Stevanato Group S.p.A. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 328.1M
Gross Profit 92.1M 28.06%
Operating Income 48.5M 14.77%
Net Income 34.8M 10.61%
EPS (Diluted) $0.11

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 1.1B
Shareholders Equity 1.6B
Debt to Equity 0.68

Cash Flow Metrics

Operating Cash Flow 56.7M
Free Cash Flow -18.0M

Revenue & Profitability Trend

Stevanato Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B1.1B983.7M843.9M662.0M
Cost of Goods Sold i939.2M745.5M663.9M578.5M467.9M
Gross Profit i354.2M339.9M319.8M265.4M194.2M
Gross Margin % i27.4%31.3%32.5%31.4%29.3%
Operating Expenses
Research & Development i37.1M35.7M34.4M29.6M17.4M
Selling, General & Administrative i138.9M113.9M111.8M83.0M78.9M
Other Operating Expenses i-10.7M-10.4M-18.8M-9.4M-5.2M
Total Operating Expenses i165.4M139.2M127.4M103.2M91.1M
Operating Income i188.8M200.7M192.4M162.2M103.1M
Operating Margin % i14.6%18.5%19.6%19.2%15.6%
Non-Operating Items
Interest Income i2.0M792.0K648.0K548.0K372.0K
Interest Expense i8.0M4.3M3.9M4.9M6.0M
Other Non-Operating Income5.8M-7.4M-1.4M7.8M-1.4M
Pre-tax Income i187.8M189.6M187.6M165.7M96.3M
Income Tax i49.8M43.9M44.6M31.4M17.7M
Effective Tax Rate % i26.5%23.1%23.8%19.0%18.4%
Net Income i138.0M145.7M143.0M134.3M78.6M
Net Margin % i10.7%13.4%14.5%15.9%11.9%
Key Metrics
EBITDA i284.5M279.8M257.8M219.6M157.9M
EPS (Basic) i$0.43$0.55$0.54$0.53$0.27
EPS (Diluted) i$0.43$0.55$0.54$0.53$0.27
Basic Shares Outstanding i317641485245542355252518513241070753281259299
Diluted Shares Outstanding i317641485245542355252518513241070753281259299

Income Statement Trend

Stevanato Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i115.1M69.6M228.7M411.0M115.6M
Short-term Investments i0749.0K27.9M27.2M41.5M
Accounts Receivable i346.7M301.8M212.7M165.3M127.8M
Inventory i287.3M255.3M213.3M148.9M139.4M
Other Current Assets----1.0K
Total Current Assets i1.0B861.9M845.8M866.0M492.8M
Non-Current Assets
Property, Plant & Equipment i127.5M90.1M78.7M69.8M61.8M
Goodwill i156.5M131.0M126.6M126.4M128.4M
Intangible Assets i39.4M31.0M32.2M31.9M33.9M
Long-term Investments0577.0K2.8M0-
Other Non-Current Assets111.7M76.3M69.2M56.3M51.5M
Total Non-Current Assets i1.7B1.2B813.9M552.9M475.2M
Total Assets i2.7B2.1B1.7B1.4B968.0M
Liabilities
Current Liabilities
Accounts Payable i270.6M277.8M239.2M164.8M118.7M
Short-term Debt i131.1M141.4M70.0M42.7M68.9M
Current Portion of Long-term Debt-----
Other Current Liabilities13.2M10.1M8.7M13.6M21.0M
Total Current Liabilities i559.4M574.4M462.5M338.6M316.2M
Non-Current Liabilities
Long-term Debt i371.4M255.2M148.4M201.6M294.1M
Deferred Tax Liabilities i14.7M9.6M21.0M19.1M11.6M
Other Non-Current Liabilities73.5M48.5M18.1M2.5M1.8M
Total Non-Current Liabilities i523.6M364.5M201.3M238.6M341.7M
Total Liabilities i1.1B938.9M663.8M577.2M657.8M
Equity
Common Stock i26.0M21.7M21.7M21.7M20.0M
Retained Earnings i1.0B----
Treasury Stock i31.8M----
Other Equity-----
Total Shareholders Equity i1.6B1.1B995.9M841.7M310.1M
Key Metrics
Total Debt i502.5M396.6M218.4M244.3M363.0M
Working Capital i471.7M287.5M383.3M527.3M176.6M

Balance Sheet Composition

Stevanato Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i187.8M189.6M187.6M165.7M96.3M
Depreciation & Amortization i94.5M78.5M64.8M56.4M54.1M
Stock-Based Compensation i-----
Working Capital Changes i-20.4M-102.5M-117.7M-41.6M33.2M
Operating Cash Flow i260.7M182.3M141.7M175.8M188.1M
Investing Activities
Capital Expenditures i-350.8M-432.7M-234.9M-106.5M-89.6M
Acquisitions i-205.0K-3.6M014.8M0
Investment Purchases i-----100.0K
Investment Sales i--31.0K773.0K-
Investing Cash Flow i-351.0M-408.3M-234.9M-90.9M-89.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-16.9M-14.3M-13.5M-11.2M-8.9M
Debt Issuance i222.8M247.5M13.2M8.0M51.9M
Debt Repayment i-190.1M-74.9M-44.2M-128.2M-69.0M
Financing Cash Flow i214.6M158.0M-44.5M254.8M-26.5M
Free Cash Flow i-184.9M-336.7M-139.8M20.2M59.7M
Net Change in Cash i124.3M-68.0M-137.7M339.7M71.9M

Cash Flow Trend

Stevanato Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.58
Forward P/E 36.65
Price to Book 4.29
Price to Sales 5.24
PEG Ratio 1.03

Profitability Ratios

Profit Margin 11.75%
Operating Margin 15.03%
Return on Equity 9.89%
Return on Assets 5.20%

Financial Health

Current Ratio 1.79
Debt to Equity 29.80
Beta 0.55

Per Share Data

EPS (TTM) $0.57
Book Value per Share $5.12
Revenue per Share $4.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stvn6.0B38.584.299.89%11.75%29.80
Intuitive Surgical 170.7B66.239.5616.04%28.51%0.00
Becton, Dickinson 57.2B36.502.256.18%7.41%75.93
AptarGroup 9.3B24.473.4515.26%10.84%43.12
Avantor 9.0B13.141.4411.73%10.31%67.49
Repligen 7.0B511.113.40-0.68%-2.05%33.28

Financial data is updated regularly. All figures are in the company's reporting currency.