Sensient Technologies Corporation | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 392.3M
Gross Profit 131.8M 33.59%
Operating Income 53.5M 13.64%
Net Income 34.5M 8.78%
EPS (Diluted) $0.81

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 997.6M
Shareholders Equity 1.1B
Debt to Equity 0.91

Cash Flow Metrics

Operating Cash Flow 20.7M
Free Cash Flow -25.8M

Revenue & Profitability Trend

Sensient Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.5B1.4B1.4B1.3B
Cost of Goods Sold i1.1B996.2M947.9M925.6M908.3M
Gross Profit i507.1M460.3M489.1M454.7M423.7M
Gross Margin % i32.6%31.6%34.0%32.9%31.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i315.5M305.3M292.4M284.6M271.1M
Other Operating Expenses i-----
Total Operating Expenses i315.5M305.3M292.4M284.6M271.1M
Operating Income i191.6M155.0M196.8M170.0M152.7M
Operating Margin % i12.3%10.6%13.7%12.3%11.5%
Non-Operating Items
Interest Income i-----
Interest Expense i28.8M25.2M14.5M12.5M14.8M
Other Non-Operating Income-----
Pre-tax Income i162.8M129.9M182.2M157.5M137.8M
Income Tax i38.1M36.5M41.3M38.7M28.4M
Effective Tax Rate % i23.4%28.1%22.7%24.6%20.6%
Net Income i124.7M93.4M140.9M118.7M109.5M
Net Margin % i8.0%6.4%9.8%8.6%8.2%
Key Metrics
EBITDA i251.9M212.8M249.2M222.1M202.3M
EPS (Basic) i$2.96$2.22$3.36$2.82$2.59
EPS (Diluted) i$2.94$2.21$3.34$2.81$2.59
Basic Shares Outstanding i4214500042027000418880004207700042301000
Diluted Shares Outstanding i4214500042027000418880004207700042301000

Income Statement Trend

Sensient Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i26.6M28.9M20.9M25.7M24.8M
Short-term Investments i-----
Accounts Receivable i290.1M272.2M302.1M261.1M234.1M
Inventory i600.3M598.4M564.1M411.6M381.3M
Other Current Assets44.9M37.1M47.6M42.7M-
Total Current Assets i961.9M936.6M934.8M741.2M741.6M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i835.4M860.2M850.0M855.0M857.5M
Intangible Assets i11.9M12.1M18.6M15.0M10.9M
Long-term Investments-----
Other Non-Current Assets146.7M136.4M129.3M122.9M119.6M
Total Non-Current Assets i1.1B1.1B1.0B1.0B999.3M
Total Assets i2.0B2.0B2.0B1.7B1.7B
Liabilities
Current Liabilities
Accounts Payable i139.1M131.1M142.4M125.5M107.3M
Short-term Debt i19.8M13.5M20.4M8.5M9.2M
Current Portion of Long-term Debt-----
Other Current Liabilities----17.3M
Total Current Liabilities i270.6M236.3M272.2M232.3M216.0M
Non-Current Liabilities
Long-term Debt i613.5M645.1M630.3M503.0M518.0M
Deferred Tax Liabilities i14.6M14.3M16.0M14.3M13.4M
Other Non-Current Liabilities39.5M37.8M37.2M28.8M30.2M
Total Non-Current Liabilities i692.2M724.9M709.9M574.8M590.6M
Total Liabilities i962.8M961.2M982.0M807.1M806.5M
Equity
Common Stock i5.4M5.4M5.4M5.4M5.4M
Retained Earnings i1.8B1.7B1.7B1.6B1.6B
Treasury Stock i617.2M622.8M631.9M634.4M593.5M
Other Equity-----
Total Shareholders Equity i1.1B1.1B999.6M938.4M934.3M
Key Metrics
Total Debt i633.4M658.5M650.7M511.5M527.3M
Working Capital i691.2M700.3M662.6M508.8M525.6M

Balance Sheet Composition

Sensient Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i124.7M93.4M140.9M118.7M109.5M
Depreciation & Amortization i60.3M57.8M52.5M52.1M49.6M
Stock-Based Compensation i10.1M8.9M16.1M9.6M5.6M
Working Capital Changes i-37.7M3.3M-187.0M-44.7M53.8M
Operating Cash Flow i140.2M182.4M11.5M129.6M216.8M
Investing Activities
Capital Expenditures i-59.2M-87.9M-79.3M-60.8M-52.2M
Acquisitions i0-1.6M-20.2M23.9M12.6M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-59.2M-87.6M-98.4M-35.6M-33.4M
Financing Activities
Share Repurchases i-00-42.5M0
Dividends Paid i-69.4M-69.2M-68.9M-66.7M-66.1M
Debt Issuance i159.3M351.7M328.6M112.2M36.7M
Debt Repayment i-167.1M-355.2M-171.4M-110.2M-154.3M
Financing Cash Flow i-81.5M-82.0M414.8M4.4M-184.2M
Free Cash Flow i97.9M81.8M-67.3M84.4M166.6M
Net Change in Cash i-575.0K12.8M327.8M98.5M-814.0K

Cash Flow Trend

Sensient Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.05
Forward P/E 33.22
Price to Book 4.17
Price to Sales 3.08
PEG Ratio 33.22

Profitability Ratios

Profit Margin 8.56%
Operating Margin 14.74%
Return on Equity 12.18%
Return on Assets 6.30%

Financial Health

Current Ratio 4.24
Debt to Equity 63.64
Beta 0.57

Per Share Data

EPS (TTM) $3.17
Book Value per Share $27.39
Revenue per Share $37.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sxt4.9B36.054.1712.18%8.56%63.64
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 86.3B34.2519.5362.43%11.03%308.57
Albemarle 9.9B33.521.26-9.99%-22.39%35.76
Eastman Chemical 7.0B8.571.2014.39%8.96%90.60
NewMarket 6.7B14.054.1333.74%17.28%56.98

Financial data is updated regularly. All figures are in the company's reporting currency.