
Skeena Resources (SKE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-149.4K
Operating Income
-11.1M
Net Income
-26.1M
EPS (Diluted)
$-0.31
Balance Sheet Metrics
Total Assets
328.6M
Total Liabilities
247.0M
Shareholders Equity
81.7M
Debt to Equity
3.02
Cash Flow Metrics
Operating Cash Flow
-27.2M
Free Cash Flow
-48.1M
Revenue & Profitability Trend
Skeena Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | - | 0 | 0 | 0 |
Cost of Goods Sold | 622.8K | 392.0K | 289.0K | 320.0K | 377.0K |
Gross Profit | -622.8K | -392.0K | -289.0K | -320.0K | -377.0K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | 0 |
Selling, General & Administrative | 19.7M | - | 20.6M | 22.1M | 8.8M |
Other Operating Expenses | 107.7M | 92.7M | 92.2M | 108.2M | 70.8M |
Total Operating Expenses | 127.4M | 92.7M | 112.8M | 130.3M | 79.7M |
Operating Income | -128.0M | - | -113.0M | -130.6M | -80.0M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 2.7M | - | 361.0K | 228.0K | 395.0K |
Interest Expense | - | - | - | - | 0 |
Other Non-Operating Income | 15.7M | - | 23.8M | 12.8M | 19.3M |
Pre-tax Income | -110.2M | - | -88.9M | -117.6M | -60.3M |
Income Tax | 0 | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -110.2M | - | -88.9M | -117.6M | -60.3M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -127.6M | -112.9M | -121.6M | -128.6M | -87.6M |
EPS (Basic) | $-1.53 | $-1.29 | $-1.26 | $-1.97 | $-1.43 |
EPS (Diluted) | $-1.53 | $-1.29 | $-1.26 | $-1.97 | $-1.43 |
Basic Shares Outstanding | 71873390 | 120220297 | 99796421 | 84859440 | 59938604 |
Diluted Shares Outstanding | 71873390 | 120220297 | 99796421 | 84859440 | 59938604 |
Income Statement Trend
Skeena Resources Balance Sheet From 2019 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 70.3M | 40.6M | 40.3M | 37.8M | 13.1M |
Short-term Investments | 688.1K | 2.5M | 840.0K | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 506.1K | - | - | - | 3.1M |
Total Current Assets | 73.2M | 50.2M | 54.2M | 41.7M | 19.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 31.8M | 102.6M | 82.0M | 80.5M | 2.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.0M | - | - | - | - |
Total Non-Current Assets | 125.8M | 117.8M | 100.8M | 96.1M | 5.4M |
Total Assets | 198.9M | 168.0M | 155.0M | 137.8M | 24.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 4.6M | 545.0K | 494.0K | 1.3M | 307.5K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.7M | 6.4M | 12.4M | 1.3M | 4.0M |
Total Current Liabilities | 50.8M | 20.9M | 25.4M | 22.4M | 8.4M |
Non-Current Liabilities | |||||
Long-term Debt | 5.2M | 3.0M | 818.0K | 1.3M | 1.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 3.0M | 691.0K | - | - | - |
Total Non-Current Liabilities | 82.5M | 9.9M | 6.0M | 6.5M | 4.4M |
Total Liabilities | 133.2M | 30.8M | 31.4M | 28.9M | 12.8M |
Equity | |||||
Common Stock | 485.9M | 464.0M | 362.0M | 241.3M | 99.2M |
Retained Earnings | -454.7M | -367.9M | -279.0M | -161.5M | -101.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 65.7M | 137.2M | 123.5M | 109.0M | 11.6M |
Key Metrics | |||||
Total Debt | 9.8M | 3.6M | 1.3M | 2.6M | 1.5M |
Working Capital | 22.4M | 29.3M | 28.8M | 19.3M | 10.6M |
Balance Sheet Composition
Skeena Resources Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -110.2M | -88.9M | -117.6M | -60.3M | -27.1M |
Depreciation & Amortization | 6.0M | 1.9M | 2.0M | 613.0K | 376.5K |
Stock-Based Compensation | 9.5M | 11.0M | 14.1M | 4.9M | 2.5M |
Working Capital Changes | 884.6K | 1.8M | -4.5M | -1.3M | 1.4M |
Operating Cash Flow | -105.1M | -87.4M | -118.6M | -67.1M | -24.6M |
Investing Activities | |||||
Capital Expenditures | -2.0M | 18.3M | -11.4M | 2.0M | 175.4K |
Acquisitions | - | -14.6M | 0 | - | - |
Investment Purchases | - | -1.7M | -3.4M | 0 | - |
Investment Sales | 27.6K | 11.0K | 1.3M | 2.1M | 453.4K |
Investing Cash Flow | -17.3M | 21.3M | -13.5M | 2.1M | 388.4K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | - | - | - | - |
Debt Issuance | 51.9M | - | - | - | - |
Debt Repayment | -25.0M | -477.0K | -1.6M | -1.5M | - |
Financing Cash Flow | 112.1M | 49.4M | 132.2M | 82.4M | 22.1M |
Free Cash Flow | -94.7M | -112.2M | -135.8M | -71.9M | -10.8M |
Net Change in Cash | -10.3M | -16.7M | -3.0K | 17.4M | -2.1M |
Cash Flow Trend
Skeena Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-9.94
Price to Book
15.36
PEG Ratio
0.54
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-115.88%
Return on Assets
-25.18%
Financial Health
Current Ratio
1.75
Debt to Equity
37.60
Beta
1.73
Per Share Data
EPS (TTM)
$-1.09
Book Value per Share
$0.98
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ske | 1.7B | -9.94 | 15.36 | -115.88% | 0.00% | 37.60 |
Teck Resources | 15.4B | 95.15 | 0.63 | -0.67% | 2.77% | 37.16 |
Mp Materials | 13.5B | 770.50 | 11.68 | -9.57% | -41.87% | 93.49 |
IperionX Ltd - ADR | 1.3B | -39.21 | 123.02 | -40.65% | 0.00% | 3.97 |
Vizsla Silver | 1.2B | - | 2.51 | -2.32% | 0.00% | 0.00 |
Compass Minerals | 792.9M | 60.71 | 3.17 | 17.01% | -12.47% | 319.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.