TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 187.8M
Gross Profit 101.4M 54.02%
Operating Income 96.8M 51.57%
Net Income 123.4M 65.72%
EPS (Diluted) $3.40

Balance Sheet Metrics

Total Assets 2.6B
Total Liabilities 1.0B
Shareholders Equity 1.6B
Debt to Equity 0.64

Cash Flow Metrics

Operating Cash Flow 128.6M
Free Cash Flow 33.6M

Revenue & Profitability Trend

Global Ship Lease Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i705.5M666.7M604.5M402.5M282.3M
Cost of Goods Sold i314.8M294.5M269.9M205.0M161.0M
Gross Profit i390.7M372.2M334.6M197.6M121.3M
Gross Margin % i55.4%55.8%55.4%49.1%43.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i17.1M18.2M18.5M13.2M8.4M
Other Operating Expenses i-----
Total Operating Expenses i17.1M18.2M18.5M13.2M8.4M
Operating Income i373.6M354.0M316.1M184.3M113.0M
Operating Margin % i53.0%53.1%52.3%45.8%40.0%
Non-Operating Items
Interest Income i16.7M9.8M2.5M449.0K956.0K
Interest Expense i40.7M44.8M75.3M69.2M65.4M
Other Non-Operating Income4.0M-14.0M49.6M56.0M-6.9M
Pre-tax Income i353.6M304.9M292.9M171.6M41.6M
Income Tax i1.0K448.0K-50.0K56.0K49.0K
Effective Tax Rate % i0.0%0.1%-0.0%0.0%0.1%
Net Income i353.6M304.5M292.9M171.5M41.6M
Net Margin % i50.1%45.7%48.5%42.6%14.7%
Key Metrics
EBITDA i499.5M465.7M442.8M294.6M162.7M
EPS (Basic) i$9.74$8.33$7.87$4.48$2.09
EPS (Diluted) i$9.67$8.33$7.87$4.48$2.09
Basic Shares Outstanding i3531649535405458359902883646410917991008
Diluted Shares Outstanding i3531649535405458359902883646410917991008

Income Statement Trend

Global Ship Lease Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i141.4M138.6M120.1M67.3M80.8M
Short-term Investments i26.2M14.0M8.6M7.9M0
Accounts Receivable i12.5M4.7M3.7M3.2M2.5M
Inventory i18.9M15.8M12.2M11.4M6.3M
Other Current Assets28.6M14.1M8.8M8.3M3.0M
Total Current Assets i301.2M295.7M237.0M143.4M98.6M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i----0
Intangible Assets i-----
Long-term Investments6.0M16.9M33.9M6.7M0
Other Non-Current Assets162.8M182.9M207.1M155.1M33.6M
Total Non-Current Assets i2.1B1.9B1.9B1.9B1.2B
Total Assets i2.4B2.2B2.1B2.0B1.3B
Liabilities
Current Liabilities
Accounts Payable i12.3M14.9M19.1M7.9M9.4M
Short-term Debt i145.3M193.3M189.8M190.3M76.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i264.0M280.4M261.8M244.8M112.2M
Non-Current Liabilities
Long-term Debt i538.8M619.2M744.6M880.1M692.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities49.4M5.7M14.2M55.4M4.5M
Total Non-Current Liabilities i645.8M707.0M878.0M1.0B697.2M
Total Liabilities i909.8M987.4M1.1B1.3B809.4M
Equity
Common Stock i355.0K351.0K359.0K365.0K177.0K
Retained Earnings i773.8M488.1M246.4M13.5M-121.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.2B966.5M712.6M464.7M
Key Metrics
Total Debt i684.1M812.4M934.4M1.1B769.5M
Working Capital i37.2M15.2M-24.7M-101.4M-13.6M

Balance Sheet Composition

Global Ship Lease Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i353.6M304.5M292.9M171.5M41.6M
Depreciation & Amortization i100.0M91.7M81.3M61.6M47.0M
Stock-Based Compensation i8.7M10.2M10.1M3.5M2.0M
Working Capital Changes i-2.5M-19.2M-6.2M68.2M-1.7M
Operating Cash Flow i420.4M346.5M333.0M255.7M95.7M
Investing Activities
Capital Expenditures i-229.7M-126.9M-3.8M-450.5M-35.5M
Acquisitions i---00
Investment Purchases i-12.2M-5.4M-650.0K-7.9M0
Investment Sales i-----
Investing Cash Flow i-241.8M-132.4M-4.4M-458.4M-35.5M
Financing Activities
Share Repurchases i-5.0M-22.0M-20.0M-10.0M-74.0K
Dividends Paid i-68.0M-62.8M-60.0M-36.2M-4.0M
Debt Issuance i344.5M76.0M410.0M767.2M20.1M
Debt Repayment i-477.4M-202.3M-563.6M-507.5M-200.6M
Financing Cash Flow i-208.6M-212.2M-350.4M947.5M-184.5M
Free Cash Flow i187.7M222.5M318.3M-223.7M58.0M
Net Change in Cash i-30.0M1.9M-21.8M744.8M-124.3M

Cash Flow Trend

Global Ship Lease Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.87
Forward P/E 3.23
Price to Book 0.67
Price to Sales 1.50
PEG Ratio 3.23

Profitability Ratios

Profit Margin 53.75%
Operating Margin 54.04%
Return on Equity 26.40%
Return on Assets 10.06%

Financial Health

Current Ratio 2.01
Debt to Equity 46.35
Beta 1.19

Per Share Data

EPS (TTM) $10.70
Book Value per Share $46.14
Revenue per Share $20.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gsl1.1B2.870.6726.40%53.75%46.35
Kirby 5.4B18.281.659.13%9.26%0.38
Matson 3.3B7.161.2819.70%14.26%25.41
Zim Integrated 2.0B0.840.4972.44%26.52%148.29
Danaos 1.7B3.800.4713.38%44.62%21.19
Golden Ocean 1.6B14.040.876.06%13.16%79.13

Financial data is updated regularly. All figures are in the company's reporting currency.