
Arcus Biosciences (RCUS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
28.0M
Operating Income
-122.0M
-435.71%
Net Income
-112.0M
-400.00%
EPS (Diluted)
$-1.14
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
625.0M
Shareholders Equity
531.0M
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
-128.0M
Free Cash Flow
-133.0M
Revenue & Profitability Trend
Arcus Biosciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 258.0M | 117.0M | 112.0M | 383.0M | 78.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 448.0M | 340.0M | 288.0M | 257.0M | 159.0M |
Selling, General & Administrative | 120.0M | 117.0M | 104.0M | 72.0M | 43.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 568.0M | 457.0M | 392.0M | 329.0M | 202.0M |
Operating Income | -310.0M | -340.0M | -280.0M | 54.0M | -124.0M |
Operating Margin % | -120.2% | -290.6% | -250.0% | 14.1% | -159.0% |
Non-Operating Items | |||||
Interest Income | 52.0M | 41.0M | 16.0M | 1.0M | 1.0M |
Interest Expense | 4.0M | 2.0M | 2.0M | 0 | 0 |
Other Non-Operating Income | -20.0M | - | - | - | - |
Pre-tax Income | -283.0M | -301.0M | -266.0M | 55.0M | -123.0M |
Income Tax | 1.0M | 6.0M | 1.0M | 2.0M | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 3.6% | 0.0% |
Net Income | -284.0M | -307.0M | -267.0M | 53.0M | -123.0M |
Net Margin % | -110.1% | -262.4% | -238.4% | 13.8% | -157.7% |
Key Metrics | |||||
EBITDA | -249.0M | -291.0M | -258.0M | 59.0M | -120.0M |
EPS (Basic) | $-3.14 | $-4.15 | $-3.71 | $0.76 | $-2.24 |
EPS (Diluted) | $-3.14 | $-4.15 | $-3.71 | $0.71 | $-2.24 |
Basic Shares Outstanding | 90100000 | 74000000 | 72000000 | 69345490 | 54787118 |
Diluted Shares Outstanding | 90100000 | 74000000 | 72000000 | 69345490 | 54787118 |
Income Statement Trend
Arcus Biosciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 150.0M | 127.0M | 206.0M | 148.0M | 173.4M |
Short-term Investments | 828.0M | 632.0M | 803.0M | 351.0M | 555.2M |
Accounts Receivable | 20.0M | 38.0M | 39.0M | 745.0M | 1.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 13.0M | 30.0M | 15.0M | 16.0M | 5.5M |
Total Current Assets | 1.0B | 831.0M | 1.1B | 1.3B | 735.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.0M | 24.0M | 17.0M | 14.0M | 22.7M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 73.0M | 106.0M | 114.0M | 116.0M | 6.4M |
Total Non-Current Assets | 134.0M | 264.0M | 278.0M | 330.0M | 36.5M |
Total Assets | 1.2B | 1.1B | 1.3B | 1.6B | 772.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.0M | 17.0M | 20.0M | 10.0M | 15.7M |
Short-term Debt | 12.0M | 11.0M | 3.0M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 14.0M | 3.0M | 3.0M | 52.0K | 3.6M |
Total Current Liabilities | 226.0M | 184.0M | 193.0M | 166.0M | 121.7M |
Non-Current Liabilities | |||||
Long-term Debt | 48.0M | - | - | 116.9M | 15.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 157.0M | 142.0M | 140.0M | 122.0M | 543.0K |
Total Non-Current Liabilities | 439.0M | 449.0M | 495.0M | 584.0M | 148.3M |
Total Liabilities | 665.0M | 633.0M | 688.0M | 750.0M | 270.0M |
Equity | |||||
Common Stock | 1.6B | 1.3B | 1.2B | 1.1B | 6.0K |
Retained Earnings | -1.1B | -849.0M | -542.0M | -275.0M | -328.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 485.0M | 462.0M | 657.0M | 842.0M | 502.3M |
Key Metrics | |||||
Total Debt | 60.0M | 11.0M | 3.0M | 116.9M | 15.2M |
Working Capital | 790.0M | 647.0M | 874.0M | 1.1B | 614.1M |
Balance Sheet Composition
Arcus Biosciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -283.0M | -307.0M | -267.0M | 53.0M | -123.0M |
Depreciation & Amortization | 10.0M | 8.0M | 6.0M | 4.0M | 3.0M |
Stock-Based Compensation | 76.0M | 73.0M | 65.0M | 55.0M | 22.0M |
Working Capital Changes | 22.0M | -71.0M | 623.0M | -376.0M | 208.0M |
Operating Cash Flow | -165.0M | -287.0M | 438.0M | -261.0M | 111.0M |
Investing Activities | |||||
Capital Expenditures | -6.0M | -24.0M | -6.0M | -26.0M | -3.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.0B | -788.0M | -1.2B | -719.0M | -740.0M |
Investment Sales | 965.0M | 1.0B | 837.0M | 741.0M | 309.0M |
Investing Cash Flow | -84.0M | 194.0M | -410.0M | -4.0M | -434.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | -6.0K | -54.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 47.0M | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 268.0M | 25.0M | 10.0M | 225.0M | 433.9M |
Free Cash Flow | -176.0M | -330.0M | 426.0M | -282.0M | 108.0M |
Net Change in Cash | 19.0M | -68.0M | 38.0M | -40.0M | 110.9M |
Cash Flow Trend
Arcus Biosciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.67
Forward P/E
-2.47
Price to Book
2.23
Price to Sales
4.68
PEG Ratio
0.04
Profitability Ratios
Profit Margin
-113.74%
Operating Margin
-5.00%
Return on Equity
-50.34%
Return on Assets
-18.69%
Financial Health
Current Ratio
4.50
Debt to Equity
23.68
Beta
0.82
Per Share Data
EPS (TTM)
$-3.14
Book Value per Share
$5.16
Revenue per Share
$2.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rcus | 1.2B | -3.67 | 2.23 | -50.34% | -113.74% | 23.68 |
Vertex | 101.2B | 28.08 | 5.89 | 22.77% | 31.86% | 8.89 |
Alnylam | 61.1B | -213.71 | 244.95 | -257.83% | -12.96% | 1,093.31 |
Adaptive | 1.9B | -11.68 | 10.68 | -57.60% | -59.07% | 121.39 |
Dyne Therapeutics | 1.9B | -3.90 | 2.63 | -61.32% | 0.00% | 21.19 |
Harmony Biosciences | 1.9B | 10.45 | 2.41 | 27.58% | 23.42% | 22.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.