
Ferguson Enterprises (FERG) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
29.6B
Gross Profit
9.1B
30.55%
Operating Income
2.7B
8.95%
Net Income
1.7B
5.85%
EPS (Diluted)
$8.53
Balance Sheet Metrics
Total Assets
16.6B
Total Liabilities
11.0B
Shareholders Equity
5.6B
Debt to Equity
1.95
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
1.5B
Revenue & Profitability Trend
Ferguson Enterprises Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 29.6B | 29.7B | 28.6B | 22.8B | 19.9B |
Cost of Goods Sold | 20.6B | 20.7B | 19.8B | 15.8B | 14.0B |
Gross Profit | 9.1B | 9.0B | 8.8B | 7.0B | 6.0B |
Operating Expenses | 6.1B | 5.9B | 5.6B | 9.7B | 9.2B |
Operating Income | 2.7B | 2.8B | 2.8B | 2.0B | 1.4B |
Pre-tax Income | 2.5B | 2.5B | 2.7B | 1.9B | 1.3B |
Income Tax | 729.0M | 575.0M | 609.0M | 232.0M | 299.0M |
Net Income | 1.7B | 1.9B | 2.1B | 1.5B | 961.0M |
EPS (Diluted) | $8.53 | $9.12 | $9.69 | $6.71 | $4.24 |
Income Statement Trend
Ferguson Enterprises Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 9.4B | 9.1B | 9.6B | 8.1B | 8.1B |
Non-Current Assets | 7.2B | 6.9B | 6.1B | 5.6B | 5.4B |
Total Assets | 16.6B | 16.0B | 15.7B | 13.7B | 13.5B |
Liabilities | |||||
Current Liabilities | 5.2B | 5.4B | 5.8B | 4.7B | 4.7B |
Non-Current Liabilities | 5.7B | 5.5B | 5.2B | 4.0B | 4.3B |
Total Liabilities | 11.0B | 11.0B | 11.0B | 8.7B | 9.1B |
Equity | |||||
Total Shareholders Equity | 5.6B | 5.0B | 4.7B | 5.0B | 4.4B |
Balance Sheet Composition
Ferguson Enterprises Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.9B | 2.1B | 1.6B | 973.0M |
Operating Cash Flow | 1.6B | 2.4B | 467.0M | 164.0M | 1.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | -139.0M | -202.0M |
Investing Cash Flow | -229.0M | -613.0M | -632.0M | -23.0M | -490.0M |
Financing Activities | |||||
Dividends Paid | -784.0M | -711.0M | -538.0M | -1.0B | -327.0M |
Financing Cash Flow | -1.3B | -1.8B | -744.0M | -2.1B | 4.0M |
Free Cash Flow | 1.5B | 2.3B | 859.0M | 1.1B | 1.3B |
Cash Flow Trend
Ferguson Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.81
Forward P/E
19.47
Price to Book
7.68
Price to Sales
1.43
PEG Ratio
19.47
Profitability Ratios
Profit Margin
5.32%
Operating Margin
8.83%
Return on Equity
29.08%
Return on Assets
9.54%
Financial Health
Current Ratio
1.64
Debt to Equity
105.39
Beta
1.05
Per Share Data
EPS (TTM)
$8.02
Book Value per Share
$28.01
Revenue per Share
$150.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ferg | 43.1B | 26.81 | 7.68 | 29.08% | 5.32% | 105.39 |
W.W. Grainger | 49.8B | 26.60 | 14.33 | 54.16% | 11.08% | 69.64 |
Fastenal | 46.6B | 40.65 | 12.64 | 32.35% | 15.13% | 13.44 |
Watsco | 17.6B | 34.48 | 6.40 | 20.81% | 6.98% | 14.89 |
Watsco | 17.6B | 33.02 | 6.13 | 20.81% | 6.98% | 14.89 |
Core & Main | 11.5B | 27.01 | 6.34 | 25.28% | 5.47% | 139.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.