TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 810.0M 40.48%
Operating Income 341.0M 17.04%
Net Income 248.0M 12.39%
EPS (Diluted) $2.22

Balance Sheet Metrics

Total Assets 11.0B
Total Liabilities 7.4B
Shareholders Equity 3.6B
Debt to Equity 2.05

Cash Flow Metrics

Operating Cash Flow 187.0M
Free Cash Flow 171.0M

Revenue & Profitability Trend

Rockwell Automation Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.3B9.1B7.8B7.0B6.3B
Cost of Goods Sold i5.1B5.3B4.7B4.1B3.7B
Gross Profit i3.2B3.7B3.1B2.9B2.6B
Gross Margin % i38.6%41.0%40.0%41.4%41.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.0B2.0B1.8B1.7B1.5B
Other Operating Expenses i-----
Total Operating Expenses i2.0B2.0B1.8B1.7B1.5B
Operating Income i1.2B1.7B1.3B1.2B1.1B
Operating Margin % i14.4%18.7%17.2%17.4%17.6%
Non-Operating Items
Interest Income i15.6M9.7M4.4M1.6M5.5M
Interest Expense i154.6M135.3M123.2M94.6M103.5M
Other Non-Operating Income47.3M40.8M-142.9M401.5M118.7M
Pre-tax Income i1.1B1.6B1.1B1.5B1.1B
Income Tax i151.8M330.5M154.5M181.9M112.9M
Effective Tax Rate % i13.8%20.5%14.4%11.9%9.9%
Net Income i947.3M1.3B919.1M1.3B1.0B
Net Margin % i11.5%14.1%11.8%19.2%16.2%
Key Metrics
EBITDA i1.5B1.9B1.6B1.3B1.3B
EPS (Basic) i$8.32$12.09$7.98$11.71$8.81
EPS (Diluted) i$8.28$11.95$7.97$11.58$8.77
Basic Shares Outstanding i114000000114800000115200000116000000116200000
Diluted Shares Outstanding i114000000114800000115200000116000000116200000

Income Statement Trend

Rockwell Automation Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i471.0M1.1B490.7M662.2M704.6M
Short-term Investments i-----
Accounts Receivable i1.8B2.2B1.7B1.4B1.2B
Inventory i1.3B1.4B1.1B798.1M584.0M
Other Current Assets315.1M266.7M329.1M178.6M148.1M
Total Current Assets i3.9B4.9B3.6B3.1B2.7B
Non-Current Assets
Property, Plant & Equipment i422.6M349.4M321.0M377.7M342.9M
Goodwill i9.1B7.9B8.0B8.3B3.8B
Intangible Assets i1.1B852.4M902.0M1.0B479.3M
Long-term Investments-----
Other Non-Current Assets923.3M820.9M758.5M667.4M578.5M
Total Non-Current Assets i7.4B6.4B7.1B7.6B4.6B
Total Assets i11.2B11.3B10.8B10.7B7.3B
Liabilities
Current Liabilities
Accounts Payable i860.4M1.2B1.0B889.8M687.8M
Short-term Debt i1.2B186.7M1.1B606.4M114.3M
Current Portion of Long-term Debt-----
Other Current Liabilities151.6M141.6M138.4M103.7M112.8M
Total Current Liabilities i3.6B3.4B3.6B3.0B1.8B
Non-Current Liabilities
Long-term Debt i2.9B3.1B3.1B3.8B2.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities487.0M543.5M567.3M516.5M573.7M
Total Non-Current Liabilities i4.0B4.2B4.2B5.0B4.1B
Total Liabilities i7.6B7.6B7.7B8.0B5.9B
Equity
Common Stock i181.4M181.4M181.4M181.4M181.4M
Retained Earnings i9.6B9.3B8.4B8.0B7.1B
Treasury Stock i7.7B7.2B7.0B6.7B6.5B
Other Equity-----
Total Shareholders Equity i3.7B3.7B3.0B2.7B1.3B
Key Metrics
Total Debt i4.1B3.3B4.2B4.4B2.4B
Working Capital i277.3M1.5B38.5M71.2M875.0M

Balance Sheet Composition

Rockwell Automation Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i947.3M1.3B919.1M1.3B1.0B
Depreciation & Amortization i317.4M250.4M238.9M189.8M172.7M
Stock-Based Compensation i99.8M88.3M68.1M51.7M46.1M
Working Capital Changes i-421.7M-120.1M-529.7M164.9M43.1M
Operating Cash Flow i874.7M1.4B609.2M1.5B1.2B
Investing Activities
Capital Expenditures i--600.0K400.0K14.9M
Acquisitions i-749.2M-168.4M-16.6M-2.5B-550.9M
Investment Purchases i-10.0M-27.1M-59.8M-13.6M-10.7M
Investment Sales i200.0K1.2B210.2M037.9M
Investing Cash Flow i-757.8M1.0B133.9M-2.5B-504.1M
Financing Activities
Share Repurchases i-594.9M-311.5M-301.3M-299.7M-264.2M
Dividends Paid i-571.0M-542.4M-519.4M-497.1M-472.8M
Debt Issuance i-001.5B0
Debt Repayment i0-875.5M-210.0M-2.5M-700.7M
Financing Cash Flow i-542.2M-2.0B-1.2B1.1B-1.4B
Free Cash Flow i639.1M1.2B682.0M1.1B1.0B
Net Change in Cash i-425.3M345.6M-459.0M137.6M-760.1M

Cash Flow Trend

Rockwell Automation Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.05
Forward P/E 30.72
Price to Book 11.48
Price to Sales 4.95
PEG Ratio 30.72

Profitability Ratios

Profit Margin 11.39%
Operating Margin 17.04%
Return on Equity 24.44%
Return on Assets 7.11%

Financial Health

Current Ratio 1.05
Debt to Equity 113.54
Beta 1.39

Per Share Data

EPS (TTM) $7.95
Book Value per Share $30.51
Revenue per Share $70.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rok39.5B44.0511.4824.44%11.39%113.54
GE Vernova 180.4B160.0920.3211.41%3.16%10.65
Eaton 139.1B35.887.4820.73%15.10%62.39
Parker Hannifin 91.9B27.706.8627.15%17.14%69.95
Emerson Electric 75.4B34.523.849.16%14.92%71.56
Illinois Tool Works 73.9B22.2623.03109.02%21.31%278.33

Financial data is updated regularly. All figures are in the company's reporting currency.