
AT&T (T) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
30.6B
Gross Profit
18.6B
60.71%
Operating Income
6.3B
20.43%
Net Income
4.7B
15.32%
EPS (Diluted)
$0.61
Balance Sheet Metrics
Total Assets
397.5B
Total Liabilities
275.6B
Shareholders Equity
121.8B
Debt to Equity
2.26
Cash Flow Metrics
Operating Cash Flow
11.6B
Free Cash Flow
4.8B
Revenue & Profitability Trend
AT&T Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 122.3B | 122.4B | 120.7B | 134.0B | 171.8B |
Cost of Goods Sold | 49.2B | 50.1B | 50.8B | 60.4B | 79.9B |
Gross Profit | 73.1B | 72.3B | 69.9B | 73.6B | 91.8B |
Gross Margin % | 59.8% | 59.1% | 57.9% | 54.9% | 53.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 28.4B | 28.9B | 29.0B | 29.7B | 38.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 28.4B | 28.9B | 29.0B | 29.7B | 38.0B |
Operating Income | 24.1B | 24.7B | 22.9B | 26.1B | 25.3B |
Operating Margin % | 19.7% | 20.1% | 19.0% | 19.5% | 14.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 6.8B | 6.7B | 6.1B | 6.7B | 7.9B |
Other Non-Operating Income | -667.0M | 1.9B | -19.9B | 9.8B | -20.2B |
Pre-tax Income | 16.7B | 19.8B | -3.1B | 29.2B | -2.9B |
Income Tax | 4.4B | 4.2B | 3.8B | 5.4B | 965.0M |
Effective Tax Rate % | 26.6% | 21.3% | 0.0% | 18.5% | 0.0% |
Net Income | 12.3B | 15.6B | -7.1B | 21.5B | -3.8B |
Net Margin % | 10.0% | 12.8% | -5.8% | 16.0% | -2.2% |
Key Metrics | |||||
EBITDA | 49.1B | 46.5B | 48.5B | 54.0B | 52.5B |
EPS (Basic) | $1.49 | $1.97 | $-1.13 | $2.77 | $-0.75 |
EPS (Diluted) | $1.49 | $1.97 | $-1.13 | $2.76 | $-0.75 |
Basic Shares Outstanding | 7199000000 | 7181000000 | 7166000000 | 7168000000 | 7157000000 |
Diluted Shares Outstanding | 7199000000 | 7181000000 | 7166000000 | 7168000000 | 7157000000 |
Income Statement Trend
AT&T Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 6.7B | 3.7B | 19.2B | 9.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 9.6B | 10.3B | 11.5B | 12.3B | 20.2B |
Inventory | 2.3B | 2.2B | 3.1B | 3.3B | 3.7B |
Other Current Assets | 16.0B | 17.3B | 14.8B | 16.1B | 20.2B |
Total Current Assets | 31.2B | 36.5B | 33.1B | 170.8B | 52.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 203.8B | 196.4B | 188.0B | 187.8B | 191.9B |
Goodwill | 259.2B | 268.2B | 265.2B | 304.7B | 416.8B |
Intangible Assets | 132.3B | 132.5B | 129.4B | 119.2B | 146.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.8B | 19.6B | 19.6B | 19.3B | 38.4B |
Total Non-Current Assets | 363.6B | 370.6B | 369.7B | 380.9B | 473.8B |
Total Assets | 394.8B | 407.1B | 402.9B | 551.6B | 525.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.4B | 27.3B | 31.1B | 29.5B | 31.8B |
Short-term Debt | 5.1B | 9.5B | 7.6B | 25.9B | 3.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 2.7B | 33.6B | - |
Total Current Liabilities | 46.9B | 51.1B | 56.2B | 106.2B | 63.4B |
Non-Current Liabilities | |||||
Long-term Debt | 135.8B | 145.4B | 147.1B | 170.0B | 176.0B |
Deferred Tax Liabilities | 58.9B | 58.7B | 57.0B | 53.8B | 60.5B |
Other Non-Current Liabilities | 23.9B | 23.7B | 28.8B | 25.2B | 28.4B |
Total Non-Current Liabilities | 227.7B | 236.5B | 240.2B | 261.5B | 283.1B |
Total Liabilities | 274.6B | 287.6B | 296.4B | 367.8B | 346.5B |
Equity | |||||
Common Stock | 7.6B | 7.6B | 7.6B | 7.6B | 7.6B |
Retained Earnings | 1.9B | -5.0B | -19.4B | 42.4B | 37.5B |
Treasury Stock | 15.0B | 16.1B | 17.1B | 17.3B | 17.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 120.2B | 119.4B | 106.5B | 183.9B | 179.2B |
Key Metrics | |||||
Total Debt | 140.9B | 154.9B | 154.7B | 195.8B | 179.4B |
Working Capital | -15.7B | -14.7B | -23.1B | 64.5B | -11.4B |
Balance Sheet Composition
AT&T Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.3B | 15.6B | -6.9B | 23.8B | -3.8B |
Depreciation & Amortization | 20.6B | 18.8B | 18.0B | 17.9B | 28.5B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.6B | -692.0M | -740.0M | -2.7B | -11.9B |
Operating Cash Flow | 34.3B | 37.4B | 12.4B | 45.7B | 23.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -15.7B |
Acquisitions | -305.0M | -2.9B | -10.0B | -18.3B | 1.8B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -730.0M | -3.0B | -10.0B | -18.3B | -13.5B |
Financing Activities | |||||
Share Repurchases | -215.0M | -194.0M | -890.0M | -202.0M | -5.5B |
Dividends Paid | -8.2B | -8.1B | -9.9B | -15.1B | -15.0B |
Debt Issuance | 19.0M | 10.0B | 3.0B | 9.9B | 32.0B |
Debt Repayment | -12.8B | -16.5B | -45.2B | -10.5B | -49.4B |
Financing Cash Flow | -27.2B | -20.1B | -79.6B | -5.6B | -41.5B |
Free Cash Flow | 18.5B | 20.5B | 12.4B | 26.4B | 27.5B |
Net Change in Cash | 6.4B | 14.4B | -77.2B | 21.7B | -31.8B |
Cash Flow Trend
AT&T Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.05
Forward P/E
12.54
Price to Book
1.91
Price to Sales
1.62
PEG Ratio
12.54
Profitability Ratios
Profit Margin
10.29%
Operating Margin
22.73%
Return on Equity
11.53%
Return on Assets
4.17%
Financial Health
Current Ratio
0.81
Debt to Equity
123.19
Beta
0.62
Per Share Data
EPS (TTM)
$1.75
Book Value per Share
$14.70
Revenue per Share
$17.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
t | 200.8B | 16.05 | 1.91 | 11.53% | 10.29% | 123.19 |
T-Mobile US | 275.7B | 23.13 | 4.52 | 19.74% | 14.53% | 194.22 |
Verizon | 181.9B | 10.03 | 1.77 | 18.45% | 13.28% | 167.44 |
Comcast | 116.9B | 5.25 | 1.21 | 24.92% | 18.44% | 104.18 |
Charter | 35.0B | 7.02 | 2.16 | 32.65% | 9.53% | 472.72 |
Telus | 24.5B | 34.21 | 1.61 | 3.82% | 4.73% | 207.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.