
National Presto (NPK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
103.6M
Gross Profit
18.1M
17.48%
Operating Income
9.1M
8.75%
Net Income
7.6M
7.34%
EPS (Diluted)
$1.07
Balance Sheet Metrics
Total Assets
455.3M
Total Liabilities
86.7M
Shareholders Equity
368.6M
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
8.1M
Free Cash Flow
-10.5M
Revenue & Profitability Trend
National Presto Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 388.2M | 340.9M | 321.6M | 355.8M | 352.6M |
Cost of Goods Sold | 309.7M | 273.5M | 266.5M | 291.4M | 267.7M |
Gross Profit | 78.6M | 67.5M | 55.1M | 64.4M | 84.9M |
Gross Margin % | 20.2% | 19.8% | 17.1% | 18.1% | 24.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 31.8M | 30.8M | 27.1M | 34.2M | 28.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 31.8M | 30.8M | 27.1M | 34.2M | 28.5M |
Operating Income | 45.2M | 35.0M | 27.4M | 30.0M | 56.2M |
Operating Margin % | 11.6% | 10.3% | 8.5% | 8.4% | 15.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 5.5M | 7.4M | -1.5M | 2.4M | 3.8M |
Pre-tax Income | 50.7M | 42.4M | 25.9M | 32.5M | 60.0M |
Income Tax | 9.2M | 7.9M | 5.2M | 6.8M | 13.0M |
Effective Tax Rate % | 18.2% | 18.6% | 20.2% | 21.0% | 21.7% |
Net Income | 41.5M | 34.6M | 20.7M | 25.7M | 47.0M |
Net Margin % | 10.7% | 10.1% | 6.4% | 7.2% | 13.3% |
Key Metrics | |||||
EBITDA | 50.3M | 41.0M | 36.1M | 33.0M | 59.2M |
EPS (Basic) | - | $4.86 | $2.92 | $3.63 | $6.67 |
EPS (Diluted) | - | $4.86 | $2.92 | $3.63 | $6.67 |
Basic Shares Outstanding | - | 7106000 | 7081000 | 7060000 | 7038000 |
Diluted Shares Outstanding | - | 7106000 | 7081000 | 7060000 | 7038000 |
Income Statement Trend
National Presto Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.7M | 87.7M | 70.7M | 109.8M | 86.0M |
Short-term Investments | 5.0M | 26.5M | 24.9M | 34.2M | 69.0M |
Accounts Receivable | 62.3M | 48.7M | 71.0M | 53.4M | 53.7M |
Inventory | 278.0M | 190.4M | 152.1M | 143.9M | 135.5M |
Other Current Assets | - | 205.0K | 5.7M | 4.5M | 10.2M |
Total Current Assets | 366.7M | 360.1M | 326.6M | 348.1M | 357.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.0M | 10.7M | 10.7M | 10.2M | 3.4M |
Goodwill | 42.6M | 44.2M | 44.1M | 33.3M | 33.5M |
Intangible Assets | 3.8M | 5.3M | 6.9M | 2.6M | 2.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.3M | 5.8M | 7.2M | 7.5M | 9.9M |
Total Non-Current Assets | 86.7M | 80.4M | 85.2M | 72.3M | 75.9M |
Total Assets | 453.4M | 440.5M | 411.8M | 420.4M | 433.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 44.6M | 38.2M | 28.9M | 32.8M | 33.5M |
Short-term Debt | 564.0K | 678.0K | 577.0K | 546.0K | 573.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | - | - | - | - |
Total Current Liabilities | 74.4M | 72.0M | 53.6M | 53.2M | 55.1M |
Non-Current Liabilities | |||||
Long-term Debt | 9.4M | 10.0M | 10.2M | 9.6M | 2.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 940.0K |
Total Non-Current Liabilities | 11.3M | 12.3M | 10.2M | 9.6M | 3.7M |
Total Liabilities | 85.8M | 84.3M | 63.8M | 62.8M | 58.8M |
Equity | |||||
Common Stock | 7.4M | 7.4M | 7.4M | 7.4M | 7.4M |
Retained Earnings | 353.7M | 344.2M | 338.1M | 349.2M | 367.6M |
Treasury Stock | 10.8M | 11.5M | 12.2M | 12.8M | 13.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 367.6M | 356.3M | 348.1M | 357.6M | 374.3M |
Key Metrics | |||||
Total Debt | 10.0M | 10.7M | 10.7M | 10.2M | 3.4M |
Working Capital | 292.2M | 288.1M | 273.0M | 294.9M | 302.1M |
Balance Sheet Composition
National Presto Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 41.5M | 34.6M | 20.7M | 25.7M | 47.0M |
Depreciation & Amortization | 5.0M | 6.0M | 3.3M | 3.0M | 3.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -98.3M | 2.1M | -19.7M | -2.2M | -8.1M |
Operating Cash Flow | -55.5M | 42.1M | 2.2M | 25.8M | 40.2M |
Investing Activities | |||||
Capital Expenditures | -7.5M | -1.8M | -1.0M | -2.9M | -2.6M |
Acquisitions | 0 | 2.0M | -24.7M | 0 | 0 |
Investment Purchases | -5.4M | -47.7M | -20.0M | -3.9M | -48.0M |
Investment Sales | 26.9M | 46.2M | 29.2M | 38.5M | 57.8M |
Investing Cash Flow | 15.0M | -447.0K | -16.4M | 32.5M | 7.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -32.0M | -28.4M | -31.8M | -44.1M | -42.2M |
Debt Issuance | 8.0M | - | - | - | - |
Debt Repayment | -8.0M | - | - | - | - |
Financing Cash Flow | -31.5M | -28.0M | -31.4M | -43.5M | -41.7M |
Free Cash Flow | -61.0M | 43.5M | 7.7M | 31.8M | 38.4M |
Net Change in Cash | -72.1M | 13.7M | -45.7M | 14.9M | 5.7M |
Cash Flow Trend
National Presto Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.20
Forward P/E
111.18
Price to Book
1.86
Price to Sales
1.67
PEG Ratio
111.18
Profitability Ratios
Profit Margin
10.24%
Operating Margin
8.75%
Return on Equity
12.14%
Return on Assets
6.88%
Financial Health
Current Ratio
4.60
Debt to Equity
2.66
Beta
0.51
Per Share Data
EPS (TTM)
$5.97
Book Value per Share
$51.89
Revenue per Share
$58.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
npk | 691.4M | 16.20 | 1.86 | 12.14% | 10.24% | 2.66 |
General Electric | 286.8B | 38.58 | 14.99 | 39.57% | 18.64% | 103.37 |
RTX | 212.0B | 34.74 | 3.40 | 10.32% | 7.35% | 67.86 |
Eve Holding | 2.0B | -13.83 | 25.61 | -148.98% | 0.00% | 186.89 |
Planet Labs PBC | 1.9B | -14.95 | 4.29 | -22.54% | -42.58% | 4.41 |
V2X | 1.5B | 37.54 | 1.48 | 4.10% | 0.96% | 110.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.