
Stevanato (STVN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
328.1M
Gross Profit
92.1M
28.06%
Operating Income
48.5M
14.77%
Net Income
34.8M
10.61%
EPS (Diluted)
$0.11
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
1.1B
Shareholders Equity
1.6B
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
56.7M
Free Cash Flow
-18.0M
Revenue & Profitability Trend
Stevanato Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.1B | 983.7M | 843.9M | 662.0M |
Cost of Goods Sold | 939.2M | 745.5M | 663.9M | 578.5M | 467.9M |
Gross Profit | 354.2M | 339.9M | 319.8M | 265.4M | 194.2M |
Gross Margin % | 27.4% | 31.3% | 32.5% | 31.4% | 29.3% |
Operating Expenses | |||||
Research & Development | 37.1M | 35.7M | 34.4M | 29.6M | 17.4M |
Selling, General & Administrative | 138.9M | 113.9M | 111.8M | 83.0M | 78.9M |
Other Operating Expenses | -10.7M | -10.4M | -18.8M | -9.4M | -5.2M |
Total Operating Expenses | 165.4M | 139.2M | 127.4M | 103.2M | 91.1M |
Operating Income | 188.8M | 200.7M | 192.4M | 162.2M | 103.1M |
Operating Margin % | 14.6% | 18.5% | 19.6% | 19.2% | 15.6% |
Non-Operating Items | |||||
Interest Income | 2.0M | 792.0K | 648.0K | 548.0K | 372.0K |
Interest Expense | 8.0M | 4.3M | 3.9M | 4.9M | 6.0M |
Other Non-Operating Income | 5.8M | -7.4M | -1.4M | 7.8M | -1.4M |
Pre-tax Income | 187.8M | 189.6M | 187.6M | 165.7M | 96.3M |
Income Tax | 49.8M | 43.9M | 44.6M | 31.4M | 17.7M |
Effective Tax Rate % | 26.5% | 23.1% | 23.8% | 19.0% | 18.4% |
Net Income | 138.0M | 145.7M | 143.0M | 134.3M | 78.6M |
Net Margin % | 10.7% | 13.4% | 14.5% | 15.9% | 11.9% |
Key Metrics | |||||
EBITDA | 284.5M | 279.8M | 257.8M | 219.6M | 157.9M |
EPS (Basic) | $0.43 | $0.55 | $0.54 | $0.53 | $0.27 |
EPS (Diluted) | $0.43 | $0.55 | $0.54 | $0.53 | $0.27 |
Basic Shares Outstanding | 317641485 | 245542355 | 252518513 | 241070753 | 281259299 |
Diluted Shares Outstanding | 317641485 | 245542355 | 252518513 | 241070753 | 281259299 |
Income Statement Trend
Stevanato Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 115.1M | 69.6M | 228.7M | 411.0M | 115.6M |
Short-term Investments | 0 | 749.0K | 27.9M | 27.2M | 41.5M |
Accounts Receivable | 346.7M | 301.8M | 212.7M | 165.3M | 127.8M |
Inventory | 287.3M | 255.3M | 213.3M | 148.9M | 139.4M |
Other Current Assets | - | - | - | - | 1.0K |
Total Current Assets | 1.0B | 861.9M | 845.8M | 866.0M | 492.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 127.5M | 90.1M | 78.7M | 69.8M | 61.8M |
Goodwill | 156.5M | 131.0M | 126.6M | 126.4M | 128.4M |
Intangible Assets | 39.4M | 31.0M | 32.2M | 31.9M | 33.9M |
Long-term Investments | 0 | 577.0K | 2.8M | 0 | - |
Other Non-Current Assets | 111.7M | 76.3M | 69.2M | 56.3M | 51.5M |
Total Non-Current Assets | 1.7B | 1.2B | 813.9M | 552.9M | 475.2M |
Total Assets | 2.7B | 2.1B | 1.7B | 1.4B | 968.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 270.6M | 277.8M | 239.2M | 164.8M | 118.7M |
