TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 999.0M
Net Income -212.4M -21.27%
EPS (Diluted) $-0.08

Balance Sheet Metrics

Total Assets 25.3B
Total Liabilities 16.7B
Shareholders Equity 8.6B
Debt to Equity 1.94

Cash Flow Metrics

Operating Cash Flow -290.4M
Free Cash Flow -866.8M

Revenue & Profitability Trend

Rocket Companies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.9B3.6B5.7B12.7B15.5B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.0B3.8B4.6B5.8B5.2B
Other Operating Expenses i-----
Total Operating Expenses i4.0B3.8B4.6B5.8B5.2B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i668.1M-402.9M741.9M6.2B9.5B
Income Tax i32.2M-12.8M42.0M112.7M132.4M
Effective Tax Rate % i4.8%0.0%5.7%1.8%1.4%
Net Income i635.8M-390.1M699.9M6.1B9.4B
Net Margin % i12.9%-10.7%12.3%47.9%60.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.21$-0.12$0.39$2.36$1.77
EPS (Diluted) i$0.21$-0.15$0.28$2.32$1.76
Basic Shares Outstanding i141037083128641762120577548130578206111926619
Diluted Shares Outstanding i141037083128641762120577548130578206111926619

Income Statement Trend

Rocket Companies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.3B1.1B722.3M2.1B2.0B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i281.8M347.7M366.2M427.9M238.5M
Goodwill i10.1B8.9B9.5B8.0B3.0B
Intangible Assets i7.6B6.4B6.9B5.4B2.9B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i24.5B----
Liabilities
Current Liabilities
Accounts Payable i181.7M171.4M116.3M271.5M252.0M
Short-term Debt i253.3M319.3M672.9M75.0M375.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i5.1B4.9B5.3B9.7B7.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i15.5B----
Equity
Common Stock i20.0K20.0K20.0K20.0K20.0K
Retained Earnings i312.8M284.3M300.4M378.0M207.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.0B8.3B8.5B9.8B7.9B
Key Metrics
Total Debt i5.3B5.2B5.9B9.8B7.7B
Working Capital i00000

Balance Sheet Composition

Rocket Companies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i635.8M-390.1M699.9M6.1B9.4B
Depreciation & Amortization i112.9M110.3M94.0M74.7M74.3M
Stock-Based Compensation i145.5M180.1M216.0M163.7M136.2M
Working Capital Changes i131.1M-170.5M-478.6M177.6M-163.5M
Operating Cash Flow i-948.6M1.1B12.0B14.3B10.2B
Investing Activities
Capital Expenditures i-67.5M-60.3M-93.1M-118.3M-106.3M
Acquisitions i-00-1.2B0
Investment Purchases i0-5.5M0-39.9M-2.5M
Investment Sales i06.5M2.1M0-
Investing Cash Flow i-67.5M-59.3M-91.1M-1.4B-48.3M
Financing Activities
Share Repurchases i00-177.7M-231.6M0
Dividends Paid i-----
Debt Issuance i3.3B184.0K720.0K3.6B7.8B
Debt Repayment i-112.0M-651.0M-10.5B-6.3B-1.3B
Financing Cash Flow i3.3B-623.6M-12.9B-7.2B1.8B
Free Cash Flow i-3.4B-51.2M10.7B7.4B-1.8B
Net Change in Cash i2.3B404.0M-998.7M5.7B11.9B

Cash Flow Trend

Rocket Companies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 679.75
Forward P/E 25.47
Price to Book 0.39
Price to Sales 6.89
PEG Ratio 25.47

Profitability Ratios

Profit Margin -0.01%
Operating Margin 11.91%
Return on Equity -0.14%
Return on Assets 1.13%

Financial Health

Current Ratio 43.38
Debt to Equity 273.03
Beta 2.29

Per Share Data

EPS (TTM) $-0.03
Book Value per Share $43.45
Revenue per Share $33.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rkt35.5B679.750.39-0.14%-0.01%273.03
Mr. Cooper 12.2B21.362.3911.76%25.38%238.73
UWM Holdings 9.9B113.005.296.87%0.45%643.14
Pennymac Financial 5.1B13.611.2610.05%10.83%461.08
Walker & Dunlop 2.8B27.671.546.09%9.93%113.64
Guild Holdings 1.2B28.031.033.69%3.95%239.53

Financial data is updated regularly. All figures are in the company's reporting currency.