
Rpc (RES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
332.9M
Gross Profit
53.4M
16.03%
Operating Income
10.9M
3.26%
Net Income
12.0M
3.61%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
264.3M
Shareholders Equity
1.1B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
36.7M
Free Cash Flow
7.6M
Revenue & Profitability Trend
Rpc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.6B | 1.6B | 864.9M | 598.3M |
Cost of Goods Sold | 1.2B | 1.2B | 1.2B | 735.9M | 576.3M |
Gross Profit | 245.8M | 419.8M | 430.6M | 129.0M | 22.0M |
Gross Margin % | 17.4% | 26.0% | 26.9% | 14.9% | 3.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 156.4M | 165.9M | 148.6M | 123.6M | 123.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 156.4M | 165.9M | 148.6M | 123.6M | 123.7M |
Operating Income | 89.3M | 253.9M | 282.1M | 5.4M | -101.7M |
Operating Margin % | 6.3% | 15.7% | 17.6% | 0.6% | -17.0% |
Non-Operating Items | |||||
Interest Income | 13.1M | 8.6M | 1.2M | 59.0K | 496.0K |
Interest Expense | 724.0K | 341.0K | 614.0K | 1.9M | 373.0K |
Other Non-Operating Income | 11.1M | -5.9M | 7.0M | 12.9M | -207.9M |
Pre-tax Income | 112.8M | 256.2M | 289.6M | 16.4M | -309.4M |
Income Tax | 21.4M | 61.1M | 71.3M | 9.2M | -97.2M |
Effective Tax Rate % | 18.9% | 23.9% | 24.6% | 56.1% | 0.0% |
Net Income | 91.4M | 195.1M | 218.4M | 7.2M | -212.2M |
Net Margin % | 6.5% | 12.1% | 13.6% | 0.8% | -35.5% |
Key Metrics | |||||
EBITDA | 237.9M | 373.6M | 367.4M | 80.2M | -10.4M |
EPS (Basic) | $0.43 | $0.90 | $1.01 | $0.03 | $-1.00 |
EPS (Diluted) | $0.43 | $0.90 | $1.01 | $0.03 | $-1.00 |
Basic Shares Outstanding | 211358000 | 216472000 | 215646000 | 215646000 | 212492000 |
Diluted Shares Outstanding | 211358000 | 216472000 | 215646000 | 215646000 | 212492000 |
Income Statement Trend
Rpc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 326.0M | 223.3M | 126.4M | 82.4M | 84.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 282.0M | 331.3M | 418.8M | 181.5M | 135.2M |
Inventory | 107.6M | 110.9M | 97.1M | 79.0M | 82.9M |
Other Current Assets | 2.2M | 2.8M | 3.1M | 3.7M | 3.1M |
Total Current Assets | 732.8M | 727.1M | 703.3M | 492.0M | 428.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 916.7M | 810.4M | 711.9M | 651.0M | 672.8M |
Goodwill | 115.5M | 114.5M | 65.4M | 64.3M | 64.3M |
Intangible Assets | 13.8M | 12.8M | 1.1M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.9M | 35.4M | 30.5M | 40.9M | 38.3M |
Total Non-Current Assets | 653.6M | 559.8M | 425.7M | 372.4M | 362.1M |
Total Assets | 1.4B | 1.3B | 1.1B | 864.4M | 790.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 84.5M | 85.0M | 115.2M | 74.4M | 41.1M |
Short-term Debt | 10.6M | 7.7M | 10.7M | 26.6M | 9.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 181.9M | 151.9M | 178.6M | 130.8M | 79.6M |
Non-Current Liabilities | |||||
Long-term Debt | 22.3M | 19.4M | 19.5M | 19.7M | 21.1M |
Deferred Tax Liabilities | 58.2M | 51.3M | 37.5M | 17.7M | 13.3M |
Other Non-Current Liabilities | 9.1M | 7.8M | 5.4M | 7.1M | 49.0K |
Total Non-Current Liabilities | 126.3M | 112.5M | 92.7M | 91.7M | 79.4M |
Total Liabilities | 308.2M | 264.3M | 271.3M | 222.6M | 158.9M |
Equity | |||||
Common Stock | 21.5M | 21.5M | 21.7M | 21.6M | 21.5M |
Retained Earnings | 1.1B | 1.0B | 856.0M | 640.9M | 627.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.0B | 857.7M | 641.8M | 631.6M |
Key Metrics | |||||
Total Debt | 32.9M | 27.2M | 30.2M | 46.3M | 30.3M |
Working Capital | 550.9M | 575.2M | 524.7M | 361.2M | 348.8M |
Balance Sheet Composition
Rpc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 91.4M | 195.1M | 218.4M | 7.2M | -212.2M |
Depreciation & Amortization | 132.6M | 108.1M | 83.0M | 72.7M | 95.3M |
Stock-Based Compensation | 9.2M | 7.9M | 6.4M | 6.6M | 8.7M |
Working Capital Changes | 128.1M | 63.6M | -122.2M | -29.1M | 22.1M |
Operating Cash Flow | 368.9M | 383.4M | 205.7M | 62.1M | -111.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -78.8M | 0 | 0 | - |
Investment Purchases | -2.4M | - | 0 | 0 | -1.6M |
Investment Sales | 2.4M | - | 0 | 0 | 1.6M |
Investing Cash Flow | 18.4M | -60.7M | 15.8M | 20.0M | 22.4M |
Financing Activities | |||||
Share Repurchases | -9.9M | -21.1M | -918.0K | -567.0K | -826.0K |
Dividends Paid | -34.4M | -34.6M | -8.6M | 0 | 0 |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -799.0K | - | -24.0M | -1.6M | 0 |
Financing Cash Flow | -45.2M | -56.2M | -57.6M | -3.7M | -826.0K |
Free Cash Flow | 129.5M | 213.8M | 61.7M | -19.9M | 12.9M |
Net Change in Cash | 342.1M | 266.6M | 163.9M | 78.4M | -90.3M |
Cash Flow Trend
Rpc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.84
Forward P/E
13.12
Price to Book
0.89
Price to Sales
0.69
PEG Ratio
-0.27
Profitability Ratios
Profit Margin
3.77%
Operating Margin
4.73%
Return on Equity
5.00%
Return on Assets
2.55%
Financial Health
Current Ratio
2.64
Debt to Equity
7.43
Beta
0.88
Per Share Data
EPS (TTM)
$0.25
Book Value per Share
$5.03
Revenue per Share
$6.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
res | 984.0M | 17.84 | 0.89 | 5.00% | 3.77% | 7.43 |
Schlumberger Limited | 53.1B | 12.20 | 2.37 | 19.22% | 11.53% | 63.58 |
Baker Hughes Company | 44.1B | 14.63 | 2.49 | 18.36% | 11.04% | 33.77 |
Solaris Energy | 1.9B | 48.58 | 2.92 | 8.91% | 5.05% | 70.26 |
Atlas Energy | 2.0B | 98.58 | 1.15 | 1.20% | 1.20% | 43.46 |
Liberty Energy | 1.8B | 8.77 | 0.91 | 10.92% | 5.29% | 25.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.