Mettler-Toledo International Inc. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 983.2M
Gross Profit 579.9M 58.98%
Operating Income 265.7M 27.02%
Net Income 202.3M 20.58%

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 3.4B
Shareholders Equity -182.0M

Cash Flow Metrics

Operating Cash Flow 228.9M
Free Cash Flow 177.2M

Revenue & Profitability Trend

Mettler-Toledo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.9B3.8B3.9B3.7B3.1B
Cost of Goods Sold i1.5B1.5B1.6B1.5B1.3B
Gross Profit i2.3B2.2B2.3B2.2B1.8B
Gross Margin % i60.1%59.2%58.9%58.4%58.4%
Operating Expenses
Research & Development i189.4M185.3M177.1M169.8M140.1M
Selling, General & Administrative i936.3M904.1M938.5M944.0M820.2M
Other Operating Expenses i-----
Total Operating Expenses i1.1B1.1B1.1B1.1B960.3M
Operating Income i1.1B1.1B1.1B994.7M784.0M
Operating Margin % i29.1%28.5%28.7%26.8%25.4%
Non-Operating Items
Interest Income i-----
Interest Expense i74.6M77.4M55.4M43.2M38.6M
Other Non-Operating Income-15.2M-28.6M-236.0K-2.1M3.3M
Pre-tax Income i1.0B973.7M1.1B949.4M748.7M
Income Tax i174.1M185.0M198.1M180.4M146.0M
Effective Tax Rate % i16.8%19.0%18.5%19.0%19.5%
Net Income i863.1M788.8M872.5M769.0M602.7M
Net Margin % i22.3%20.8%22.3%20.7%19.5%
Key Metrics
EBITDA i1.3B1.2B1.2B1.1B896.6M
EPS (Basic) i$40.67$36.10$38.79$33.25$25.24
EPS (Diluted) i$40.48$35.90$38.41$32.78$24.91
Basic Shares Outstanding i2122183921848122224917902312986223882648
Diluted Shares Outstanding i2122183921848122224917902312986223882648

Income Statement Trend

Mettler-Toledo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i59.4M69.8M96.0M98.6M94.3M
Short-term Investments i-----
Accounts Receivable i687.1M663.9M709.3M647.3M593.8M
Inventory i342.3M385.9M441.7M414.5M297.6M
Other Current Assets105.2M110.6M128.1M108.9M71.2M
Total Current Assets i1.2B1.2B1.4B1.3B1.1B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i1.6B1.6B1.6B1.6B1.3B
Intangible Assets i257.1M285.4M306.1M307.4M196.8M
Long-term Investments-----
Other Non-Current Assets349.8M366.4M372.5M302.0M211.7M
Total Non-Current Assets i2.0B2.1B2.1B2.1B1.8B
Total Assets i3.2B3.4B3.5B3.3B2.8B
Liabilities
Current Liabilities
Accounts Payable i215.8M210.4M252.5M272.9M175.8M
Short-term Debt i182.6M192.2M106.1M101.1M50.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.2B1.2B1.1B1.1B840.3M
Non-Current Liabilities
Long-term Debt i1.8B1.9B1.9B1.6B1.3B
Deferred Tax Liabilities i104.0M108.7M111.4M62.2M34.4M
Other Non-Current Liabilities263.5M327.1M300.0M365.8M372.9M
Total Non-Current Liabilities i2.2B2.3B2.3B2.0B1.7B
Total Liabilities i3.4B3.5B3.5B3.2B2.5B
Equity
Common Stock i448.0K448.0K448.0K448.0K448.0K
Retained Earnings i8.4B7.5B6.7B5.9B5.1B
Treasury Stock i9.0B8.2B7.3B6.3B5.3B
Other Equity-----
Total Shareholders Equity i-126.9M-149.9M24.8M171.4M282.7M
Key Metrics
Total Debt i2.0B2.1B2.0B1.7B1.3B
Working Capital i25.7M49.1M227.4M122.8M216.6M

Balance Sheet Composition

Mettler-Toledo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i863.1M788.8M872.5M769.0M602.7M
Depreciation & Amortization i123.2M121.2M113.0M108.1M98.7M
Stock-Based Compensation i20.0M17.9M19.7M19.6M18.7M
Working Capital Changes i-17.8M101.4M-156.9M-96.3M-30.9M
Operating Cash Flow i960.3M1.0B874.8M808.2M674.1M
Investing Activities
Capital Expenditures i-102.3M-104.5M-120.8M-103.9M-89.4M
Acquisitions i-10.1M-5.8M-38.0M-220.9M-6.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-119.5M-131.7M-139.4M-314.1M-100.4M
Financing Activities
Share Repurchases i-850.0M-900.0M-1.1B-1,000.0M-775.0M
Dividends Paid i-----
Debt Issuance i2.2B2.1B2.3B2.4B1.5B
Debt Repayment i-2.2B-2.1B-1.9B-2.0B-1.5B
Financing Cash Flow i-879.7M-878.8M-2.7B-2.6B-770.6M
Free Cash Flow i864.4M860.6M737.8M801.2M632.2M
Net Change in Cash i-38.8M5.4M-2.0B-2.2B-196.9M

Cash Flow Trend

Mettler-Toledo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.22
Forward P/E 30.81
Price to Sales 6.99
PEG Ratio 30.81

Profitability Ratios

Profit Margin 21.46%
Operating Margin 27.37%
Return on Equity -680.23%
Return on Assets 20.82%

Financial Health

Current Ratio 1.12
Debt to Equity -8.44
Beta 1.35

Per Share Data

EPS (TTM) $39.50
Book Value per Share $-12.56
Revenue per Share $184.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mtd27.0B33.22--680.23%21.46%-8.44
Thermo Fisher 184.7B28.253.6613.42%15.24%69.62
Danaher 151.0B44.882.896.68%14.21%35.45
Idexx Laboratories 52.1B54.0635.7664.87%24.41%84.81
Agilent Technologies 33.9B29.435.5318.88%17.59%60.04
Iqvia Holdings 32.5B27.695.6219.79%7.88%272.12

Financial data is updated regularly. All figures are in the company's reporting currency.