
Rocket Companies (RKT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
999.0M
Net Income
-212.4M
-21.27%
EPS (Diluted)
$-0.08
Balance Sheet Metrics
Total Assets
25.3B
Total Liabilities
16.7B
Shareholders Equity
8.6B
Debt to Equity
1.94
Cash Flow Metrics
Operating Cash Flow
-290.4M
Free Cash Flow
-866.8M
Revenue & Profitability Trend
Rocket Companies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.9B | 3.6B | 5.7B | 12.7B | 15.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.0B | 3.8B | 4.6B | 5.8B | 5.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.0B | 3.8B | 4.6B | 5.8B | 5.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 668.1M | -402.9M | 741.9M | 6.2B | 9.5B |
Income Tax | 32.2M | -12.8M | 42.0M | 112.7M | 132.4M |
Effective Tax Rate % | 4.8% | 0.0% | 5.7% | 1.8% | 1.4% |
Net Income | 635.8M | -390.1M | 699.9M | 6.1B | 9.4B |
Net Margin % | 12.9% | -10.7% | 12.3% | 47.9% | 60.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.21 | $-0.12 | $0.39 | $2.36 | $1.77 |
EPS (Diluted) | $0.21 | $-0.15 | $0.28 | $2.32 | $1.76 |
Basic Shares Outstanding | 141037083 | 128641762 | 120577548 | 130578206 | 111926619 |
Diluted Shares Outstanding | 141037083 | 128641762 | 120577548 | 130578206 | 111926619 |
Income Statement Trend
Rocket Companies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.1B | 722.3M | 2.1B | 2.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 281.8M | 347.7M | 366.2M | 427.9M | 238.5M |
Goodwill | 10.1B | 8.9B | 9.5B | 8.0B | 3.0B |
Intangible Assets | 7.6B | 6.4B | 6.9B | 5.4B | 2.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 24.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 181.7M | 171.4M | 116.3M | 271.5M | 252.0M |
Short-term Debt | 253.3M | 319.3M | 672.9M | 75.0M | 375.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 5.1B | 4.9B | 5.3B | 9.7B | 7.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 15.5B | - | - | - | - |
Equity | |||||
Common Stock | 20.0K | 20.0K | 20.0K | 20.0K | 20.0K |
Retained Earnings | 312.8M | 284.3M | 300.4M | 378.0M | 207.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.0B | 8.3B | 8.5B | 9.8B | 7.9B |
Key Metrics | |||||
Total Debt | 5.3B | 5.2B | 5.9B | 9.8B | 7.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Rocket Companies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 635.8M | -390.1M | 699.9M | 6.1B | 9.4B |
Depreciation & Amortization | 112.9M | 110.3M | 94.0M | 74.7M | 74.3M |
Stock-Based Compensation | 145.5M | 180.1M | 216.0M | 163.7M | 136.2M |
Working Capital Changes | 131.1M | -170.5M | -478.6M | 177.6M | -163.5M |
Operating Cash Flow | -948.6M | 1.1B | 12.0B | 14.3B | 10.2B |
Investing Activities | |||||
Capital Expenditures | -67.5M | -60.3M | -93.1M | -118.3M | -106.3M |
Acquisitions | - | 0 | 0 | -1.2B | 0 |
Investment Purchases | 0 | -5.5M | 0 | -39.9M | -2.5M |
Investment Sales | 0 | 6.5M | 2.1M | 0 | - |
Investing Cash Flow | -67.5M | -59.3M | -91.1M | -1.4B | -48.3M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -177.7M | -231.6M | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 3.3B | 184.0K | 720.0K | 3.6B | 7.8B |
Debt Repayment | -112.0M | -651.0M | -10.5B | -6.3B | -1.3B |
Financing Cash Flow | 3.3B | -623.6M | -12.9B | -7.2B | 1.8B |
Free Cash Flow | -3.4B | -51.2M | 10.7B | 7.4B | -1.8B |
Net Change in Cash | 2.3B | 404.0M | -998.7M | 5.7B | 11.9B |
Cash Flow Trend
Rocket Companies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
679.75
Forward P/E
25.47
Price to Book
0.39
Price to Sales
6.89
PEG Ratio
25.47
Profitability Ratios
Profit Margin
-0.01%
Operating Margin
11.91%
Return on Equity
-0.14%
Return on Assets
1.13%
Financial Health
Current Ratio
43.38
Debt to Equity
273.03
Beta
2.29
Per Share Data
EPS (TTM)
$-0.03
Book Value per Share
$43.45
Revenue per Share
$33.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rkt | 35.5B | 679.75 | 0.39 | -0.14% | -0.01% | 273.03 |
Mr. Cooper | 12.2B | 21.36 | 2.39 | 11.76% | 25.38% | 238.73 |
UWM Holdings | 9.9B | 113.00 | 5.29 | 6.87% | 0.45% | 643.14 |
Pennymac Financial | 5.1B | 13.61 | 1.26 | 10.05% | 10.83% | 461.08 |
Walker & Dunlop | 2.8B | 27.67 | 1.54 | 6.09% | 9.93% | 113.64 |
Guild Holdings | 1.2B | 28.03 | 1.03 | 3.69% | 3.95% | 239.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.