Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 3.4B
Gross Profit 756.0M 22.22%
Operating Income 318.0M 9.34%
Net Income 79.0M 2.32%
EPS (Diluted) $1.76

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 2.2B
Shareholders Equity 1.6B
Debt to Equity 1.39

Cash Flow Metrics

Operating Cash Flow 307.0M
Free Cash Flow 203.0M

Revenue & Profitability Trend

Phinia Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue3.4B3.5B3.3B3.2B1.0B
Cost of Goods Sold2.6B2.8B2.6B2.6B859.0M
Gross Profit756.0M724.0M721.0M676.0M175.0M
Operating Expenses438.0M388.0M354.0M387.0M139.0M
Operating Income318.0M336.0M367.0M289.0M36.0M
Pre-tax Income187.0M206.0M347.0M186.0M-105.0M
Income Tax108.0M104.0M85.0M33.0M19.0M
Net Income79.0M102.0M262.0M153.0M-124.0M
EPS (Diluted)$1.76$2.17$5.62$3.26-$2.66

Income Statement Trend

Phinia Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets1.8B1.9B1.6B1.6B
Non-Current Assets1.9B2.1B2.4B2.6B
Total Assets3.8B4.0B4.1B4.2B
Liabilities
Current Liabilities969.0M1.1B1.2B1.2B
Non-Current Liabilities1.2B1.0B1.3B1.3B
Total Liabilities2.2B2.2B2.4B2.5B
Equity
Total Shareholders Equity1.6B1.9B1.6B1.7B

Balance Sheet Composition

Phinia Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income79.0M102.0M262.0M153.0M-124.0M
Operating Cash Flow307.0M255.0M255.0M128.0M-69.0M
Investing Activities
Capital Expenditures-----
Investing Cash Flow4.0M02.0M6.0M423.0M
Financing Activities
Dividends Paid-44.0M-23.0M00-
Financing Cash Flow-93.0M96.0M-185.0M-44.0M2.0M
Free Cash Flow203.0M100.0M196.0M1.0M-151.0M

Cash Flow Trend

Phinia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.31
Forward P/E 9.10
Price to Book 1.11
Price to Sales 0.51
PEG Ratio 9.10

Profitability Ratios

Profit Margin 2.28%
Operating Margin 9.93%
Return on Equity 4.49%
Return on Assets 4.97%

Financial Health

Current Ratio 1.85
Debt to Equity 67.86

Per Share Data

EPS (TTM) $1.77
Book Value per Share $38.61
Revenue per Share $78.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
phin1.7B24.311.114.49%2.28%67.86
Genuine Parts 16.8B19.953.7819.13%3.61%136.68
Aptiv PLC 14.5B10.871.6615.24%7.93%91.19
Adient plc 1.6B86.550.96-8.17%-1.86%130.40
Microvast Holdings 1.2B-6.412.65-21.76%-26.23%65.24
Fox Factory Holding 1.0B161.001.09-23.42%-17.64%86.74

Financial data is updated regularly. All figures are in the company's reporting currency.