TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 217.7M 15.17%
Operating Income 128.9M 8.98%
Net Income 62.9M 4.38%
EPS (Diluted) $0.19

Balance Sheet Metrics

Total Assets 6.5B
Total Liabilities 4.1B
Shareholders Equity 2.4B
Debt to Equity 1.66

Cash Flow Metrics

Operating Cash Flow -736.0K
Free Cash Flow -64.3M

Revenue & Profitability Trend

StandardAero Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i5.2B4.6B4.2B3.5B
Cost of Goods Sold i4.5B3.9B3.6B3.1B
Gross Profit i754.2M635.3M545.7M416.5M
Gross Margin % i14.4%13.9%13.1%12.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i254.1M202.8M188.1M156.4M
Other Operating Expenses i----
Total Operating Expenses i254.1M202.8M188.1M156.4M
Operating Income i404.6M338.8M263.9M166.1M
Operating Margin % i7.7%7.4%6.4%4.8%
Non-Operating Items
Interest Income i----
Interest Expense i282.5M309.6M243.0M205.3M
Other Non-Operating Income-16.6M-4.2M1.1M-5.6M
Pre-tax Income i81.8M5.1M22.0M-44.8M
Income Tax i70.8M40.2M43.0M-13.8M
Effective Tax Rate % i86.6%784.9%195.5%0.0%
Net Income i11.0M-35.1M-21.0M-31.0M
Net Margin % i0.2%-0.8%-0.5%-0.9%
Key Metrics
EBITDA i568.0M519.6M461.5M365.3M
EPS (Basic) i$0.04$-0.10$-0.06$-0.09
EPS (Diluted) i$0.04$-0.10$-0.06$-0.09
Basic Shares Outstanding i288415000334461630334461630334461630
Diluted Shares Outstanding i288415000334461630334461630334461630

Income Statement Trend

StandardAero Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i102.6M58.0M120.1M
Short-term Investments i---
Accounts Receivable i580.7M518.3M530.0M
Inventory i847.0M698.8M605.0M
Other Current Assets29.7M39.1M68.9M
Total Current Assets i2.5B2.1B2.0B
Non-Current Assets
Property, Plant & Equipment i374.3M352.0M347.3M
Goodwill i4.7B4.6B4.6B
Intangible Assets i1.3B1.3B1.4B
Long-term Investments---
Other Non-Current Assets5.5M4.7M6.4M
Total Non-Current Assets i3.7B3.6B3.7B
Total Assets i6.2B5.8B5.7B
Liabilities
Current Liabilities
Accounts Payable i645.7M468.6M503.7M
Short-term Debt i41.1M43.7M39.6M
Current Portion of Long-term Debt---
Other Current Liabilities9.0M3.5M1.1M
Total Current Liabilities i1.3B1.1B968.8M
Non-Current Liabilities
Long-term Debt i2.4B3.3B3.3B
Deferred Tax Liabilities i169.8M182.3M209.4M
Other Non-Current Liabilities24.6M26.2M17.8M
Total Non-Current Liabilities i2.6B3.5B3.6B
Total Liabilities i3.8B4.6B4.5B
Equity
Common Stock i3.3M2.8M2.8M
Retained Earnings i-1.6B-1.6B-1.5B
Treasury Stock i---
Other Equity---
Total Shareholders Equity i2.4B1.1B1.2B
Key Metrics
Total Debt i2.4B3.4B3.4B
Working Capital i1.2B1.1B1.0B

Balance Sheet Composition

StandardAero Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i11.0M-35.1M-21.0M-31.0M
Depreciation & Amortization i187.1M197.1M195.2M196.4M
Stock-Based Compensation i17.4M0--
Working Capital Changes i-150.8M-125.3M-117.1M-25.0M
Operating Cash Flow i55.6M34.0M47.6M99.3M
Investing Activities
Capital Expenditures i-102.9M-55.1M--
Acquisitions i-114.1M-31.1M-19.9M-232.5M
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-215.2M-82.7M-16.5M-228.9M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i3.2B1.5B145.0M266.8M
Debt Repayment i-4.2B-1.5B-169.3M-24.4M
Financing Cash Flow i203.8M-14.7M-25.8M233.2M
Free Cash Flow i-46.9M-17.4M-17.0M65.0M
Net Change in Cash i44.2M-63.4M5.2M103.6M

Cash Flow Trend

StandardAero Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 132.67
Forward P/E 33.57
Price to Book 3.82
Price to Sales 1.71
PEG Ratio 33.57

Profitability Ratios

Profit Margin 1.30%
Operating Margin 8.98%
Return on Equity 3.95%
Return on Assets 0.18%

Financial Health

Current Ratio 2.00
Debt to Equity 103.71

Per Share Data

EPS (TTM) $0.21
Book Value per Share $7.29
Revenue per Share $18.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
saro9.3B132.673.823.95%1.30%103.71
General Electric 285.7B38.4814.9339.57%18.64%103.37
RTX 209.9B34.463.3610.32%7.35%67.86
Kratos Defense 9.5B436.236.271.44%1.68%21.13
Cae 9.1B30.791.858.94%8.61%69.74
Loar Holdings 6.7B187.896.044.62%8.29%25.92

Financial data is updated regularly. All figures are in the company's reporting currency.