TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 483.5M
Gross Profit 308.7M 63.85%
Operating Income 125.2M 25.89%
Net Income 90.8M 18.77%
EPS (Diluted) $0.41

Balance Sheet Metrics

Total Assets 5.5B
Total Liabilities 2.1B
Shareholders Equity 3.4B
Debt to Equity 0.63

Cash Flow Metrics

Operating Cash Flow 190.3M
Free Cash Flow 95.5M

Revenue & Profitability Trend

Qiagen N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.0B2.0B2.1B2.3B1.9B
Cost of Goods Sold i1.0B731.6M757.0M800.8M637.6M
Gross Profit i967.4M1.2B1.4B1.5B1.2B
Gross Margin % i48.9%62.8%64.7%64.4%65.9%
Operating Expenses
Research & Development i193.5M198.5M189.9M190.0M149.1M
Selling, General & Administrative i564.4M579.2M603.9M584.5M525.4M
Other Operating Expenses i-----
Total Operating Expenses i757.9M777.7M793.8M774.4M674.4M
Operating Income i199.9M445.2M576.2M657.8M537.5M
Operating Margin % i10.1%22.7%26.9%29.2%28.7%
Non-Operating Items
Interest Income i68.0M79.0M32.8M9.6M10.0M
Interest Expense i43.8M53.4M58.4M54.5M71.3M
Other Non-Operating Income-102.9M-41.0M-38.0M12.9M-36.7M
Pre-tax Income i121.1M429.8M512.6M625.8M439.5M
Income Tax i37.6M88.5M89.4M113.2M80.3M
Effective Tax Rate % i31.0%20.6%17.4%18.1%18.3%
Net Income i83.6M341.3M423.2M512.6M359.2M
Net Margin % i4.2%17.4%19.8%22.8%19.2%
Key Metrics
EBITDA i470.4M723.9M824.1M923.0M866.8M
EPS (Basic) i$0.39$1.55$1.92$2.33$0.33
EPS (Diluted) i$0.38$1.53$1.90$2.28$0.32
Basic Shares Outstanding i216435138221301620220749690220261742221574190
Diluted Shares Outstanding i216435138221301620220749690220261742221574190

Income Statement Trend

Qiagen N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i663.6M668.1M730.7M880.5M598.0M
Short-term Investments i489.4M389.7M687.6M184.8M117.2M
Accounts Receivable i349.3M381.9M323.8M362.1M380.5M
Inventory i279.3M398.4M358.0M327.5M291.2M
Other Current Assets-----
Total Current Assets i2.0B2.1B2.4B2.1B1.6B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i5.2B5.5B5.2B5.3B5.5B
Intangible Assets i303.8M526.8M544.8M627.4M726.2M
Long-term Investments3.2M3.1M131.4M190.4M379.1M
Other Non-Current Assets243.8M197.0M202.9M303.4M235.7M
Total Non-Current Assets i3.7B4.0B3.9B4.0B4.2B
Total Assets i5.7B6.1B6.3B6.1B5.9B
Liabilities
Current Liabilities
Accounts Payable i83.3M84.2M98.7M101.2M118.2M
Short-term Debt i77.8M610.2M411.8M869.7M66.0M
Current Portion of Long-term Debt-----
Other Current Liabilities113.2M118.0M192.2M257.6M119.3M
Total Current Liabilities i543.6M1.1B974.5M1.5B572.2M
Non-Current Liabilities
Long-term Debt i1.3B921.8M1.5B1.1B1.9B
Deferred Tax Liabilities i---37.6M39.2M
Other Non-Current Liabilities240.6M207.4M218.0M246.9M186.7M
Total Non-Current Liabilities i1.6B1.2B1.8B1.5B2.5B
Total Liabilities i2.1B2.3B2.8B3.1B3.1B
Equity
Common Stock i2.6M2.7M2.7M2.7M2.7M
Retained Earnings i2.4B2.5B2.2B1.8B1.3B
Treasury Stock i74.9M133.0M160.2M189.7M118.3M
Other Equity-----
Total Shareholders Equity i3.6B3.8B3.5B3.1B2.8B
Key Metrics
Total Debt i1.4B1.5B1.9B2.0B1.9B
Working Capital i1.4B1.1B1.4B592.1M1.1B

Balance Sheet Composition

Qiagen N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i83.6M341.3M423.2M512.6M359.2M
Depreciation & Amortization i203.3M205.3M208.4M214.9M205.0M
Stock-Based Compensation i43.6M47.1M49.5M38.4M40.9M
Working Capital Changes i129.9M-135.8M-73.0M-72.2M-51.2M
Operating Cash Flow i464.1M506.5M654.9M726.3M601.3M
Investing Activities
Capital Expenditures i-167.2M-149.7M-129.2M-189.9M-132.8M
Acquisitions i0-149.5M-63.7M0-237.7M
Investment Purchases i-688.4M-979.3M-1.4B-400.3M-49.8M
Investment Sales i585.0M1.3B883.1M359.6M206.9M
Investing Cash Flow i-245.2M-74.6M-706.7M-185.8M-271.8M
Financing Activities
Share Repurchases i-292.1M00-100.0M-64.0M
Dividends Paid i-----
Debt Issuance i494.2M0371.5M0497.6M
Debt Repayment i-601.5M-436.8M-480.0M-41.3M-592.5M
Financing Cash Flow i-422.9M-470.6M-125.8M-150.4M-174.0M
Free Cash Flow i502.3M296.7M565.9M432.5M153.6M
Net Change in Cash i-203.9M-38.7M-177.6M390.1M155.4M

Cash Flow Trend

Qiagen N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.51
Forward P/E 20.31
Price to Book 2.88
Price to Sales 4.94
PEG Ratio -0.18

Profitability Ratios

Profit Margin 18.30%
Operating Margin 25.49%
Return on Equity 10.81%
Return on Assets 9.01%

Financial Health

Current Ratio 1.61
Debt to Equity 42.31
Beta 0.64

Per Share Data

EPS (TTM) $1.69
Book Value per Share $16.17
Revenue per Share $9.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qgen10.2B27.512.8810.81%18.30%42.31
Thermo Fisher 184.1B28.203.6413.42%15.24%69.62
Danaher 147.0B43.702.826.68%14.21%35.45
Agilent Technologies 36.0B29.295.5919.88%17.97%56.42
Idexx Laboratories 35.6B53.7535.5564.87%24.41%84.81
Iqvia Holdings 32.4B27.615.6119.79%7.88%272.12

Financial data is updated regularly. All figures are in the company's reporting currency.