
StandardAero (SARO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
217.7M
15.17%
Operating Income
128.9M
8.98%
Net Income
62.9M
4.38%
EPS (Diluted)
$0.19
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
4.1B
Shareholders Equity
2.4B
Debt to Equity
1.66
Cash Flow Metrics
Operating Cash Flow
-736.0K
Free Cash Flow
-64.3M
Revenue & Profitability Trend
StandardAero Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 5.2B | 4.6B | 4.2B | 3.5B |
Cost of Goods Sold | 4.5B | 3.9B | 3.6B | 3.1B |
Gross Profit | 754.2M | 635.3M | 545.7M | 416.5M |
Gross Margin % | 14.4% | 13.9% | 13.1% | 12.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 254.1M | 202.8M | 188.1M | 156.4M |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 254.1M | 202.8M | 188.1M | 156.4M |
Operating Income | 404.6M | 338.8M | 263.9M | 166.1M |
Operating Margin % | 7.7% | 7.4% | 6.4% | 4.8% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | 282.5M | 309.6M | 243.0M | 205.3M |
Other Non-Operating Income | -16.6M | -4.2M | 1.1M | -5.6M |
Pre-tax Income | 81.8M | 5.1M | 22.0M | -44.8M |
Income Tax | 70.8M | 40.2M | 43.0M | -13.8M |
Effective Tax Rate % | 86.6% | 784.9% | 195.5% | 0.0% |
Net Income | 11.0M | -35.1M | -21.0M | -31.0M |
Net Margin % | 0.2% | -0.8% | -0.5% | -0.9% |
Key Metrics | ||||
EBITDA | 568.0M | 519.6M | 461.5M | 365.3M |
EPS (Basic) | $0.04 | $-0.10 | $-0.06 | $-0.09 |
EPS (Diluted) | $0.04 | $-0.10 | $-0.06 | $-0.09 |
Basic Shares Outstanding | 288415000 | 334461630 | 334461630 | 334461630 |
Diluted Shares Outstanding | 288415000 | 334461630 | 334461630 | 334461630 |
Income Statement Trend
StandardAero Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 102.6M | 58.0M | 120.1M |
Short-term Investments | - | - | - |
Accounts Receivable | 580.7M | 518.3M | 530.0M |
Inventory | 847.0M | 698.8M | 605.0M |
Other Current Assets | 29.7M | 39.1M | 68.9M |
Total Current Assets | 2.5B | 2.1B | 2.0B |
Non-Current Assets | |||
Property, Plant & Equipment | 374.3M | 352.0M | 347.3M |
Goodwill | 4.7B | 4.6B | 4.6B |
Intangible Assets | 1.3B | 1.3B | 1.4B |
Long-term Investments | - | - | - |
Other Non-Current Assets | 5.5M | 4.7M | 6.4M |
Total Non-Current Assets | 3.7B | 3.6B | 3.7B |
Total Assets | 6.2B | 5.8B | 5.7B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 645.7M | 468.6M | 503.7M |
Short-term Debt | 41.1M | 43.7M | 39.6M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 9.0M | 3.5M | 1.1M |
Total Current Liabilities | 1.3B | 1.1B | 968.8M |
Non-Current Liabilities | |||
Long-term Debt | 2.4B | 3.3B | 3.3B |
Deferred Tax Liabilities | 169.8M | 182.3M | 209.4M |
Other Non-Current Liabilities | 24.6M | 26.2M | 17.8M |
Total Non-Current Liabilities | 2.6B | 3.5B | 3.6B |
Total Liabilities | 3.8B | 4.6B | 4.5B |
Equity | |||
Common Stock | 3.3M | 2.8M | 2.8M |
Retained Earnings | -1.6B | -1.6B | -1.5B |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 2.4B | 1.1B | 1.2B |
Key Metrics | |||
Total Debt | 2.4B | 3.4B | 3.4B |
Working Capital | 1.2B | 1.1B | 1.0B |
Balance Sheet Composition
StandardAero Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 11.0M | -35.1M | -21.0M | -31.0M |
Depreciation & Amortization | 187.1M | 197.1M | 195.2M | 196.4M |
Stock-Based Compensation | 17.4M | 0 | - | - |
Working Capital Changes | -150.8M | -125.3M | -117.1M | -25.0M |
Operating Cash Flow | 55.6M | 34.0M | 47.6M | 99.3M |
Investing Activities | ||||
Capital Expenditures | -102.9M | -55.1M | - | - |
Acquisitions | -114.1M | -31.1M | -19.9M | -232.5M |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -215.2M | -82.7M | -16.5M | -228.9M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 3.2B | 1.5B | 145.0M | 266.8M |
Debt Repayment | -4.2B | -1.5B | -169.3M | -24.4M |
Financing Cash Flow | 203.8M | -14.7M | -25.8M | 233.2M |
Free Cash Flow | -46.9M | -17.4M | -17.0M | 65.0M |
Net Change in Cash | 44.2M | -63.4M | 5.2M | 103.6M |
Cash Flow Trend
StandardAero Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
132.67
Forward P/E
33.57
Price to Book
3.82
Price to Sales
1.71
PEG Ratio
33.57
Profitability Ratios
Profit Margin
1.30%
Operating Margin
8.98%
Return on Equity
3.95%
Return on Assets
0.18%
Financial Health
Current Ratio
2.00
Debt to Equity
103.71
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$7.29
Revenue per Share
$18.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
saro | 9.3B | 132.67 | 3.82 | 3.95% | 1.30% | 103.71 |
General Electric | 285.7B | 38.48 | 14.93 | 39.57% | 18.64% | 103.37 |
RTX | 209.9B | 34.46 | 3.36 | 10.32% | 7.35% | 67.86 |
Kratos Defense | 9.5B | 436.23 | 6.27 | 1.44% | 1.68% | 21.13 |
Cae | 9.1B | 30.79 | 1.85 | 8.94% | 8.61% | 69.74 |
Loar Holdings | 6.7B | 187.89 | 6.04 | 4.62% | 8.29% | 25.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.