
Sealed Air (SEE) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
5.4B
Gross Profit
1.6B
30.14%
Operating Income
809.9M
15.02%
Net Income
264.7M
4.91%
EPS (Diluted)
$1.81
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
6.4B
Shareholders Equity
624.5M
Debt to Equity
10.24
Cash Flow Metrics
Operating Cash Flow
688.0M
Free Cash Flow
507.8M
Revenue & Profitability Trend
Sealed Air Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.4B | 5.5B | 5.6B | 5.5B | 4.9B |
Cost of Goods Sold | 3.8B | 3.8B | 3.9B | 3.9B | 3.3B |
Gross Profit | 1.6B | 1.6B | 1.8B | 1.7B | 1.6B |
Operating Expenses | 752.6M | 759.1M | 786.2M | 772.4M | 773.7M |
Operating Income | 809.9M | 819.5M | 950.6M | 869.7M | 798.1M |
Pre-tax Income | 458.4M | 429.7M | 729.3M | 716.2M | 626.2M |
Income Tax | 188.9M | 90.4M | 238.0M | 225.0M | 142.1M |
Net Income | 264.7M | 341.6M | 491.6M | 506.8M | 502.9M |
EPS (Diluted) | $1.81 | $2.36 | $3.33 | $3.32 | $3.22 |
Income Statement Trend
Sealed Air Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 1.9B | 2.0B | 2.1B | 2.1B | 1.9B |
Non-Current Assets | 5.1B | 5.2B | 4.1B | 4.2B | 4.2B |
Total Assets | 7.0B | 7.2B | 6.2B | 6.2B | 6.1B |
Liabilities | |||||
Current Liabilities | 1.6B | 1.5B | 2.1B | 2.0B | 1.4B |
Non-Current Liabilities | 4.8B | 5.1B | 3.8B | 4.0B | 4.5B |
Total Liabilities | 6.4B | 6.7B | 5.9B | 6.0B | 5.9B |
Equity | |||||
Total Shareholders Equity | 624.5M | 549.5M | 344.1M | 248.7M | 172.5M |
Balance Sheet Composition
Sealed Air Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 264.7M | 341.6M | 491.6M | 506.8M | 502.9M |
Operating Cash Flow | 688.0M | 429.1M | 546.2M | 737.4M | 758.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | -12.3M | -1.1B | -5.7M | 87.4M | 21.3M |
Financing Activities | |||||
Dividends Paid | -118.0M | -117.9M | -118.5M | -115.6M | -100.4M |
Financing Cash Flow | -432.8M | 755.7M | -446.7M | -575.8M | -360.7M |
Free Cash Flow | 507.8M | 272.0M | 376.0M | 496.6M | 555.9M |
Cash Flow Trend
Sealed Air Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.52
Forward P/E
10.30
Price to Book
5.97
Price to Sales
0.89
PEG Ratio
10.30
Profitability Ratios
Profit Margin
5.55%
Operating Margin
15.74%
Return on Equity
43.40%
Return on Assets
7.00%
Financial Health
Current Ratio
1.26
Debt to Equity
564.36
Beta
1.38
Per Share Data
EPS (TTM)
$2.09
Book Value per Share
$5.43
Revenue per Share
$36.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
see | 4.8B | 15.52 | 5.97 | 43.40% | 5.55% | 564.36 |
International Paper | 26.7B | 43.21 | 1.47 | 3.01% | 1.99% | 57.09 |
Smurfit WestRock plc | 23.0B | 53.65 | 1.28 | 4.23% | 1.98% | 79.49 |
Graphic Packaging | 6.7B | 10.82 | 2.11 | 20.61% | 7.15% | 180.84 |
Silgan Holdings | 6.0B | 20.71 | 2.86 | 14.52% | 4.82% | 222.17 |
Reynolds Consumer | 4.6B | 13.64 | 2.15 | 16.25% | 9.08% | 82.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.