TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.2B
Gross Profit 509.9M 23.46%
Operating Income 299.4M 13.78%
Net Income 230.8M 10.62%
EPS (Diluted) $6.53

Balance Sheet Metrics

Total Assets 4.6B
Total Liabilities 2.8B
Shareholders Equity 1.8B
Debt to Equity 1.57

Cash Flow Metrics

Operating Cash Flow -86.7M
Free Cash Flow -110.2M

Revenue & Profitability Trend

Comfort Systems USA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.0B5.2B4.1B3.1B2.9B
Cost of Goods Sold i5.6B4.2B3.4B2.5B2.3B
Gross Profit i1.5B990.5M741.6M563.2M547.0M
Gross Margin % i21.0%19.0%17.9%18.3%19.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i730.1M574.4M489.3M376.3M357.8M
Other Operating Expenses i-----
Total Operating Expenses i730.1M574.4M489.3M376.3M357.8M
Operating Income i746.3M416.1M252.3M186.9M189.2M
Operating Margin % i10.6%8.0%6.1%6.1%6.6%
Non-Operating Items
Interest Income i11.6M3.5M378.0K24.0K103.0K
Interest Expense i5.0M8.9M12.1M5.0M7.0M
Other Non-Operating Income-84.7M-21.1M-3.1M9.5M10.6M
Pre-tax Income i666.6M388.2M235.9M190.3M191.5M
Income Tax i144.1M64.8M-10.1M46.9M41.4M
Effective Tax Rate % i21.6%16.7%-4.3%24.7%21.6%
Net Income i522.4M323.4M245.9M143.3M150.1M
Net Margin % i7.4%6.2%5.9%4.7%5.3%
Key Metrics
EBITDA i902.2M499.9M332.5M254.8M248.6M
EPS (Basic) i$14.64$9.03$6.84$3.95$4.11
EPS (Diluted) i$14.60$9.01$6.82$3.93$4.09
Basic Shares Outstanding i3568900035802000359320003628500036542000
Diluted Shares Outstanding i3568900035802000359320003628500036542000

Income Statement Trend

Comfort Systems USA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i549.9M205.2M57.2M58.8M54.9M
Short-term Investments i-----
Accounts Receivable i1.9B1.3B1.0B773.7M619.5M
Inventory i59.2M65.5M35.3M21.9M13.5M
Other Current Assets46.2M54.3M48.5M23.7M-
Total Current Assets i2.8B1.9B1.3B1.0B811.9M
Non-Current Assets
Property, Plant & Equipment i229.1M205.7M130.7M124.8M94.7M
Goodwill i2.2B1.6B1.5B1.5B1.2B
Intangible Assets i434.4M280.4M273.9M304.8M231.8M
Long-term Investments-----
Other Non-Current Assets104.9M33.0M129.5M31.6M37.4M
Total Non-Current Assets i1.9B1.4B1.3B1.2B945.5M
Total Assets i4.7B3.3B2.6B2.2B1.8B
Liabilities
Current Liabilities
Accounts Payable i654.9M420.0M337.4M254.8M204.1M
Short-term Debt i34.2M29.3M30.2M21.8M16.6M
Current Portion of Long-term Debt-----
Other Current Liabilities180.1M141.8M81.2M64.8M55.6M
Total Current Liabilities i2.6B1.7B1.2B836.6M692.9M
Non-Current Liabilities
Long-term Debt i274.4M227.5M359.0M492.9M316.3M
Deferred Tax Liabilities i2.2M1.1M01.7M1.3M
Other Non-Current Liabilities147.0M77.9M67.8M72.2M50.4M
Total Non-Current Liabilities i423.6M306.5M426.8M566.9M368.0M
Total Liabilities i3.0B2.0B1.6B1.4B1.1B
Equity
Common Stock i411.0K411.0K411.0K411.0K411.0K
Retained Earnings i1.6B1.1B854.6M628.8M502.8M
Treasury Stock i273.8M209.8M187.2M150.6M129.2M
Other Equity-----
Total Shareholders Equity i1.7B1.3B999.9M805.7M696.4M
Key Metrics
Total Debt i308.6M256.8M389.1M514.8M332.9M
Working Capital i207.5M189.9M136.9M190.8M118.9M

Balance Sheet Composition

Comfort Systems USA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i522.4M323.4M245.9M143.3M150.1M
Depreciation & Amortization i145.5M81.6M81.3M68.9M60.6M
Stock-Based Compensation i16.6M12.9M10.5M10.6M6.9M
Working Capital Changes i115.3M-51.9M-36.9M-43.2M58.6M
Operating Cash Flow i853.0M511.6M233.6M196.9M276.5M
Investing Activities
Capital Expenditures i-105.5M-88.9M-45.5M-19.2M-21.9M
Acquisitions i-235.5M-102.3M-49.2M-227.5M-185.9M
Investment Purchases i-2.5M-1.9M-2.5M0-
Investment Sales i-----
Investing Cash Flow i-343.5M-193.0M-97.2M-246.7M-207.8M
Financing Activities
Share Repurchases i-57.9M-21.2M-38.2M-27.1M-30.1M
Dividends Paid i-42.8M-30.4M-20.1M-17.4M-15.5M
Debt Issuance i182.6M285.0M555.0M275.0M268.0M
Debt Repayment i-208.6M-512.0M-693.2M-159.5M-287.5M
Financing Cash Flow i-160.9M-298.6M-207.0M214.8M-34.7M
Free Cash Flow i738.0M544.7M253.2M157.8M262.4M
Net Change in Cash i348.6M19.9M-70.6M165.0M33.9M

Cash Flow Trend

Comfort Systems USA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.58
Forward P/E 40.72
Price to Book 12.35
Price to Sales 3.18
PEG Ratio 40.72

Profitability Ratios

Profit Margin 9.01%
Operating Margin 13.78%
Return on Equity 40.09%
Return on Assets 12.61%

Financial Health

Current Ratio 1.13
Debt to Equity 15.80
Beta 1.49

Per Share Data

EPS (TTM) $19.44
Book Value per Share $56.00
Revenue per Share $216.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fix24.4B35.5812.3540.09%9.01%15.80
Quanta Services 57.5B59.877.3013.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Emcor 27.7B25.719.0738.12%7.07%22.16
Jacobs Solutions 17.7B37.994.648.42%4.16%63.39
Aecom 15.7B23.456.2928.68%3.82%118.08

Financial data is updated regularly. All figures are in the company's reporting currency.