
Know Labs (KNW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-2.2M
Net Income
-3.6M
EPS (Diluted)
$-1.24
Balance Sheet Metrics
Total Assets
924.2K
Total Liabilities
6.8M
Shareholders Equity
-5.9M
Cash Flow Metrics
Operating Cash Flow
-1.6M
Free Cash Flow
-1.3M
Revenue & Profitability Trend
Know Labs Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 4.4M | 0 | 121.9K |
Cost of Goods Sold | 0 | -274.0K | 3.4M | 0 | 69.7K |
Gross Profit | 0 | 274.0K | 929.6K | 0 | 52.2K |
Gross Margin % | 0.0% | 0.0% | 21.3% | 0.0% | 42.8% |
Operating Expenses | |||||
Research & Development | 6.1M | 7.7M | 5.4M | 4.0M | 2.0M |
Selling, General & Administrative | 9.1M | 6.6M | 8.1M | 6.5M | 4.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 15.2M | 14.3M | 13.5M | 10.4M | 6.9M |
Operating Income | -15.2M | -14.0M | -12.6M | -10.4M | -6.8M |
Operating Margin % | 0.0% | 0.0% | -288.4% | 0.0% | -5,597.8% |
Non-Operating Items | |||||
Interest Income | 155.2K | 127.1K | 15.3K | - | - |
Interest Expense | 1.5M | 389.6K | 8.0M | 14.9M | 6.1M |
Other Non-Operating Income | - | -1.0M | 521.6K | - | -642.0K |
Pre-tax Income | -16.6M | -15.3M | -20.1M | -25.4M | -13.6M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -16.6M | -15.3M | -20.1M | -25.4M | -13.6M |
Net Margin % | 0.0% | 0.0% | -460.3% | 0.0% | -11,122.5% |
Key Metrics | |||||
EBITDA | -14.8M | -13.9M | -11.7M | -10.2M | -6.5M |
EPS (Basic) | $-8.00 | $-0.41 | $-0.50 | $-0.86 | $-0.62 |
EPS (Diluted) | $-8.00 | $-0.41 | $-0.50 | $-0.86 | $-0.62 |
Basic Shares Outstanding | 2151699 | 49581467 | 40370473 | 29370596 | 21791058 |
Diluted Shares Outstanding | 2151699 | 49581467 | 40370473 | 29370596 | 21791058 |
Income Statement Trend
Know Labs Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1M | 8.0M | 12.6M | 12.3M | 4.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | 0 |
Inventory | - | - | - | - | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.1M | 8.0M | 12.6M | 12.3M | 4.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 337.7K | 145.1K | 287.9K | 289.0K | 129.0K |
Goodwill | - | - | - | 0 | 101.1K |
Intangible Assets | - | - | - | - | 101.1K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 149.2K | 15.8K | 13.8K | 13.8K | 25.2K |
Total Non-Current Assets | 553.7K | 242.2K | 1.2M | 631.3K | 384.0K |
Total Assets | 3.7M | 8.3M | 13.8M | 12.9M | 4.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 552.7K | 1.3M | 527.0K | 419.1K | 493.5K |
Short-term Debt | 4.4M | 2.9M | 2.5M | 9.3M | 4.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 785.0K |
Total Current Liabilities | 5.2M | 4.5M | 3.8M | 11.0M | 6.3M |
Non-Current Liabilities | |||||
Long-term Debt | 657.2K | 0 | 87.1K | 610.0K | 249.4K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 657.2K | 0 | 87.1K | 610.0K | 249.4K |
Total Liabilities | 5.8M | 4.5M | 3.9M | 11.6M | 6.6M |
Equity | |||||
Common Stock | 108.0K | 80.4K | 48.2K | 35.2K | 24.8K |
Retained Earnings | -138.7M | -121.8M | -101.4M | -81.3M | -56.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -2.2M | 3.7M | 9.9M | 1.2M | -1.9M |
Key Metrics | |||||
Total Debt | 5.1M | 2.9M | 2.6M | 9.9M | 4.3M |
Working Capital | -2.1M | 3.5M | 8.8M | 1.2M | -2.0M |
Balance Sheet Composition
Know Labs Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -16.6M | -15.3M | -20.1M | -25.4M | -13.6M |
Depreciation & Amortization | 270.2K | 455.9K | 357.0K | 200.8K | 243.0K |
Stock-Based Compensation | 3.0M | 3.0M | 4.4M | 1.0M | 1.7M |
Working Capital Changes | -311.8K | -149.7K | -22.9K | 11.4K | 47.3K |
Operating Cash Flow | -12.0M | -11.7M | -7.4M | -7.6M | -4.0M |
Investing Activities | |||||
Capital Expenditures | -66.4K | -80.8K | -855.5K | -299.5K | -70.1K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -66.4K | -80.8K | -855.5K | -299.5K | -70.1K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 3.8M | 0 | 0 | 14.4M | 5.9M |
Debt Repayment | -982.4K | 0 | -179.1K | 0 | - |
Financing Cash Flow | 8.0M | 5.5M | 7.2M | 15.1M | 6.5M |
Free Cash Flow | -12.9M | -10.4M | -7.8M | -7.2M | -4.0M |
Net Change in Cash | -4.1M | -6.3M | -1.0M | 7.2M | 2.4M |
Cash Flow Trend
Know Labs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.11
Forward P/E
-9.30
Price to Book
-1.18
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
783.56%
Return on Assets
-363.88%
Financial Health
Current Ratio
0.03
Debt to Equity
-0.81
Beta
1.76
Per Share Data
EPS (TTM)
$-4.50
Book Value per Share
$-0.80
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
knw | 322.8M | -0.11 | -1.18 | 783.56% | 0.00% | -0.81 |
Garmin | 45.7B | 29.34 | 5.63 | 20.73% | 23.21% | 2.34 |
Keysight | 28.9B | 53.13 | 5.09 | 9.98% | 10.38% | 48.75 |
Faro Technologies | 849.8M | - | 3.25 | -0.34% | -0.26% | 35.44 |
Ituran Location and | 687.5M | 12.10 | 3.26 | 29.41% | 16.35% | 2.45 |
Vishay Precision | 394.0M | 116.20 | 1.19 | -0.39% | -0.43% | 16.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.