
Lithium Americas (LAC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-10.0K
Operating Income
-7.8M
Net Income
-13.2M
EPS (Diluted)
$-0.06
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
83.5M
Shareholders Equity
935.0M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
-10.3M
Free Cash Flow
-136.8M
Revenue & Profitability Trend
Lithium Americas Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 46.0K | 196.0K | 1.5M | 658.0K | 483.0K |
Gross Profit | -46.0K | -196.0K | -1.5M | -658.0K | -483.0K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 28.0M | 26.1M | 24.3M | 15.6M | 10.9M |
Other Operating Expenses | 202.0K | 1.2M | 34.9M | 28.1M | 12.0M |
Total Operating Expenses | 28.3M | 27.3M | 59.2M | 43.7M | 22.9M |
Operating Income | -28.3M | -27.6M | -60.9M | -44.5M | -23.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 14.7M | 2.9M | 0 | 0 | - |
Interest Expense | 0 | 301.0K | 3.6M | 2.4M | 832.0K |
Other Non-Operating Income | -29.1M | 21.0M | -2.6M | -2.0K | 1.0K |
Pre-tax Income | -42.6M | -3.9M | -67.8M | -47.1M | -24.2M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -42.6M | -3.9M | -67.8M | -47.0M | -25.2M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -12.8M | -24.5M | -60.1M | -44.1M | -22.9M |
EPS (Basic) | $-0.21 | $-0.02 | $-0.47 | $-0.33 | $-0.19 |
EPS (Diluted) | $-0.21 | $-0.02 | $-0.47 | $-0.33 | $-0.19 |
Basic Shares Outstanding | 200817000 | 160363000 | 142851000 | 142851000 | 133746000 |
Diluted Shares Outstanding | 200817000 | 160363000 | 142851000 | 142851000 | 133746000 |
Income Statement Trend
Lithium Americas Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 593.9M | 195.5M | 636.0K | 933.0K | 148.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 0 | 2.9M | 3.0K | 124.0K | 1.2M |
Inventory | - | - | - | - | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 602.2M | 205.9M | 1.9M | 1.8M | 154.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.5M | 4.4M | 4.1M | 3.2M | 6.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.8M | 288.0K | - | - | 262.9M |
Total Non-Current Assets | 442.8M | 233.6M | 25.9M | 9.0M | 172.4M |
Total Assets | 1.0B | 439.5M | 27.8M | 10.9M | 326.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 700.0K | - | 9.9M | 4.2M | - |
Short-term Debt | 5.8M | - | 43.6M | - | 3.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.2M | 724.0K | 303.0K | - |
Total Current Liabilities | 58.3M | 24.6M | 54.2M | 4.5M | 8.8M |
Non-Current Liabilities | |||||
Long-term Debt | 16.8M | 3.1M | 1.6M | 41.8M | 121.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 20.7M | - | 478.0K | 326.0K | 5.7M |
Total Non-Current Liabilities | 41.3M | 7.5M | 8.0M | 48.0M | 127.3M |
Total Liabilities | 99.6M | 32.0M | 62.3M | 52.5M | 136.0M |
Equity | |||||
Common Stock | 655.1M | 656.8M | 0 | 0 | 307.2M |
Retained Earnings | -55.7M | -264.4M | -260.4M | -192.6M | -140.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 945.3M | 407.5M | -34.4M | -41.7M | 190.7M |
Key Metrics | |||||
Total Debt | 22.6M | 3.1M | 45.2M | 41.8M | 124.8M |
Working Capital | 543.9M | 181.3M | -52.3M | -2.7M | 145.6M |
Balance Sheet Composition
Lithium Americas Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -42.6M | -3.9M | -67.8M | -47.0M | -25.2M |
Depreciation & Amortization | 992.0K | 196.0K | 1.5M | 658.0K | 483.0K |
Stock-Based Compensation | 5.2M | 5.6M | 2.4M | 1.8M | 1.6M |
Working Capital Changes | 3.7M | -8.3M | 8.8M | 2.0M | 2.2M |
Operating Cash Flow | -33.6M | -6.4M | -54.6M | -42.4M | -20.6M |
Investing Activities | |||||
Capital Expenditures | -177.7M | -189.8M | -5.6M | -1.9M | -667.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | -15.0M | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -177.7M | -190.1M | -20.6M | 2.2M | -661.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | 0 | 0 | 0 | 0 |
Debt Issuance | - | 0 | 0 | 23.5M | 13.5M |
Debt Repayment | -836.0K | -17.7M | -374.0K | -263.0K | - |
Financing Cash Flow | 589.1M | 406.0M | 144.7M | 44.1M | 21.0M |
Free Cash Flow | -190.7M | -227.8M | -57.6M | -44.9M | -20.9M |
Net Change in Cash | 377.8M | 209.5M | 69.5M | 3.9M | -267.0K |
Cash Flow Trend
Lithium Americas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-43.05
Forward P/E
-31.17
Price to Book
3.28
PEG Ratio
-0.43
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-6.51%
Return on Assets
-1.88%
Financial Health
Current Ratio
9.88
Debt to Equity
19.95
Per Share Data
EPS (TTM)
$-0.25
Book Value per Share
$2.76
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lac | 2.4B | -43.05 | 3.28 | -6.51% | 0.00% | 19.95 |
Teck Resources | 21.2B | 135.09 | 0.87 | -0.67% | 2.77% | 37.16 |
Mp Materials | 12.7B | 770.50 | 11.57 | -9.57% | -41.87% | 93.49 |
Materion | 2.6B | 161.58 | 2.83 | 1.79% | 0.94% | 56.19 |
TMC The Metals | 2.6B | -29.64 | 35.97 | -364.03% | 0.00% | 3.03 |
Skeena Resources | 2.0B | -12.06 | 18.47 | -115.88% | 0.00% | 37.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.