TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.4B
Gross Profit 319.5M 23.06%
Operating Income 146.9M 10.60%
Net Income 54.5M 3.93%
EPS (Diluted) $0.82

Balance Sheet Metrics

Total Assets 6.8B
Total Liabilities 4.4B
Shareholders Equity 2.3B
Debt to Equity 1.93

Cash Flow Metrics

Operating Cash Flow 124.6M
Free Cash Flow 105.7M

Revenue & Profitability Trend

Greif Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.4B5.2B6.3B5.6B4.5B
Cost of Goods Sold i4.4B4.1B5.1B4.5B3.6B
Gross Profit i1.1B1.1B1.3B1.1B914.7M
Gross Margin % i19.7%22.0%20.2%19.7%20.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i634.5M549.1M581.0M565.9M516.0M
Other Operating Expenses i-----
Total Operating Expenses i634.5M549.1M581.0M565.9M516.0M
Operating Income i436.3M597.0M704.4M527.1M398.7M
Operating Margin % i8.0%11.4%11.1%9.5%8.8%
Non-Operating Items
Interest Income i-----
Interest Expense i134.9M96.3M61.2M92.7M115.8M
Other Non-Operating Income18.2M-6.0M-117.5M44.2M-96.8M
Pre-tax Income i319.6M494.7M525.7M478.6M186.1M
Income Tax i27.2M117.8M137.1M69.6M63.3M
Effective Tax Rate % i8.5%23.8%26.1%14.5%34.0%
Net Income i295.5M379.1M394.0M413.2M124.3M
Net Margin % i5.4%7.3%6.2%7.4%2.8%
Key Metrics
EBITDA i687.5M813.1M912.1M747.6M638.2M
EPS (Basic) i$4.66$6.22$6.36$6.57$1.83
EPS (Diluted) i$4.64$6.15$6.30$6.54$1.83
Basic Shares Outstanding i4708251347065459482474015950000059400000
Diluted Shares Outstanding i4708251347065459482474015950000059400000

Income Statement Trend

Greif Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i197.7M180.9M147.1M124.6M105.9M
Short-term Investments i-----
Accounts Receivable i746.9M659.4M749.1M889.5M636.6M
Inventory i399.5M338.6M403.3M499.2M293.6M
Other Current Assets146.4M139.2M141.3M89.9M166.7M
Total Current Assets i1.5B1.4B1.5B1.7B1.3B
Non-Current Assets
Property, Plant & Equipment i322.9M320.8M255.9M289.4M307.5M
Goodwill i4.8B4.2B3.5B3.7B3.8B
Intangible Assets i937.1M792.2M576.2M648.4M715.3M
Long-term Investments-----
Other Non-Current Assets417.6M416.5M414.9M362.0M335.0M
Total Non-Current Assets i5.1B4.6B4.0B4.2B4.2B
Total Assets i6.6B6.0B5.5B5.8B5.5B
Liabilities
Current Liabilities
Accounts Payable i521.9M497.8M561.3M704.5M450.7M
Short-term Debt i176.5M150.9M126.6M224.8M203.8M
Current Portion of Long-term Debt-----
Other Current Liabilities154.2M136.1M173.3M204.2M201.7M
Total Current Liabilities i1.0B939.3M1.0B1.3B1.0B
Non-Current Liabilities
Long-term Debt i2.9B2.4B2.0B2.3B2.6B
Deferred Tax Liabilities i295.1M325.6M343.6M318.0M339.2M
Other Non-Current Liabilities123.6M111.1M128.6M172.6M180.6M
Total Non-Current Liabilities i3.4B2.9B2.6B2.9B3.3B
Total Liabilities i4.4B3.8B3.7B4.2B4.3B
Equity
Common Stock i230.3M208.4M173.5M179.3M170.2M
Retained Earnings i2.5B2.3B2.1B1.8B1.5B
Treasury Stock i279.0M281.9M205.1M134.1M134.4M
Other Equity-----
Total Shareholders Equity i2.2B2.1B1.8B1.6B1.2B
Key Metrics
Total Debt i3.1B2.5B2.2B2.5B2.8B
Working Capital i535.0M429.8M451.5M350.0M302.7M

Balance Sheet Composition

Greif Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i295.5M379.1M394.0M413.2M124.3M
Depreciation & Amortization i261.3M230.6M216.6M234.4M242.5M
Stock-Based Compensation i-----
Working Capital Changes i-122.1M58.3M-85.5M-161.8M-17.4M
Operating Cash Flow i398.2M679.5M575.0M476.2M420.5M
Investing Activities
Capital Expenditures i-176.8M-211.0M-162.7M14.0M-103.4M
Acquisitions i-481.5M-459.2M134.5M-1.0M80.9M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-658.3M-670.2M-32.9M46.8M-25.2M
Financing Activities
Share Repurchases i0-63.9M-71.1M00
Dividends Paid i-121.0M-116.5M-111.3M-105.8M-104.3M
Debt Issuance i2.8B2.5B4.2B1.9B1.4B
Debt Repayment i-2.4B-2.2B-4.5B-2.2B-1.7B
Financing Cash Flow i312.0M69.0M-567.3M-422.9M-405.3M
Free Cash Flow i164.3M429.9M474.5M248.7M317.9M
Net Change in Cash i51.9M78.3M-25.2M100.1M-10.0M

Cash Flow Trend

Greif Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.41
Forward P/E 14.02
Price to Book 1.50
Price to Sales 0.59
PEG Ratio 2.84

Profitability Ratios

Profit Margin 3.86%
Operating Margin 10.72%
Return on Equity 10.63%
Return on Assets 4.51%

Financial Health

Current Ratio 1.27
Debt to Equity 133.27
Beta 1.02

Per Share Data

EPS (TTM) $3.67
Book Value per Share $44.97
Revenue per Share $116.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gef3.3B18.411.5010.63%3.86%133.27
Smurfit WestRock plc 25.5B59.571.424.23%1.98%79.49
International Paper 24.7B41.771.33-0.20%-0.12%57.16
Berry Global 7.8B14.953.1820.38%5.41%308.68
Graphic Packaging 6.7B12.612.0617.71%6.18%182.39
Silgan Holdings 4.9B16.232.2014.54%4.90%227.34

Financial data is updated regularly. All figures are in the company's reporting currency.