
McKesson (MCK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
90.8B
Gross Profit
3.6B
4.01%
Operating Income
1.7B
1.83%
Net Income
1.3B
1.44%
Balance Sheet Metrics
Total Assets
75.1B
Total Liabilities
76.8B
Shareholders Equity
-1.7B
Cash Flow Metrics
Operating Cash Flow
2.2B
Free Cash Flow
7.5B
Revenue & Profitability Trend
McKesson Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 359.1B | 309.0B | 276.7B | 264.0B | 238.2B |
Cost of Goods Sold | 345.7B | 296.1B | 264.4B | 250.8B | 226.1B |
Gross Profit | 13.3B | 12.8B | 12.4B | 13.1B | 12.1B |
Gross Margin % | 3.7% | 4.2% | 4.5% | 5.0% | 5.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.5B | 8.7B | 7.8B | 10.5B | 8.8B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 8.5B | 8.7B | 7.8B | 10.5B | 8.8B |
Operating Income | 4.8B | 4.2B | 4.6B | 2.6B | 3.3B |
Operating Margin % | 1.3% | 1.4% | 1.7% | 1.0% | 1.4% |
Non-Operating Items | |||||
Interest Income | 173.0M | 118.0M | 107.0M | 10.0M | 12.0M |
Interest Expense | 265.0M | 252.0M | 248.0M | 178.0M | 217.0M |
Other Non-Operating Income | -365.0M | -248.0M | 189.0M | -497.0M | -8.1B |
Pre-tax Income | 4.4B | 3.8B | 4.6B | 1.9B | -5.0B |
Income Tax | 878.0M | 629.0M | 905.0M | 636.0M | -695.0M |
Effective Tax Rate % | 20.1% | 16.6% | 19.5% | 33.0% | 0.0% |
Net Income | 3.5B | 3.2B | 3.7B | 1.3B | -4.3B |
Net Margin % | 1.0% | 1.0% | 1.3% | 0.5% | -1.8% |
Key Metrics | |||||
EBITDA | 5.6B | 5.0B | 5.6B | 3.5B | 4.2B |
EPS (Basic) | $25.86 | $22.54 | $25.23 | $7.32 | $-28.26 |
EPS (Diluted) | $25.72 | $22.39 | $25.03 | $7.23 | $-28.26 |
Basic Shares Outstanding | 127400000 | 133200000 | 141100000 | 152300000 | 160600000 |
Diluted Shares Outstanding | 127400000 | 133200000 | 141100000 | 152300000 | 160600000 |
Income Statement Trend
McKesson Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.7B | 4.6B | 4.7B | 3.5B | 6.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 22.3B | 19.4B | 17.2B | 16.4B | 17.1B |
Inventory | 23.0B | 21.1B | 19.7B | 18.7B | 19.2B |
Other Current Assets | 1.1B | 626.0M | 513.0M | 898.0M | 665.0M |
Total Current Assets | 55.4B | 48.0B | 44.3B | 46.2B | 45.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 1.7B | 1.6B | 1.5B | 2.1B |
Goodwill | 21.5B | 22.4B | 22.2B | 21.0B | 21.9B |
Intangible Assets | 1.5B | 2.1B | 2.3B | 2.1B | 2.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.0B | 3.2B | 2.0B | 1.9B | 2.6B |
Total Non-Current Assets | 19.7B | 19.5B | 18.0B | 17.1B | 19.6B |
Total Assets | 75.1B | 67.4B | 62.3B | 63.3B | 65.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 55.3B | 47.1B | 42.5B | 38.1B | 39.0B |
Short-term Debt | 1.4B | 345.0M | 1.3B | 1.1B | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 5.0M | 4.7B | 9.0M |
Total Current Liabilities | 61.6B | 52.4B | 48.0B | 48.5B | 44.1B |
Non-Current Liabilities | |||||
Long-term Debt | 5.9B | 7.0B | 6.0B | 6.4B | 8.3B |
Deferred Tax Liabilities | 1.0B | 917.0M | 1.4B | 1.4B | 1.4B |
Other Non-Current Liabilities | 8.3B | 8.7B | 8.4B | 8.8B | 9.8B |
Total Non-Current Liabilities | 15.2B | 16.7B | 15.9B | 16.6B | 19.5B |
Total Liabilities | 76.8B | 69.0B | 63.8B | 65.1B | 63.6B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 2.0M | 2.0M |
Retained Earnings | 17.9B | 15.0B | 12.3B | 9.0B | 8.2B |
Treasury Stock | 27.4B | 24.1B | 21.0B | 17.0B | 13.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.7B | -1.6B | -1.5B | -1.8B | 1.4B |
Key Metrics | |||||
Total Debt | 7.4B | 7.4B | 7.3B | 7.5B | 9.4B |
Working Capital | -6.2B | -4.4B | -3.7B | -2.2B | 1.3B |
Balance Sheet Composition
McKesson Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.5B | 3.2B | 3.7B | 1.3B | -4.3B |
Depreciation & Amortization | 636.0M | 635.0M | 608.0M | 760.0M | 887.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.1B | -4.7B | -3.4B | -2.9B | 6.4B |
Operating Cash Flow | -2.7B | -1.1B | 1.5B | 51.0M | 3.0B |
Investing Activities | |||||
Capital Expenditures | -537.0M | -431.0M | -390.0M | -388.0M | -451.0M |
Acquisitions | 155.0M | -225.0M | 210.0M | 572.0M | 365.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -411.0M | -816.0M | -374.0M | 58.0M | -225.0M |
Financing Activities | |||||
Share Repurchases | -3.1B | -3.0B | -3.6B | -3.5B | -742.0M |
Dividends Paid | -345.0M | -314.0M | -292.0M | -277.0M | -276.0M |
Debt Issuance | 498.0M | 991.0M | 997.0M | 498.0M | 500.0M |
Debt Repayment | -15.6B | -20.9B | -9.7B | -12.8B | -7.4B |
Financing Cash Flow | -19.1B | -23.3B | -12.8B | -17.5B | -8.0B |
Free Cash Flow | 5.2B | 3.6B | 4.6B | 3.9B | 3.9B |
Net Change in Cash | -22.1B | -25.2B | -11.7B | -17.4B | -5.2B |
Cash Flow Trend
McKesson Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.10
Forward P/E
18.39
Price to Book
-100.73
Price to Sales
0.22
PEG Ratio
-2.51
Profitability Ratios
Profit Margin
0.84%
Operating Margin
1.29%
Return on Equity
-194.51%
Return on Assets
4.18%
Financial Health
Current Ratio
0.88
Debt to Equity
-11.52
Beta
0.50
Per Share Data
EPS (TTM)
$24.98
Book Value per Share
$-15.74
Revenue per Share
$2,992.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mck | 84.2B | 27.10 | -100.73 | -194.51% | 0.84% | -11.52 |
Cencora | 56.7B | 33.80 | 55.93 | 141.78% | 0.55% | 827.73 |
Cardinal Health | 35.7B | 23.20 | -13.52 | -59.26% | 0.70% | -3.56 |
Henry Schein | 8.2B | 21.79 | 2.40 | 8.12% | 3.05% | 68.55 |
Patterson Companies | 2.8B | 20.48 | 2.80 | 14.11% | 2.13% | 88.87 |
Owens & Minor | 408.6M | -1.11 | -1.44 | -148.42% | -11.18% | -7.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.