TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.9B
Gross Profit 738.3M 25.37%
Operating Income 208.6M 7.17%
Net Income -303.0K -0.01%
EPS (Diluted) $0.06

Balance Sheet Metrics

Total Assets 11.2B
Total Liabilities 6.5B
Shareholders Equity 4.7B
Debt to Equity 1.39

Cash Flow Metrics

Operating Cash Flow 54.0M
Free Cash Flow -113.7M

Revenue & Profitability Trend

Jacobs Solutions Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.5B10.9B9.8B14.1B13.6B
Cost of Goods Sold i8.7B8.1B7.2B11.0B11.0B
Gross Profit i2.8B2.7B2.6B3.0B2.6B
Gross Margin % i24.6%25.0%26.4%21.6%19.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.1B2.0B2.0B2.4B2.1B
Other Operating Expenses i-----
Total Operating Expenses i2.1B2.0B2.0B2.4B2.1B
Operating Income i692.4M676.5M539.9M688.1M536.0M
Operating Margin % i6.0%6.2%5.5%4.9%4.0%
Non-Operating Items
Interest Income i34.5M25.0M4.3M3.5M4.7M
Interest Expense i169.1M168.1M100.2M72.7M62.2M
Other Non-Operating Income219.5M-12.4M33.5M76.7M-37.3M
Pre-tax Income i777.3M521.0M477.5M695.6M441.2M
Income Tax i131.5M101.3M66.3M274.8M55.3M
Effective Tax Rate % i16.9%19.5%13.9%39.5%12.5%
Net Income i839.1M706.3M701.0M430.8M523.9M
Net Margin % i7.3%6.5%7.2%3.1%3.9%
Key Metrics
EBITDA i1.3B996.3M878.7M1.0B685.0M
EPS (Basic) i$6.35$5.32$5.01$3.22$3.74
EPS (Diluted) i$6.32$5.30$4.98$3.20$3.71
Basic Shares Outstanding i125324000126607000128665000130194000131541000
Diluted Shares Outstanding i125324000126607000128665000130194000131541000

Income Statement Trend

Jacobs Solutions Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B770.9M1.1B1.0B862.4M
Short-term Investments i749.5M0-0347.5M
Accounts Receivable i1.3B1.1B1.4B1.3B1.3B
Inventory i-----
Other Current Assets155.9M140.7M176.1M176.2M162.4M
Total Current Assets i4.9B4.7B4.7B4.3B4.5B
Non-Current Assets
Property, Plant & Equipment i1.0B918.3M1.1B1.2B1.1B
Goodwill i10.5B10.2B15.8B16.0B11.9B
Intangible Assets i874.9M950.8M1.4B1.6B658.3M
Long-term Investments-----
Other Non-Current Assets580.9M3.7B536.1M574.7M621.0M
Total Non-Current Assets i6.9B9.9B9.9B10.3B7.8B
Total Assets i11.8B14.6B14.7B14.6B12.4B
Liabilities
Current Liabilities
Accounts Payable i1.0B922.4M966.8M908.4M1.1B
Short-term Debt i995.7M187.7M200.6M225.9M164.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-628.1M---
Total Current Liabilities i4.1B3.4B3.3B3.2B2.9B
Non-Current Liabilities
Long-term Debt i1.8B3.3B4.0B3.6B2.4B
Deferred Tax Liabilities i116.7M121.4M269.1M214.4M3.4M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.3B4.0B4.7B4.8B3.6B
Total Liabilities i6.4B7.4B7.9B8.0B6.5B
Equity
Common Stock i124.1M126.0M127.4M128.9M129.7M
Retained Earnings i2.4B4.5B4.2B4.0B4.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.4B7.2B6.7B6.6B5.9B
Key Metrics
Total Debt i2.8B3.5B4.2B3.8B2.6B
Working Capital i815.8M1.3B1.5B1.1B1.6B

Balance Sheet Composition

Jacobs Solutions Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i852.6M719.7M715.4M430.8M523.9M
Depreciation & Amortization i308.7M307.3M301.1M250.8M181.6M
Stock-Based Compensation i74.2M74.3M53.4M56.2M48.2M
Working Capital Changes i251.8M199.9M-140.4M128.8M-154.3M
Operating Cash Flow i1.3B1.2B1.0B982.4M656.6M
Investing Activities
Capital Expenditures i-114.9M-135.9M-118.2M-92.3M-118.2M
Acquisitions i-12.3M-9.7M-434.1M-1.7B-310.9M
Investment Purchases i-----
Investment Sales i0013.9M421.3M0
Investing Cash Flow i-127.2M-145.7M-538.4M-1.4B-429.1M
Financing Activities
Share Repurchases i-402.7M-265.7M-281.9M-274.9M-337.3M
Dividends Paid i-142.8M-128.4M-115.9M-107.2M-97.9M
Debt Issuance i4.6B3.9B3.1B4.4B3.0B
Debt Repayment i-4.2B-4.5B-2.4B-3.2B-2.7B
Financing Cash Flow i-1.6B-1.1B313.9M791.3M-408.3M
Free Cash Flow i933.6M837.3M347.1M633.5M688.6M
Net Change in Cash i-454.5M-12.5M794.4M393.0M-180.8M

Cash Flow Trend

Jacobs Solutions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.24
Forward P/E 22.37
Price to Book 4.66
Price to Sales 1.50
PEG Ratio 22.37

Profitability Ratios

Profit Margin 4.16%
Operating Margin 8.73%
Return on Equity 8.42%
Return on Assets 4.80%

Financial Health

Current Ratio 1.40
Debt to Equity 63.39
Beta 0.78

Per Share Data

EPS (TTM) $3.89
Book Value per Share $31.93
Revenue per Share $96.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
j17.8B38.244.668.42%4.16%63.39
Quanta Services 57.5B59.877.3013.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Emcor 27.7B25.719.0738.12%7.07%22.16
Comfort Systems USA 24.4B35.5812.3540.09%9.01%15.80
Aecom 15.7B23.456.2928.68%3.82%118.08

Financial data is updated regularly. All figures are in the company's reporting currency.