National Presto Industries Inc. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 103.6M
Gross Profit 18.1M 17.48%
Operating Income 9.1M 8.75%
Net Income 7.6M 7.34%
EPS (Diluted) $1.07

Balance Sheet Metrics

Total Assets 455.3M
Total Liabilities 86.7M
Shareholders Equity 368.6M
Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow 8.1M
Free Cash Flow -10.5M

Revenue & Profitability Trend

National Presto Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i388.2M340.9M321.6M355.8M352.6M
Cost of Goods Sold i309.7M273.5M266.5M291.4M267.7M
Gross Profit i78.6M67.5M55.1M64.4M84.9M
Gross Margin % i20.2%19.8%17.1%18.1%24.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i31.8M30.8M27.1M34.2M28.5M
Other Operating Expenses i-----
Total Operating Expenses i31.8M30.8M27.1M34.2M28.5M
Operating Income i45.2M35.0M27.4M30.0M56.2M
Operating Margin % i11.6%10.3%8.5%8.4%15.9%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income5.5M7.4M-1.5M2.4M3.8M
Pre-tax Income i50.7M42.4M25.9M32.5M60.0M
Income Tax i9.2M7.9M5.2M6.8M13.0M
Effective Tax Rate % i18.2%18.6%20.2%21.0%21.7%
Net Income i41.5M34.6M20.7M25.7M47.0M
Net Margin % i10.7%10.1%6.4%7.2%13.3%
Key Metrics
EBITDA i50.3M41.0M36.1M33.0M59.2M
EPS (Basic) i-$4.86$2.92$3.63$6.67
EPS (Diluted) i-$4.86$2.92$3.63$6.67
Basic Shares Outstanding i-7106000708100070600007038000
Diluted Shares Outstanding i-7106000708100070600007038000

Income Statement Trend

National Presto Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i17.7M87.7M70.7M109.8M86.0M
Short-term Investments i5.0M26.5M24.9M34.2M69.0M
Accounts Receivable i62.3M48.7M71.0M53.4M53.7M
Inventory i278.0M190.4M152.1M143.9M135.5M
Other Current Assets-205.0K5.7M4.5M10.2M
Total Current Assets i366.7M360.1M326.6M348.1M357.2M
Non-Current Assets
Property, Plant & Equipment i10.0M10.7M10.7M10.2M3.4M
Goodwill i42.6M44.2M44.1M33.3M33.5M
Intangible Assets i3.8M5.3M6.9M2.6M2.8M
Long-term Investments-----
Other Non-Current Assets10.3M5.8M7.2M7.5M9.9M
Total Non-Current Assets i86.7M80.4M85.2M72.3M75.9M
Total Assets i453.4M440.5M411.8M420.4M433.2M
Liabilities
Current Liabilities
Accounts Payable i44.6M38.2M28.9M32.8M33.5M
Short-term Debt i564.0K678.0K577.0K546.0K573.0K
Current Portion of Long-term Debt-----
Other Current Liabilities1.0K----
Total Current Liabilities i74.4M72.0M53.6M53.2M55.1M
Non-Current Liabilities
Long-term Debt i9.4M10.0M10.2M9.6M2.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----940.0K
Total Non-Current Liabilities i11.3M12.3M10.2M9.6M3.7M
Total Liabilities i85.8M84.3M63.8M62.8M58.8M
Equity
Common Stock i7.4M7.4M7.4M7.4M7.4M
Retained Earnings i353.7M344.2M338.1M349.2M367.6M
Treasury Stock i10.8M11.5M12.2M12.8M13.3M
Other Equity-----
Total Shareholders Equity i367.6M356.3M348.1M357.6M374.3M
Key Metrics
Total Debt i10.0M10.7M10.7M10.2M3.4M
Working Capital i292.2M288.1M273.0M294.9M302.1M

Balance Sheet Composition

National Presto Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i41.5M34.6M20.7M25.7M47.0M
Depreciation & Amortization i5.0M6.0M3.3M3.0M3.0M
Stock-Based Compensation i-----
Working Capital Changes i-98.3M2.1M-19.7M-2.2M-8.1M
Operating Cash Flow i-55.5M42.1M2.2M25.8M40.2M
Investing Activities
Capital Expenditures i-7.5M-1.8M-1.0M-2.9M-2.6M
Acquisitions i02.0M-24.7M00
Investment Purchases i-5.4M-47.7M-20.0M-3.9M-48.0M
Investment Sales i26.9M46.2M29.2M38.5M57.8M
Investing Cash Flow i15.0M-447.0K-16.4M32.5M7.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-32.0M-28.4M-31.8M-44.1M-42.2M
Debt Issuance i8.0M----
Debt Repayment i-8.0M----
Financing Cash Flow i-31.5M-28.0M-31.4M-43.5M-41.7M
Free Cash Flow i-61.0M43.5M7.7M31.8M38.4M
Net Change in Cash i-72.1M13.7M-45.7M14.9M5.7M

Cash Flow Trend

National Presto Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.20
Forward P/E 111.18
Price to Book 1.86
Price to Sales 1.67
PEG Ratio 111.18

Profitability Ratios

Profit Margin 10.24%
Operating Margin 8.75%
Return on Equity 12.14%
Return on Assets 6.88%

Financial Health

Current Ratio 4.60
Debt to Equity 2.66
Beta 0.51

Per Share Data

EPS (TTM) $5.97
Book Value per Share $51.89
Revenue per Share $58.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
npk691.4M16.201.8612.14%10.24%2.66
General Electric 286.8B38.5814.9939.57%18.64%103.37
RTX 212.0B34.743.4010.32%7.35%67.86
Eve Holding 2.0B-13.8325.61-148.98%0.00%186.89
Planet Labs PBC 1.9B-14.954.29-22.54%-42.58%4.41
V2X 1.5B37.541.484.10%0.96%110.34

Financial data is updated regularly. All figures are in the company's reporting currency.