Short-term Debt | 131.1M | 141.4M | 70.0M | 42.7M | 68.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.2M | 10.1M | 8.7M | 13.6M | 21.0M |
Total Current Liabilities | 559.4M | 574.4M | 462.5M | 338.6M | 316.2M |
Non-Current Liabilities | |||||
Long-term Debt | 371.4M | 255.2M | 148.4M | 201.6M | 294.1M |
Deferred Tax Liabilities | 14.7M | 9.6M | 21.0M | 19.1M | 11.6M |
Other Non-Current Liabilities | 73.5M | 48.5M | 18.1M | 2.5M | 1.8M |
Total Non-Current Liabilities | 523.6M | 364.5M | 201.3M | 238.6M | 341.7M |
Total Liabilities | 1.1B | 938.9M | 663.8M | 577.2M | 657.8M |
Equity | |||||
Common Stock | 26.0M | 21.7M | 21.7M | 21.7M | 20.0M |
Retained Earnings | 1.0B | - | - | - | - |
Treasury Stock | 31.8M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.1B | 995.9M | 841.7M | 310.1M |
Key Metrics | |||||
Total Debt | 502.5M | 396.6M | 218.4M | 244.3M | 363.0M |
Working Capital | 471.7M | 287.5M | 383.3M | 527.3M | 176.6M |
Balance Sheet Composition
Stevanato Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 187.8M | 189.6M | 187.6M | 165.7M | 96.3M |
Depreciation & Amortization | 94.5M | 78.5M | 64.8M | 56.4M | 54.1M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -20.4M | -102.5M | -117.7M | -41.6M | 33.2M |
Operating Cash Flow | 260.7M | 182.3M | 141.7M | 175.8M | 188.1M |
Investing Activities | |||||
Capital Expenditures | -350.8M | -432.7M | -234.9M | -106.5M | -89.6M |
Acquisitions | -205.0K | -3.6M | 0 | 14.8M | 0 |
Investment Purchases | - | - | - | - | -100.0K |
Investment Sales | - | - | 31.0K | 773.0K | - |
Investing Cash Flow | -351.0M | -408.3M | -234.9M | -90.9M | -89.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -16.9M | -14.3M | -13.5M | -11.2M | -8.9M |
Debt Issuance | 222.8M | 247.5M | 13.2M | 8.0M | 51.9M |
Debt Repayment | -190.1M | -74.9M | -44.2M | -128.2M | -69.0M |
Financing Cash Flow | 214.6M | 158.0M | -44.5M | 254.8M | -26.5M |
Free Cash Flow | -184.9M | -336.7M | -139.8M | 20.2M | 59.7M |
Net Change in Cash | 124.3M | -68.0M | -137.7M | 339.7M | 71.9M |
Cash Flow Trend
Stevanato Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.58
Forward P/E
36.65
Price to Book
4.29
Price to Sales
5.24
PEG Ratio
1.03
Profitability Ratios
Profit Margin
11.75%
Operating Margin
15.03%
Return on Equity
9.89%
Return on Assets
5.20%
Financial Health
Current Ratio
1.79
Debt to Equity
29.80
Beta
0.55
Per Share Data
EPS (TTM)
$0.57
Book Value per Share
$5.12
Revenue per Share
$4.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stvn | 6.0B | 38.58 | 4.29 | 9.89% | 11.75% | 29.80 |
Intuitive Surgical | 170.7B | 66.23 | 9.56 | 16.04% | 28.51% | 0.00 |
Becton, Dickinson | 57.2B | 36.50 | 2.25 | 6.18% | 7.41% | 75.93 |
AptarGroup | 9.3B | 24.47 | 3.45 | 15.26% | 10.84% | 43.12 |
Avantor | 9.0B | 13.14 | 1.44 | 11.73% | 10.31% | 67.49 |
Repligen | 7.0B | 511.11 | 3.40 | -0.68% | -2.05% | 33.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.