
Sun Life Financial (SLF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.2B
Net Income
778.0M
8.46%
EPS (Diluted)
$1.26
Balance Sheet Metrics
Total Assets
272.3B
Total Liabilities
254.1B
Shareholders Equity
18.2B
Debt to Equity
13.94
Cash Flow Metrics
Operating Cash Flow
62.2M
Free Cash Flow
555.8M
Revenue & Profitability Trend
Sun Life Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 28.7B | 38.1B | 1.1B | 35.7B | 43.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 5.1B | 5.1B | 4.4B |
Other Operating Expenses | -189.0M | 7.8B | 7.1B | 2.4B | 2.0B |
Total Operating Expenses | -189.0M | 7.8B | 12.2B | 7.5B | 6.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 664.0M | 552.0M | 445.0M | 327.0M | 355.0M |
Other Non-Operating Income | - | - | 593.0M | 543.0M | 551.0M |
Pre-tax Income | 4.3B | 3.9B | 3.6B | 5.1B | 3.3B |
Income Tax | 1.0B | 461.0M | 546.0M | 727.0M | 495.0M |
Effective Tax Rate % | 24.0% | 11.7% | 15.1% | 14.3% | 15.1% |
Net Income | 3.3B | 3.5B | 3.1B | 4.4B | 2.8B |
Net Margin % | 11.5% | 9.1% | 286.2% | 12.2% | 6.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.27 | $5.27 | $5.22 | $6.72 | $4.11 |
EPS (Diluted) | $5.26 | $5.26 | $5.21 | $6.69 | $4.10 |
Basic Shares Outstanding | 579000000 | 834229600 | 851458000 | 851458000 | 850005000 |
Diluted Shares Outstanding | 579000000 | 834229600 | 851458000 | 851458000 | 850005000 |
Income Statement Trend
Sun Life Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.3B | 11.2B | 9.4B | 12.3B | 10.7B |
Short-term Investments | 12.8B | 16.3B | 18.4B | 4.5B | 2.9B |
Accounts Receivable | 2.0B | 2.4B | 2.4B | 2.3B | 1.8B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 17.3B | 23.1B | 22.1B | 16.4B | 14.6B |
Intangible Assets | 3.7B | 5.2B | 4.7B | 3.4B | 2.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 268.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9B | 2.5B | 2.4B | 1.9B | 2.4B |
Short-term Debt | 1.7B | 2.3B | 2.3B | 574.0M | 644.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 10.5B | 10.9B | 11.0B | 6.6B | 6.2B |
Deferred Tax Liabilities | 207.0M | 281.0M | 468.0M | 234.0M | 383.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 249.4B | - | - | - | - |
Equity | |||||
Common Stock | 5.9B | 8.3B | 8.3B | 10.6B | 8.3B |
Retained Earnings | 9.1B | 12.2B | 11.7B | 11.3B | 12.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 18.9B | 24.2B | 22.9B | 22.2B | 25.9B |
Key Metrics | |||||
Total Debt | 12.2B | 13.3B | 13.4B | 7.2B | 6.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Sun Life Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.1B | 3.9B | 3.6B | 5.1B | 3.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.4B | 6.8B | -24.4B | 0 | 197.0M |
Operating Cash Flow | 2.0B | 10.8B | -21.9B | -5.2B | 117.0M |
Investing Activities | |||||
Capital Expenditures | -103.5M | -172.0M | 71.0M | -81.0M | -158.0M |
Acquisitions | -12.3M | -217.0M | -2.7B | -441.0M | -470.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -359.7M | -591.0M | -2.9B | -1.2B | -915.0M |
Financing Activities | |||||
Share Repurchases | -618.7M | -186.0M | 0 | -1.0B | -200.0M |
Dividends Paid | -1.4B | -1.9B | -1.7B | -1.4B | -1.4B |
Debt Issuance | 556.5M | 497.0M | 646.0M | 2.0B | 1.8B |
Debt Repayment | -669.4M | -1.2B | -570.0M | -793.0M | -2.7B |
Financing Cash Flow | -2.6B | -2.7B | 193.0M | -109.0M | -2.1B |
Free Cash Flow | 1.7B | 5.4B | 4.3B | -1.9B | 7.1B |
Net Change in Cash | -928.5M | 7.4B | -24.6B | -6.4B | -2.9B |
Cash Flow Trend
Sun Life Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.17
Forward P/E
10.74
Price to Book
1.43
Price to Sales
0.96
PEG Ratio
0.98
Profitability Ratios
Profit Margin
9.69%
Operating Margin
12.54%
Return on Equity
13.61%
Return on Assets
0.90%
Financial Health
Current Ratio
49.29
Debt to Equity
52.83
Beta
0.87
Per Share Data
EPS (TTM)
$4.10
Book Value per Share
$40.63
Revenue per Share
$59.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
slf | 32.7B | 14.17 | 1.43 | 13.61% | 9.69% | 52.83 |
Berkshire Hathaway | 1.0T | 16.39 | 1.54 | 9.91% | 17.00% | 18.95 |
Berkshire Hathaway | 1.0T | 16.36 | 0.00 | 9.91% | 17.00% | 18.95 |
American | 44.3B | 14.96 | 1.08 | 7.60% | 11.68% | 22.29 |
Arch Capital | 33.5B | 9.17 | 1.61 | 18.42% | 20.72% | 12.66 |
Brookfield Wealth | 18.6B | 10.63 | 1.23 | 6.34% | 5.50% | 50.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.