TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.3B
Gross Profit 948.0M 28.34%
Operating Income 332.4M 9.94%
Net Income 213.0M 6.37%
EPS (Diluted) $2.52

Balance Sheet Metrics

Total Assets 17.6B
Total Liabilities 9.3B
Shareholders Equity 8.3B
Debt to Equity 1.12

Cash Flow Metrics

Operating Cash Flow 148.2M
Free Cash Flow -107.5M

Revenue & Profitability Trend

Labcorp Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i13.0B12.2B11.9B13.1B14.0B
Cost of Goods Sold i9.4B8.8B8.2B8.1B9.0B
Gross Profit i3.6B3.4B3.7B5.0B5.0B
Gross Margin % i27.9%27.7%31.3%38.0%35.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.2B2.0B1.8B1.7B1.7B
Other Operating Expenses i-----
Total Operating Expenses i2.2B2.0B1.8B1.7B1.7B
Operating Income i1.1B1.1B1.8B3.1B2.9B
Operating Margin % i8.7%9.2%14.8%23.4%21.1%
Non-Operating Items
Interest Income i-----
Interest Expense i208.3M199.6M179.8M211.8M207.4M
Other Non-Operating Income29.8M-355.2M-335.0M26.8M-521.6M
Pre-tax Income i959.5M568.9M1.2B2.9B2.2B
Income Tax i212.4M188.5M233.9M690.0M662.1M
Effective Tax Rate % i22.1%33.1%18.9%23.9%29.8%
Net Income i747.1M419.2M1.3B2.4B1.6B
Net Margin % i5.7%3.4%10.8%18.1%11.1%
Key Metrics
EBITDA i1.8B1.7B2.3B3.7B3.5B
EPS (Basic) i$8.89$4.80$14.05$24.60$15.99
EPS (Diluted) i$8.84$4.77$13.97$24.39$15.88
Basic Shares Outstanding i8390000087100000911000009670000097300000
Diluted Shares Outstanding i8390000087100000911000009670000097300000

Income Statement Trend

Labcorp Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5B536.8M320.6M1.5B1.3B
Short-term Investments i-----
Accounts Receivable i1.9B1.9B1.8B2.3B2.5B
Inventory i493.2M474.6M470.6M401.4M423.2M
Other Current Assets697.6M655.3M610.4M478.1M364.8M
Total Current Assets i4.8B3.8B4.6B5.3B5.1B
Non-Current Assets
Property, Plant & Equipment i784.5M737.1M738.1M746.3M789.8M
Goodwill i16.2B15.6B15.4B19.7B19.5B
Intangible Assets i3.5B3.3B3.1B3.7B4.0B
Long-term Investments-----
Other Non-Current Assets652.2M536.5M3.4B484.2M430.6M
Total Non-Current Assets i13.6B13.0B15.5B15.1B14.9B
Total Assets i18.4B16.7B20.2B20.4B20.1B
Liabilities
Current Liabilities
Accounts Payable i875.8M827.5M852.2M621.3M638.9M
Short-term Debt i1.2B1.2B471.1M199.0M575.4M
Current Portion of Long-term Debt-----
Other Current Liabilities--657.6M--
Total Current Liabilities i3.3B3.2B3.1B2.8B3.1B
Non-Current Liabilities
Long-term Debt i6.1B4.8B5.8B6.1B6.2B
Deferred Tax Liabilities i383.1M417.9M543.4M762.9M828.5M
Other Non-Current Liabilities136.2M142.3M161.3M81.1M216.7M
Total Non-Current Liabilities i7.0B5.6B7.0B7.3B7.5B
Total Liabilities i10.3B8.8B10.0B10.1B10.6B
Equity
Common Stock i7.6M7.7M8.1M8.5M9.0M
Retained Earnings i8.3B7.9B10.6B10.5B9.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.1B7.9B10.1B10.3B9.5B
Key Metrics
Total Debt i7.3B6.0B6.2B6.3B6.8B
Working Capital i1.5B540.2M1.5B2.5B2.0B

Balance Sheet Composition

Labcorp Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i747.1M380.4M1.0B2.2B1.6B
Depreciation & Amortization i643.5M577.3M537.2M577.0M624.7M
Stock-Based Compensation i116.7M128.7M116.8M132.9M111.7M
Working Capital Changes i13.0M-12.9M330.8M227.6M-1.1B
Operating Cash Flow i1.7B1.2B2.2B3.2B1.4B
Investing Activities
Capital Expenditures i-----
Acquisitions i-823.9M-671.5M-1.2B-496.9M-267.6M
Investment Purchases i-55.0M-29.0M-17.4M-27.8M-40.1M
Investment Sales i06.7M8.1M13.2M4.1M
Investing Cash Flow i-876.9M-693.2M-1.2B-424.2M-261.5M
Financing Activities
Share Repurchases i-250.1M-1.0B-1.1B-1.7B-100.0M
Dividends Paid i-243.1M-254.0M-195.2M00
Debt Issuance i4.5B2.5B787.4M1.0B0
Debt Repayment i-3.5B-2.8B-787.4M-1.4B-563.9M
Financing Cash Flow i723.7M-1.6B-534.8M-2.1B-517.4M
Free Cash Flow i1.1B874.1M1.5B2.7B1.8B
Net Change in Cash i1.6B-1.0B505.0M737.7M641.8M

Cash Flow Trend

Labcorp Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.67
Forward P/E 17.36
Price to Book 2.72
Price to Sales 1.71
PEG Ratio 1.83

Profitability Ratios

Profit Margin 5.66%
Operating Margin 11.30%
Return on Equity 9.26%
Return on Assets 4.44%

Financial Health

Current Ratio 1.50
Debt to Equity 77.78
Beta 0.76

Per Share Data

EPS (TTM) $9.07
Book Value per Share $102.20
Revenue per Share $161.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lh23.1B30.672.729.26%5.66%77.78
Thermo Fisher 188.8B28.953.7413.42%15.24%69.62
Danaher 151.7B45.062.906.68%14.21%35.45
Idexx Laboratories 51.6B53.7535.4764.87%24.41%84.81
Agilent Technologies 34.6B29.965.6318.88%17.59%60.04
Iqvia Holdings 32.5B27.705.6219.79%7.88%272.12

Financial data is updated regularly. All figures are in the company's reporting currency.