
Phinia (PHIN) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.4B
Gross Profit
756.0M
22.22%
Operating Income
318.0M
9.34%
Net Income
79.0M
2.32%
EPS (Diluted)
$1.76
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
2.2B
Shareholders Equity
1.6B
Debt to Equity
1.39
Cash Flow Metrics
Operating Cash Flow
307.0M
Free Cash Flow
203.0M
Revenue & Profitability Trend
Phinia Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.4B | 3.5B | 3.3B | 3.2B | 1.0B |
Cost of Goods Sold | 2.6B | 2.8B | 2.6B | 2.6B | 859.0M |
Gross Profit | 756.0M | 724.0M | 721.0M | 676.0M | 175.0M |
Operating Expenses | 438.0M | 388.0M | 354.0M | 387.0M | 139.0M |
Operating Income | 318.0M | 336.0M | 367.0M | 289.0M | 36.0M |
Pre-tax Income | 187.0M | 206.0M | 347.0M | 186.0M | -105.0M |
Income Tax | 108.0M | 104.0M | 85.0M | 33.0M | 19.0M |
Net Income | 79.0M | 102.0M | 262.0M | 153.0M | -124.0M |
EPS (Diluted) | $1.76 | $2.17 | $5.62 | $3.26 | -$2.66 |
Income Statement Trend
Phinia Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | 1.8B | 1.9B | 1.6B | 1.6B |
Non-Current Assets | 1.9B | 2.1B | 2.4B | 2.6B |
Total Assets | 3.8B | 4.0B | 4.1B | 4.2B |
Liabilities | ||||
Current Liabilities | 969.0M | 1.1B | 1.2B | 1.2B |
Non-Current Liabilities | 1.2B | 1.0B | 1.3B | 1.3B |
Total Liabilities | 2.2B | 2.2B | 2.4B | 2.5B |
Equity | ||||
Total Shareholders Equity | 1.6B | 1.9B | 1.6B | 1.7B |
Balance Sheet Composition
Phinia Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 79.0M | 102.0M | 262.0M | 153.0M | -124.0M |
Operating Cash Flow | 307.0M | 255.0M | 255.0M | 128.0M | -69.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 4.0M | 0 | 2.0M | 6.0M | 423.0M |
Financing Activities | |||||
Dividends Paid | -44.0M | -23.0M | 0 | 0 | - |
Financing Cash Flow | -93.0M | 96.0M | -185.0M | -44.0M | 2.0M |
Free Cash Flow | 203.0M | 100.0M | 196.0M | 1.0M | -151.0M |
Cash Flow Trend
Phinia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.31
Forward P/E
9.10
Price to Book
1.11
Price to Sales
0.51
PEG Ratio
9.10
Profitability Ratios
Profit Margin
2.28%
Operating Margin
9.93%
Return on Equity
4.49%
Return on Assets
4.97%
Financial Health
Current Ratio
1.85
Debt to Equity
67.86
Per Share Data
EPS (TTM)
$1.77
Book Value per Share
$38.61
Revenue per Share
$78.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
phin | 1.7B | 24.31 | 1.11 | 4.49% | 2.28% | 67.86 |
Genuine Parts | 16.8B | 19.95 | 3.78 | 19.13% | 3.61% | 136.68 |
Aptiv PLC | 14.5B | 10.87 | 1.66 | 15.24% | 7.93% | 91.19 |
Adient plc | 1.6B | 86.55 | 0.96 | -8.17% | -1.86% | 130.40 |
Microvast Holdings | 1.2B | -6.41 | 2.65 | -21.76% | -26.23% | 65.24 |
Fox Factory Holding | 1.0B | 161.00 | 1.09 | -23.42% | -17.64% | 86.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.