TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 482.6M
Gross Profit 195.9M 40.59%
Operating Income 66.7M 13.82%
Net Income 51.2M 10.61%
EPS (Diluted) $1.09

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 1.7B
Shareholders Equity 1.4B
Debt to Equity 1.17

Cash Flow Metrics

Operating Cash Flow -11.4M
Free Cash Flow -16.4M

Revenue & Profitability Trend

Spx Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.0B1.7B1.5B1.2B1.1B
Cost of Goods Sold i1.2B1.1B937.0M787.7M732.6M
Gross Profit i799.4M670.0M523.9M431.8M395.5M
Gross Margin % i40.3%38.5%35.9%35.4%35.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i414.6M394.4M355.7M309.6M272.5M
Other Operating Expenses i8.4M9.0M74.9M-4.1M9.0M
Total Operating Expenses i423.0M403.4M430.6M305.5M281.5M
Operating Income i311.9M222.7M64.8M104.7M100.0M
Operating Margin % i15.7%12.8%4.4%8.6%8.9%
Non-Operating Items
Interest Income i2.1M1.7M1.7M500.0K200.0K
Interest Expense i45.7M27.2M9.3M13.1M18.4M
Other Non-Operating Income-12.9M-10.9M-30.1M-22.2M-3.2M
Pre-tax Income i255.4M186.3M27.1M69.9M78.6M
Income Tax i53.6M41.6M7.3M10.9M4.8M
Effective Tax Rate % i21.0%22.3%26.9%15.6%6.1%
Net Income i200.5M89.9M200.0K425.4M99.0M
Net Margin % i10.1%5.2%0.0%34.9%8.8%
Key Metrics
EBITDA i396.3M277.5M97.7M156.5M132.0M
EPS (Basic) i$4.34$1.97$0.01$9.39$2.18
EPS (Diluted) i$4.26$1.93$0.00$9.15$2.12
Basic Shares Outstanding i4618700045545000453450004528900044628000
Diluted Shares Outstanding i4618700045545000453450004528900044628000

Income Statement Trend

Spx Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i156.9M99.4M147.8M388.2M64.0M
Short-term Investments i-----
Accounts Receivable i313.6M279.8M263.5M223.4M210.8M
Inventory i271.0M276.7M244.0M189.8M155.0M
Other Current Assets31.5M37.1M41.9M73.1M88.4M
Total Current Assets i784.3M709.6M721.1M903.4M675.1M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i2.4B2.1B1.3B1.3B1.0B
Intangible Assets i703.0M680.8M401.6M415.5M305.0M
Long-term Investments-----
Other Non-Current Assets174.7M204.0M243.0M739.1M878.2M
Total Non-Current Assets i1.9B1.7B1.2B1.7B1.7B
Total Assets i2.7B2.4B1.9B2.6B2.3B
Liabilities
Current Liabilities
Accounts Payable i128.1M118.7M124.5M119.6M102.1M
Short-term Debt i37.7M35.2M3.8M15.2M108.4M
Current Portion of Long-term Debt-----
Other Current Liabilities----115.8M
Total Current Liabilities i418.3M401.2M333.8M439.5M572.1M
Non-Current Liabilities
Long-term Debt i577.0M523.1M243.0M230.8M304.0M
Deferred Tax Liabilities i97.8M77.0M34.8M31.3M26.6M
Other Non-Current Liabilities237.0M243.8M240.1M824.1M759.5M
Total Non-Current Liabilities i911.8M843.9M517.9M1.1B1.1B
Total Liabilities i1.3B1.2B851.7M1.5B1.7B
Equity
Common Stock i500.0K500.0K500.0K500.0K500.0K
Retained Earnings i238.8M38.3M-51.6M-51.8M-477.2M
Treasury Stock i452.0M458.9M465.5M443.9M451.6M
Other Equity-----
Total Shareholders Equity i1.4B1.2B1.1B1.1B640.1M
Key Metrics
Total Debt i614.7M558.3M246.8M246.0M412.4M
Working Capital i366.0M308.4M387.3M463.9M103.0M

Balance Sheet Composition

Spx Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i201.8M144.7M19.8M59.0M73.8M
Depreciation & Amortization i91.6M63.2M46.4M42.3M31.9M
Stock-Based Compensation i15.0M13.4M10.9M12.8M13.1M
Working Capital Changes i6.9M34.5M-127.4M5.0M-22.6M
Operating Cash Flow i293.5M225.4M-210.0M121.4M102.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-292.0M-547.0M-40.0M-265.2M-104.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-246.5M-546.3M-36.3M-296.4M-104.6M
Financing Activities
Share Repurchases i00-33.7M00
Dividends Paid i-----
Debt Issuance i656.8M1.0B245.0M388.9M332.0M
Debt Repayment i-602.0M-572.9M-244.5M-346.4M-210.0M
Financing Cash Flow i53.1M309.6M-39.9M-303.9M6.1M
Free Cash Flow i247.9M184.6M-152.7M165.0M111.0M
Net Change in Cash i100.1M-11.3M-286.2M-478.9M3.9M

Cash Flow Trend

Spx Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.87
Forward P/E 29.84
Price to Book 5.73
Price to Sales 4.53
PEG Ratio 2.51

Profitability Ratios

Profit Margin 10.27%
Operating Margin 17.05%
Return on Equity 15.02%
Return on Assets 7.00%

Financial Health

Current Ratio 1.97
Debt to Equity 66.48
Beta 1.27

Per Share Data

EPS (TTM) $4.49
Book Value per Share $32.81
Revenue per Share $44.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
spxc9.3B41.875.7315.02%10.27%66.48
Trane Technologies 94.2B33.3412.0339.08%13.76%58.75
Johnson Controls 68.4B34.844.3211.65%9.53%68.32
Armstrong World 8.4B28.9310.1039.29%18.96%67.52
Azek Company 7.8B52.775.3810.62%9.93%39.46
Fortune Brands 7.2B18.893.0716.84%8.75%128.01

Financial data is updated regularly. All figures are in the company's reporting currency.