
Virgin Galactic (SPCE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
461.0K
Gross Profit
-20.4M
-4,417.57%
Operating Income
-88.4M
-19,186.12%
Net Income
-84.5M
-18,326.90%
EPS (Diluted)
$-2.38
Balance Sheet Metrics
Total Assets
903.9M
Total Liabilities
631.8M
Shareholders Equity
272.2M
Debt to Equity
2.32
Cash Flow Metrics
Operating Cash Flow
-73.7M
Free Cash Flow
-122.0M
Revenue & Profitability Trend
Virgin Galactic Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.0M | 6.8M | 2.3M | 3.3M | 238.0K |
Cost of Goods Sold | 90.0M | 50.5M | 1.9M | 272.0K | 173.0K |
Gross Profit | -83.0M | -43.7M | 406.0K | 3.0M | 65.0K |
Gross Margin % | -1,179.5% | -643.2% | 17.6% | 91.7% | 27.3% |
Operating Expenses | |||||
Research & Development | 152.7M | 295.1M | 314.2M | 144.2M | 154.4M |
Selling, General & Administrative | 125.5M | 174.9M | 175.1M | 166.8M | 111.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 278.2M | 470.0M | 489.3M | 311.0M | 265.6M |
Operating Income | -376.6M | -527.1M | -500.0M | -319.5M | -275.3M |
Operating Margin % | -5,352.9% | -7,751.6% | -21,625.6% | -9,706.4% | -115,665.5% |
Non-Operating Items | |||||
Interest Income | 42.4M | 42.2M | 12.5M | 1.2M | 2.3M |
Interest Expense | 12.9M | 12.9M | 12.1M | 25.0K | 36.0K |
Other Non-Operating Income | 538.0K | -4.1M | 58.0K | -34.5M | -371.8M |
Pre-tax Income | -346.7M | -501.9M | -499.6M | -352.8M | -644.9M |
Income Tax | 74.0K | 453.0K | 598.0K | 79.0K | 6.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -346.7M | -502.3M | -500.2M | -352.9M | -644.9M |
Net Margin % | -4,928.1% | -7,387.3% | -21,632.9% | -10,719.9% | -270,960.9% |
Key Metrics | |||||
EBITDA | -318.3M | -471.2M | -476.3M | -306.6M | -263.2M |
EPS (Basic) | $-13.89 | $-29.80 | $-37.80 | $-28.60 | $-25.00 |
EPS (Diluted) | $-13.89 | $-29.80 | $-37.80 | $-28.60 | $-25.00 |
Basic Shares Outstanding | 24955000 | 16863100 | 13197350 | 12380927 | 10955395 |
Diluted Shares Outstanding | 24955000 | 16863100 | 13197350 | 12380927 | 10955395 |
Income Statement Trend
Virgin Galactic Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 178.6M | 216.8M | 302.3M | 524.5M | 665.9M |
Short-term Investments | 384.6M | 657.2M | 606.7M | 79.4M | 0 |
Accounts Receivable | - | - | - | - | 470.0K |
Inventory | - | 16.3M | 24.0M | 29.7M | 30.5M |
Other Current Assets | 32.4M | 23.7M | 28.2M | 19.5M | 18.5M |
Total Current Assets | 627.9M | 950.8M | 1.0B | 678.6M | 727.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 19.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 62.9M | 63.3M | 54.3M | 41.3M | 22.9M |
Total Non-Current Assets | 333.3M | 228.7M | 138.3M | 390.2M | 76.1M |
Total Assets | 961.2M | 1.2B | 1.1B | 1.1B | 804.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.7M | 32.4M | 16.3M | 9.2M | 6.0M |
Short-term Debt | - | - | - | - | 2.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.3M | 4.5M | 3.2M | 2.6M | 2.8M |
Total Current Liabilities | 150.0M | 185.7M | 184.1M | 131.5M | 115.0M |
Non-Current Liabilities | |||||
Long-term Debt | 420.1M | 417.9M | 415.7M | - | 24.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 68.8M | 70.5M | 59.9M | 43.0M | 26.5M |
Total Non-Current Liabilities | 488.9M | 488.4M | 475.7M | 43.0M | 161.9M |
Total Liabilities | 638.9M | 674.0M | 659.7M | 174.6M | 276.9M |
Equity | |||||
Common Stock | 3.0K | 40.0K | 28.0K | 26.0K | 23.0K |
Retained Earnings | -2.5B | -2.1B | -1.6B | -1.1B | -770.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 322.3M | 505.5M | 480.2M | 894.3M | 527.1M |
Key Metrics | |||||
Total Debt | 420.1M | 417.9M | 415.7M | 0 | 27.5M |
Working Capital | 477.9M | 765.2M | 817.6M | 547.1M | 612.9M |
Balance Sheet Composition
Virgin Galactic Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -346.7M | -502.3M | -500.2M | -352.9M | -644.9M |
Depreciation & Amortization | 15.5M | 13.4M | 11.1M | 11.5M | 9.8M |
Stock-Based Compensation | 29.8M | 44.3M | 45.7M | 61.8M | 30.3M |
Working Capital Changes | -38.2M | 10.3M | 15.2M | 6.2M | -259.0K |
Operating Cash Flow | -336.1M | -445.8M | -415.4M | -273.3M | -604.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -543.4M | -1.0B | -704.6M | -382.9M | 0 |
Investment Sales | 840.3M | 937.9M | 434.9M | 0 | 0 |
Investing Cash Flow | 297.5M | -72.0M | -269.7M | -382.9M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 425.0M | 0 | 0 |
Debt Repayment | -193.0K | -235.0K | -544.0K | -450.0K | -433.0K |
Financing Cash Flow | 134.3M | 475.4M | 459.0M | 469.4M | 434.0M |
Free Cash Flow | -474.6M | -492.5M | -396.7M | -235.4M | -250.4M |
Net Change in Cash | 95.8M | -42.4M | -226.1M | -186.9M | -170.9M |
Cash Flow Trend
Virgin Galactic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.22
Forward P/E
-0.32
Price to Book
0.63
Price to Sales
101.41
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-1,179.48%
Operating Margin
-17,227.09%
Return on Equity
-91.98%
Return on Assets
-20.53%
Financial Health
Current Ratio
3.38
Debt to Equity
183.65
Beta
2.01
Per Share Data
EPS (TTM)
$-8.20
Book Value per Share
$4.72
Revenue per Share
$0.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
spce | 172.2M | -0.22 | 0.63 | -91.98% | -1,179.48% | 183.65 |
General Electric | 284.7B | 38.30 | 14.88 | 39.57% | 18.64% | 103.37 |
RTX | 205.7B | 33.77 | 3.30 | 10.32% | 7.35% | 67.86 |
Innovative Solutions | 230.8M | 19.83 | 4.06 | 23.40% | 15.11% | 40.96 |
Ammo | 153.4M | -1.15 | 0.69 | -20.72% | -125.70% | 10.55 |
Servotronics | 120.0M | 211.20 | 5.04 | -4.18% | -2.41% | 15.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.