Enovis Corporation | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 558.8M
Gross Profit 332.2M 59.45%
Operating Income -42.9M -7.68%
Net Income -55.7M -9.97%
EPS (Diluted) $-0.98

Balance Sheet Metrics

Total Assets 4.9B
Total Liabilities 2.3B
Shareholders Equity 2.6B
Debt to Equity 0.86

Cash Flow Metrics

Operating Cash Flow -1.1M
Free Cash Flow -44.9M

Revenue & Profitability Trend

Enovis Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.1B1.7B1.6B1.4B1.1B
Cost of Goods Sold i926.9M716.4M693.7M648.5M517.1M
Gross Profit i1.2B990.8M869.4M777.7M603.6M
Gross Margin % i56.0%58.0%55.6%54.5%53.9%
Operating Expenses
Research & Development i91.3M75.3M60.8M49.1M34.3M
Selling, General & Administrative i1.0B830.3M772.9M665.8M515.5M
Other Operating Expenses i-----
Total Operating Expenses i1.1B905.6M833.7M714.9M549.7M
Operating Income i-103.4M-48.4M-90.7M-54.1M-49.4M
Operating Margin % i-4.9%-2.8%-5.8%-3.8%-4.4%
Non-Operating Items
Interest Income i-----
Interest Expense i57.1M19.7M24.1M29.1M52.8M
Other Non-Operating Income-662.4M995.0K112.6M-38.6M-16.8M
Pre-tax Income i-822.9M-67.1M-2.1M-121.8M-119.0M
Income Tax i4.5M-13.3M36.1M-19.5M-44.6M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-824.8M-32.7M-11.8M76.3M45.8M
Net Margin % i-39.1%-1.9%-0.8%5.3%4.1%
Key Metrics
EBITDA i191.3M194.4M131.1M208.8M196.8M
EPS (Basic) i$-14.93$-0.61$-0.25$1.41$0.93
EPS (Diluted) i$-14.93$-0.61$-0.25$1.38$0.93
Basic Shares Outstanding i5528064754526230531680005082051745833288
Diluted Shares Outstanding i5528064754526230531680005082051745833288

Income Statement Trend

Enovis Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i48.2M36.2M24.3M680.3M97.1M
Short-term Investments i-----
Accounts Receivable i407.0M291.5M267.4M255.0M517.0M
Inventory i547.1M468.8M426.6M356.2M564.8M
Other Current Assets107.9M71.1M48.2M29.2M113.4M
Total Current Assets i1.1B896.5M795.0M2.3B1.4B
Non-Current Assets
Property, Plant & Equipment i68.9M63.5M66.9M76.5M173.9M
Goodwill i4.7B5.2B5.1B5.0B8.3B
Intangible Assets i1.3B1.1B1.1B1.2B1.7B
Long-term Investments-----
Other Non-Current Assets88.8M90.3M80.3M2.8B350.8M
Total Non-Current Assets i3.6B3.6B3.5B6.2B6.0B
Total Assets i4.7B4.5B4.3B8.5B7.4B
Liabilities
Current Liabilities
Accounts Payable i179.1M132.5M135.6M155.2M330.3M
Short-term Debt i42.4M21.6M243.6M29.6M66.8M
Current Portion of Long-term Debt-----
Other Current Liabilities3.6M--635.3M-
Total Current Liabilities i529.0M369.6M565.2M1.0B811.7M
Non-Current Liabilities
Long-term Debt i1.4B514.8M91.3M2.1B2.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities263.5M204.2M167.0M122.2M608.6M
Total Non-Current Liabilities i1.6B719.0M258.2M2.8B3.0B
Total Liabilities i2.2B1.1B823.4M3.9B3.8B
Equity
Common Stock i56.0K55.0K54.0K52.0K118.0K
Retained Earnings i-283.0M542.5M575.7M589.0M517.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.6B3.4B3.4B4.7B3.6B
Key Metrics
Total Debt i1.4B536.4M334.8M2.2B2.4B
Working Capital i617.4M526.9M229.8M1.3B550.2M

Balance Sheet Composition

Enovis Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-824.8M-32.7M-11.8M76.3M45.8M
Depreciation & Amortization i284.8M217.1M219.7M262.9M246.2M
Stock-Based Compensation i29.7M34.1M39.0M35.4M28.9M
Working Capital Changes i-13.9M-27.3M-222.3M-17.1M5.0M
Operating Cash Flow i-529.0M166.5M34.9M340.0M302.4M
Investing Activities
Capital Expenditures i-180.7M-89.7M-102.7M-97.2M-105.2M
Acquisitions i-769.9M-152.8M-73.7M-223.3M-69.8M
Investment Purchases i-4.8M----
Investment Sales i----0
Investing Cash Flow i-955.5M-242.5M-176.4M-320.5M-175.1M
Financing Activities
Share Repurchases i----0
Dividends Paid i-----
Debt Issuance i1.4B915.0M515.0M991.5M860.7M
Debt Repayment i-532.8M-697.8M-2.1B-1.1B-979.0M
Financing Cash Flow i846.8M-115.0M-1.4B1.2B-250.0M
Free Cash Flow i-67.2M12.8M-161.3M251.9M187.2M
Net Change in Cash i-637.7M-191.0M-1.5B1.2B-122.6M

Cash Flow Trend

Enovis Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.04
Forward P/E 9.35
Price to Book 0.66
Price to Sales 0.77
PEG Ratio -0.02

Profitability Ratios

Profit Margin -37.80%
Operating Margin 2.41%
Return on Equity -28.25%
Return on Assets 0.89%

Financial Health

Current Ratio 2.25
Debt to Equity 56.75
Beta 1.81

Per Share Data

EPS (TTM) $-14.95
Book Value per Share $45.11
Revenue per Share $38.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
enov1.7B-2.040.66-28.25%-37.80%56.75
Abbott Laboratories 229.3B16.534.5330.93%32.43%26.50
Boston Scientific 153.7B61.766.8511.55%13.55%53.09
QuidelOrtho 1.8B-0.860.64-15.64%-17.01%100.33
Conmed 1.7B15.401.6811.69%8.31%87.93
UFP Technologies 1.7B25.194.3519.29%11.40%46.98

Financial data is updated regularly. All figures are in the company's reporting currency.