TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 28.0M
Operating Income -122.0M -435.71%
Net Income -112.0M -400.00%
EPS (Diluted) $-1.14

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 625.0M
Shareholders Equity 531.0M
Debt to Equity 1.18

Cash Flow Metrics

Operating Cash Flow -128.0M
Free Cash Flow -133.0M

Revenue & Profitability Trend

Arcus Biosciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i258.0M117.0M112.0M383.0M78.0M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i448.0M340.0M288.0M257.0M159.0M
Selling, General & Administrative i120.0M117.0M104.0M72.0M43.0M
Other Operating Expenses i-----
Total Operating Expenses i568.0M457.0M392.0M329.0M202.0M
Operating Income i-310.0M-340.0M-280.0M54.0M-124.0M
Operating Margin % i-120.2%-290.6%-250.0%14.1%-159.0%
Non-Operating Items
Interest Income i52.0M41.0M16.0M1.0M1.0M
Interest Expense i4.0M2.0M2.0M00
Other Non-Operating Income-20.0M----
Pre-tax Income i-283.0M-301.0M-266.0M55.0M-123.0M
Income Tax i1.0M6.0M1.0M2.0M0
Effective Tax Rate % i0.0%0.0%0.0%3.6%0.0%
Net Income i-284.0M-307.0M-267.0M53.0M-123.0M
Net Margin % i-110.1%-262.4%-238.4%13.8%-157.7%
Key Metrics
EBITDA i-249.0M-291.0M-258.0M59.0M-120.0M
EPS (Basic) i$-3.14$-4.15$-3.71$0.76$-2.24
EPS (Diluted) i$-3.14$-4.15$-3.71$0.71$-2.24
Basic Shares Outstanding i9010000074000000720000006934549054787118
Diluted Shares Outstanding i9010000074000000720000006934549054787118

Income Statement Trend

Arcus Biosciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i150.0M127.0M206.0M148.0M173.4M
Short-term Investments i828.0M632.0M803.0M351.0M555.2M
Accounts Receivable i20.0M38.0M39.0M745.0M1.0M
Inventory i-----
Other Current Assets13.0M30.0M15.0M16.0M5.5M
Total Current Assets i1.0B831.0M1.1B1.3B735.8M
Non-Current Assets
Property, Plant & Equipment i27.0M24.0M17.0M14.0M22.7M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets73.0M106.0M114.0M116.0M6.4M
Total Non-Current Assets i134.0M264.0M278.0M330.0M36.5M
Total Assets i1.2B1.1B1.3B1.6B772.3M
Liabilities
Current Liabilities
Accounts Payable i18.0M17.0M20.0M10.0M15.7M
Short-term Debt i12.0M11.0M3.0M--
Current Portion of Long-term Debt-----
Other Current Liabilities14.0M3.0M3.0M52.0K3.6M
Total Current Liabilities i226.0M184.0M193.0M166.0M121.7M
Non-Current Liabilities
Long-term Debt i48.0M--116.9M15.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities157.0M142.0M140.0M122.0M543.0K
Total Non-Current Liabilities i439.0M449.0M495.0M584.0M148.3M
Total Liabilities i665.0M633.0M688.0M750.0M270.0M
Equity
Common Stock i1.6B1.3B1.2B1.1B6.0K
Retained Earnings i-1.1B-849.0M-542.0M-275.0M-328.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i485.0M462.0M657.0M842.0M502.3M
Key Metrics
Total Debt i60.0M11.0M3.0M116.9M15.2M
Working Capital i790.0M647.0M874.0M1.1B614.1M

Balance Sheet Composition

Arcus Biosciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-283.0M-307.0M-267.0M53.0M-123.0M
Depreciation & Amortization i10.0M8.0M6.0M4.0M3.0M
Stock-Based Compensation i76.0M73.0M65.0M55.0M22.0M
Working Capital Changes i22.0M-71.0M623.0M-376.0M208.0M
Operating Cash Flow i-165.0M-287.0M438.0M-261.0M111.0M
Investing Activities
Capital Expenditures i-6.0M-24.0M-6.0M-26.0M-3.0M
Acquisitions i-----
Investment Purchases i-1.0B-788.0M-1.2B-719.0M-740.0M
Investment Sales i965.0M1.0B837.0M741.0M309.0M
Investing Cash Flow i-84.0M194.0M-410.0M-4.0M-434.0M
Financing Activities
Share Repurchases i----6.0K-54.0K
Dividends Paid i-----
Debt Issuance i47.0M----
Debt Repayment i-----
Financing Cash Flow i268.0M25.0M10.0M225.0M433.9M
Free Cash Flow i-176.0M-330.0M426.0M-282.0M108.0M
Net Change in Cash i19.0M-68.0M38.0M-40.0M110.9M

Cash Flow Trend

Arcus Biosciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -3.67
Forward P/E -2.47
Price to Book 2.23
Price to Sales 4.68
PEG Ratio 0.04

Profitability Ratios

Profit Margin -113.74%
Operating Margin -5.00%
Return on Equity -50.34%
Return on Assets -18.69%

Financial Health

Current Ratio 4.50
Debt to Equity 23.68
Beta 0.82

Per Share Data

EPS (TTM) $-3.14
Book Value per Share $5.16
Revenue per Share $2.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rcus1.2B-3.672.23-50.34%-113.74%23.68
Vertex 101.2B28.085.8922.77%31.86%8.89
Alnylam 61.1B-213.71244.95-257.83%-12.96%1,093.31
Adaptive 1.9B-11.6810.68-57.60%-59.07%121.39
Dyne Therapeutics 1.9B-3.902.63-61.32%0.00%21.19
Harmony Biosciences 1.9B10.452.4127.58%23.42%22.43

Financial data is updated regularly. All figures are in the company's reporting currency.