | -769.9M | -152.8M | -73.7M | -223.3M | -69.8M |
Investment Purchases | -4.8M | - | - | - | - |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | -955.5M | -242.5M | -176.4M | -320.5M | -175.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.4B | 915.0M | 515.0M | 991.5M | 860.7M |
Debt Repayment | -532.8M | -697.8M | -2.1B | -1.1B | -979.0M |
Financing Cash Flow | 846.8M | -115.0M | -1.4B | 1.2B | -250.0M |
Free Cash Flow | -67.2M | 12.8M | -161.3M | 251.9M | 187.2M |
Net Change in Cash | -637.7M | -191.0M | -1.5B | 1.2B | -122.6M |
Cash Flow Trend
Enovis Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.04
Forward P/E
9.35
Price to Book
0.66
Price to Sales
0.77
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-37.80%
Operating Margin
2.41%
Return on Equity
-28.25%
Return on Assets
0.89%
Financial Health
Current Ratio
2.25
Debt to Equity
56.75
Beta
1.81
Per Share Data
EPS (TTM)
$-14.95
Book Value per Share
$45.11
Revenue per Share
$38.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enov | 1.7B | -2.04 | 0.66 | -28.25% | -37.80% | 56.75 |
Abbott Laboratories | 229.3B | 16.53 | 4.53 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 153.7B | 61.76 | 6.85 | 11.55% | 13.55% | 53.09 |
QuidelOrtho | 1.8B | -0.86 | 0.64 | -15.64% | -17.01% | 100.33 |
Conmed | 1.7B | 15.40 | 1.68 | 11.69% | 8.31% | 87.93 |
UFP Technologies | 1.7B | 25.19 | 4.35 | 19.29% | 11.40% | 46.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.