TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 4.0B
Gross Profit 668.3M 16.64%
Operating Income 439.2M 10.94%
Net Income 277.8M 6.92%
EPS (Diluted) $1.31

Balance Sheet Metrics

Total Assets 28.1B
Total Liabilities 22.7B
Shareholders Equity 5.4B
Debt to Equity 4.24

Cash Flow Metrics

Operating Cash Flow -786.8M
Free Cash Flow -816.3M

Revenue & Profitability Trend

Omnicom Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i15.7B14.7B14.3B14.3B13.2B
Cost of Goods Sold i12.8B12.0B11.6B11.5B11.0B
Gross Profit i2.9B2.7B2.7B2.8B2.2B
Gross Margin % i18.6%18.4%18.8%19.5%16.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i408.1M393.7M378.5M379.7M360.5M
Other Operating Expenses i-----
Total Operating Expenses i408.1M393.7M378.5M379.7M360.5M
Operating Income i2.3B2.1B2.1B2.2B1.6B
Operating Margin % i14.5%14.3%14.6%15.4%12.1%
Non-Operating Items
Interest Income i100.9M106.7M70.7M27.3M32.3M
Interest Expense i245.2M215.6M200.5M202.6M216.6M
Other Non-Operating Income1.7M1.9M-3.5M9.6M8.9M
Pre-tax Income i2.1B2.0B1.9B2.0B1.4B
Income Tax i560.5M524.9M546.8M488.7M381.7M
Effective Tax Rate % i26.3%26.3%28.1%24.6%27.1%
Net Income i1.6B1.5B1.4B1.5B1.0B
Net Margin % i10.0%10.0%9.8%10.6%7.8%
Key Metrics
EBITDA i2.6B2.4B2.4B2.4B1.8B
EPS (Basic) i$7.54$6.98$6.40$6.57$4.38
EPS (Diluted) i$7.46$6.91$6.36$6.53$4.37
Basic Shares Outstanding i196366048199340974205600000214300000215600000
Diluted Shares Outstanding i196366048199340974205600000214300000215600000

Income Statement Trend

Omnicom Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.3B4.4B4.3B5.3B5.6B
Short-term Investments i-060.7M00
Accounts Receivable i9.2B8.7B8.1B8.5B7.8B
Inventory i1.6B1.3B1.3B1.2B1.1B
Other Current Assets1.0B949.9M918.8M919.2M1.1B
Total Current Assets i16.2B15.4B14.6B15.9B15.6B
Non-Current Assets
Property, Plant & Equipment i3.0B3.1B3.2B3.4B3.0B
Goodwill i21.9B20.5B19.8B19.8B19.5B
Intangible Assets i522.0M366.9M313.4M298.0M298.5M
Long-term Investments-----
Other Non-Current Assets271.0M223.5M210.5M204.4M255.0M
Total Non-Current Assets i13.4B12.7B12.4B12.5B12.1B
Total Assets i29.6B28.0B27.0B28.4B27.6B
Liabilities
Current Liabilities
Accounts Payable i12.5B11.6B11.0B11.9B11.5B
Short-term Debt i21.3M761.4M16.9M9.6M3.9M
Current Portion of Long-term Debt-----
Other Current Liabilities2.1B2.1B2.2B2.4B2.4B
Total Current Liabilities i16.3B16.2B15.1B16.2B15.5B
Non-Current Liabilities
Long-term Debt i6.8B5.7B6.5B6.6B6.9B
Deferred Tax Liabilities i491.8M529.1M475.7M477.3M443.5M
Other Non-Current Liabilities804.2M887.7M837.5M961.5M970.7M
Total Non-Current Liabilities i8.1B7.2B7.8B8.1B8.5B
Total Liabilities i24.4B23.4B22.8B24.3B24.1B
Equity
Common Stock i44.6M44.6M44.6M44.6M44.6M
Retained Earnings i11.5B10.6B9.7B9.0B8.2B
Treasury Stock i6.3B6.2B5.7B5.1B4.7B
Other Equity-----
Total Shareholders Equity i5.2B4.6B4.2B4.1B3.6B
Key Metrics
Total Debt i6.9B6.5B6.5B6.6B6.9B
Working Capital i-77.3M-861.8M-439.8M-316.7M65.0M

Balance Sheet Composition

Omnicom Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.6B1.5B1.4B1.5B1.0B
Depreciation & Amortization i241.7M211.1M219.4M212.1M222.6M
Stock-Based Compensation i91.4M84.8M81.7M84.7M70.8M
Working Capital Changes i-231.2M-462.9M-844.0M160.5M30.9M
Operating Cash Flow i1.7B1.5B921.1M2.0B1.7B
Investing Activities
Capital Expenditures i-----
Acquisitions i-918.1M96.7M-241.3M-43.4M-63.9M
Investment Purchases i---61.4M--
Investment Sales i---2.5M3.2M
Investing Cash Flow i-918.1M96.7M-302.7M-40.9M-60.7M
Financing Activities
Share Repurchases i-370.7M-570.8M-611.4M-527.3M-222.0M
Dividends Paid i-552.7M-562.7M-581.1M-592.3M-562.7M
Debt Issuance i1.2B001.2B1.2B
Debt Repayment i-750.0M00-1.2B-600.0M
Financing Cash Flow i-684.1M-1.4B-1.4B-1.4B-412.5M
Free Cash Flow i1.6B1.3B848.3M1.3B1.6B
Net Change in Cash i131.3M168.7M-761.0M563.7M1.3B

Cash Flow Trend

Omnicom Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.43
Forward P/E 8.44
Price to Book 3.15
Price to Sales 0.89
PEG Ratio 8.44

Profitability Ratios

Profit Margin 8.67%
Operating Margin 14.79%
Return on Equity 28.96%
Return on Assets 5.19%

Financial Health

Current Ratio 0.92
Debt to Equity 129.38
Beta 0.96

Per Share Data

EPS (TTM) $6.99
Book Value per Share $23.16
Revenue per Share $81.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
omc14.1B10.433.1528.96%8.67%129.38
Applovin 148.0B78.80126.95253.77%42.35%300.82
Trade Desk 26.5B65.349.8516.36%15.57%12.74
Interpublic Group of 9.1B21.112.4611.93%4.99%110.56
Magnite 3.2B103.574.035.82%6.30%80.58
Ziff Davis 1.5B23.220.833.56%4.57%47.50

Financial data is updated regularly. All figures are in the company's reporting currency.