
Quanta Services (PWR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.2B
Gross Profit
834.0M
13.38%
Operating Income
230.5M
3.70%
Net Income
149.0M
2.39%
EPS (Diluted)
$0.96
Balance Sheet Metrics
Total Assets
19.1B
Total Liabilities
11.7B
Shareholders Equity
7.5B
Debt to Equity
1.56
Cash Flow Metrics
Operating Cash Flow
313.0M
Free Cash Flow
110.4M
Revenue & Profitability Trend
Quanta Services Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.7B | 20.9B | 17.1B | 13.0B | 11.2B |
Cost of Goods Sold | 20.2B | 17.9B | 14.5B | 11.0B | 9.5B |
Gross Profit | 3.5B | 2.9B | 2.5B | 2.0B | 1.7B |
Gross Margin % | 14.8% | 14.1% | 14.8% | 15.0% | 14.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.8B | 1.6B | 1.3B | 1.2B | 975.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.8B | 1.6B | 1.3B | 1.2B | 975.1M |
Operating Income | 1.3B | 1.1B | 838.5M | 631.9M | 609.1M |
Operating Margin % | 5.5% | 5.2% | 4.9% | 4.9% | 5.4% |
Non-Operating Items | |||||
Interest Income | 32.4M | 10.8M | 2.6M | 3.2M | 2.4M |
Interest Expense | 202.7M | 186.9M | 124.4M | 68.9M | 45.0M |
Other Non-Operating Income | 79.3M | 53.1M | -12.8M | 56.7M | 4.8M |
Pre-tax Income | 1.2B | 970.0M | 703.9M | 622.9M | 571.3M |
Income Tax | 284.7M | 219.3M | 192.2M | 130.9M | 119.4M |
Effective Tax Rate % | 23.5% | 22.6% | 27.3% | 21.0% | 20.9% |
Net Income | 927.3M | 750.7M | 511.6M | 492.0M | 452.0M |
Net Margin % | 3.9% | 3.6% | 3.0% | 3.8% | 4.0% |
Key Metrics | |||||
EBITDA | 2.2B | 1.8B | 1.5B | 1.1B | 927.3M |
EPS (Basic) | $6.16 | $5.13 | $3.42 | $3.45 | $3.15 |
EPS (Diluted) | $6.03 | $5.00 | $3.32 | $3.34 | $3.07 |
Basic Shares Outstanding | 146929000 | 145222000 | 143488000 | 140824000 | 141380000 |
Diluted Shares Outstanding | 146929000 | 145222000 | 143488000 | 140824000 | 141380000 |
Income Statement Trend
Quanta Services Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 742.0M | 1.3B | 428.5M | 229.1M | 184.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 5.2B | 4.4B | 3.7B | 3.4B | 2.7B |
Inventory | 260.2M | 175.7M | 103.3M | 84.7M | 50.5M |
Other Current Assets | 469.3M | 387.1M | 249.6M | 215.0M | 183.4M |
Total Current Assets | 7.9B | 7.7B | 5.5B | 4.7B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 539.7M | 415.4M | 331.1M | 304.9M | 309.0M |
Goodwill | 12.5B | 9.5B | 8.6B | 8.9B | 4.7B |
Intangible Assets | 1.9B | 1.4B | 1.5B | 1.8B | 435.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 655.7M | 565.6M | 622.7M | 632.2M | 435.7M |
Total Non-Current Assets | 10.8B | 8.6B | 7.9B | 8.1B | 4.8B |
Total Assets | 18.7B | 16.2B | 13.5B | 12.9B | 8.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1B | 2.0B | 1.3B | 1.3B | 798.0M |
Short-term Debt | 156.8M | 613.2M | 111.5M | 107.4M | 99.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 6.0B | 5.2B | 3.4B | 3.2B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 4.3B | 3.9B | 3.9B | 3.9B | 1.4B |
Deferred Tax Liabilities | 353.3M | 254.0M | 227.9M | 191.1M | 166.4M |
Other Non-Current Liabilities | 650.3M | 636.2M | 567.5M | 487.3M | 391.2M |
Total Non-Current Liabilities | 5.3B | 4.7B | 4.7B | 4.6B | 1.9B |
Total Liabilities | 11.4B | 10.0B | 8.1B | 7.7B | 4.0B |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
Retained Earnings | 5.7B | 4.9B | 4.2B | 3.7B | 3.3B |
Treasury Stock | 1.5B | 1.3B | 1.2B | 980.3M | 857.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.3B | 6.3B | 5.4B | 5.1B | 4.3B |
Key Metrics | |||||
Total Debt | 4.5B | 4.5B | 4.0B | 4.0B | 1.5B |
Working Capital | 1.8B | 2.5B | 2.1B | 1.6B | 1.4B |
Balance Sheet Composition
Quanta Services Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 927.3M | 750.7M | 511.6M | 492.0M | 452.0M |
Depreciation & Amortization | 742.3M | 613.8M | 644.6M | 420.9M | 302.0M |
Stock-Based Compensation | 150.5M | 126.8M | 105.6M | 88.3M | 91.6M |
Working Capital Changes | 153.4M | -618.9M | -233.4M | -449.8M | 243.9M |
Operating Cash Flow | 2.0B | 867.8M | 1.1B | 584.1M | 1.0B |
Investing Activities | |||||
Capital Expenditures | 77.6M | 69.3M | 64.1M | 49.7M | 35.4M |
Acquisitions | -1.8B | -659.2M | -273.2M | -2.6B | -288.6M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 29.2M | 42.3M | 20.6M | 29.1M | 14.0M |
Investing Cash Flow | -1.7B | -554.8M | -189.6M | -2.5B | -238.7M |
Financing Activities | |||||
Share Repurchases | 0 | -350.0K | -127.8M | -66.7M | -247.2M |
Dividends Paid | -54.2M | -47.8M | -41.1M | -34.0M | -28.9M |
Debt Issuance | 21.1B | 0 | 0 | 1.5B | 990.1M |
Debt Repayment | -21.2B | -17.8B | -9.3B | -4.3B | -4.2B |
Financing Cash Flow | -305.6M | -17.5B | -9.6B | -1.9B | -4.8B |
Free Cash Flow | 1.5B | 1.1B | 702.7M | 196.5M | 855.4M |
Net Change in Cash | -9.7M | -17.2B | -8.7B | -3.8B | -4.0B |
Cash Flow Trend
Quanta Services Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
59.87
Forward P/E
38.01
Price to Book
7.30
Price to Sales
2.21
PEG Ratio
38.01
Profitability Ratios
Profit Margin
3.73%
Operating Margin
5.40%
Return on Equity
13.73%
Return on Assets
5.08%
Financial Health
Current Ratio
1.37
Debt to Equity
64.91
Beta
1.10
Per Share Data
EPS (TTM)
$6.45
Book Value per Share
$52.92
Revenue per Share
$176.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pwr | 57.5B | 59.87 | 7.30 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Emcor | 27.7B | 25.71 | 9.07 | 38.12% | 7.07% | 22.16 |
Comfort Systems USA | 24.4B | 35.58 | 12.35 | 40.09% | 9.01% | 15.80 |
Jacobs Solutions | 17.8B | 38.24 | 4.66 | 8.42% | 4.16% | 63.39 |
Aecom | 15.7B | 23.45 | 6.29 | 28.68% | 3.82% | 118.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.