TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -2.2M
Net Income -3.6M
EPS (Diluted) $-1.24

Balance Sheet Metrics

Total Assets 924.2K
Total Liabilities 6.8M
Shareholders Equity -5.9M

Cash Flow Metrics

Operating Cash Flow -1.6M
Free Cash Flow -1.3M

Revenue & Profitability Trend

Know Labs Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i004.4M0121.9K
Cost of Goods Sold i0-274.0K3.4M069.7K
Gross Profit i0274.0K929.6K052.2K
Gross Margin % i0.0%0.0%21.3%0.0%42.8%
Operating Expenses
Research & Development i6.1M7.7M5.4M4.0M2.0M
Selling, General & Administrative i9.1M6.6M8.1M6.5M4.8M
Other Operating Expenses i-----
Total Operating Expenses i15.2M14.3M13.5M10.4M6.9M
Operating Income i-15.2M-14.0M-12.6M-10.4M-6.8M
Operating Margin % i0.0%0.0%-288.4%0.0%-5,597.8%
Non-Operating Items
Interest Income i155.2K127.1K15.3K--
Interest Expense i1.5M389.6K8.0M14.9M6.1M
Other Non-Operating Income--1.0M521.6K--642.0K
Pre-tax Income i-16.6M-15.3M-20.1M-25.4M-13.6M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-16.6M-15.3M-20.1M-25.4M-13.6M
Net Margin % i0.0%0.0%-460.3%0.0%-11,122.5%
Key Metrics
EBITDA i-14.8M-13.9M-11.7M-10.2M-6.5M
EPS (Basic) i$-8.00$-0.41$-0.50$-0.86$-0.62
EPS (Diluted) i$-8.00$-0.41$-0.50$-0.86$-0.62
Basic Shares Outstanding i215169949581467403704732937059621791058
Diluted Shares Outstanding i215169949581467403704732937059621791058

Income Statement Trend

Know Labs Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.1M8.0M12.6M12.3M4.3M
Short-term Investments i-----
Accounts Receivable i----0
Inventory i----0
Other Current Assets-----
Total Current Assets i3.1M8.0M12.6M12.3M4.3M
Non-Current Assets
Property, Plant & Equipment i337.7K145.1K287.9K289.0K129.0K
Goodwill i---0101.1K
Intangible Assets i----101.1K
Long-term Investments-----
Other Non-Current Assets149.2K15.8K13.8K13.8K25.2K
Total Non-Current Assets i553.7K242.2K1.2M631.3K384.0K
Total Assets i3.7M8.3M13.8M12.9M4.7M
Liabilities
Current Liabilities
Accounts Payable i552.7K1.3M527.0K419.1K493.5K
Short-term Debt i4.4M2.9M2.5M9.3M4.1M
Current Portion of Long-term Debt-----
Other Current Liabilities----785.0K
Total Current Liabilities i5.2M4.5M3.8M11.0M6.3M
Non-Current Liabilities
Long-term Debt i657.2K087.1K610.0K249.4K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i657.2K087.1K610.0K249.4K
Total Liabilities i5.8M4.5M3.9M11.6M6.6M
Equity
Common Stock i108.0K80.4K48.2K35.2K24.8K
Retained Earnings i-138.7M-121.8M-101.4M-81.3M-56.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-2.2M3.7M9.9M1.2M-1.9M
Key Metrics
Total Debt i5.1M2.9M2.6M9.9M4.3M
Working Capital i-2.1M3.5M8.8M1.2M-2.0M

Balance Sheet Composition

Know Labs Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-16.6M-15.3M-20.1M-25.4M-13.6M
Depreciation & Amortization i270.2K455.9K357.0K200.8K243.0K
Stock-Based Compensation i3.0M3.0M4.4M1.0M1.7M
Working Capital Changes i-311.8K-149.7K-22.9K11.4K47.3K
Operating Cash Flow i-12.0M-11.7M-7.4M-7.6M-4.0M
Investing Activities
Capital Expenditures i-66.4K-80.8K-855.5K-299.5K-70.1K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-66.4K-80.8K-855.5K-299.5K-70.1K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i3.8M0014.4M5.9M
Debt Repayment i-982.4K0-179.1K0-
Financing Cash Flow i8.0M5.5M7.2M15.1M6.5M
Free Cash Flow i-12.9M-10.4M-7.8M-7.2M-4.0M
Net Change in Cash i-4.1M-6.3M-1.0M7.2M2.4M

Cash Flow Trend

Know Labs Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.11
Forward P/E -9.30
Price to Book -1.18
PEG Ratio 0.00

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 783.56%
Return on Assets -363.88%

Financial Health

Current Ratio 0.03
Debt to Equity -0.81
Beta 1.76

Per Share Data

EPS (TTM) $-4.50
Book Value per Share $-0.80
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
knw322.8M-0.11-1.18783.56%0.00%-0.81
Garmin 45.7B29.345.6320.73%23.21%2.34
Keysight 28.9B53.135.099.98%10.38%48.75
Faro Technologies 849.8M-3.25-0.34%-0.26%35.44
Ituran Location and 687.5M12.103.2629.41%16.35%2.45
Vishay Precision 394.0M116.201.19-0.39%-0.43%16.62

Financial data is updated regularly. All figures are in the company's reporting currency.